PAVENET_LTD - Accounts


Company registration number 08475944 (England and Wales)
PAVENET LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
PAGES FOR FILING WITH REGISTRAR
PAVENET LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PAVENET LTD
BALANCE SHEET
AS AT
30 APRIL 2023
30 April 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
876,511
444,784
Current assets
Stocks
86,549
117,786
Debtors
5
1,420,274
2,615,681
Cash at bank and in hand
106,666
88,567
1,613,489
2,822,034
Creditors: amounts falling due within one year
6
(2,238,839)
(1,820,543)
Net current (liabilities)/assets
(625,350)
1,001,491
Total assets less current liabilities
251,161
1,446,275
Creditors: amounts falling due after more than one year
7
(920,237)
(518,675)
Provisions for liabilities
(152,092)
(102,588)
Net (liabilities)/assets
(821,168)
825,012
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
(821,169)
825,011
Total equity
(821,168)
825,012
PAVENET LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2023
30 April 2023
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 25 April 2024
Mr L W Powell
Director
Company Registration No. 08475944
PAVENET LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
- 3 -
1
Accounting policies
Company information

Pavenet Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit C, Fort Wallington Industrial Estate, Military Road, Fareham, Hampshire, PO16 8TT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts.

 

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Not provided
Plant and machinery
10% - 25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

PAVENET LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

PAVENET LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 5 -
1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

PAVENET LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 6 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
13
17
PAVENET LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 7 -
4
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2022
3,872
177,806
4,266
62,028
1,090,880
1,338,852
Additions
-
0
-
0
2,152
-
0
692,736
694,888
At 30 April 2023
3,872
177,806
6,418
62,028
1,783,616
2,033,740
Depreciation and impairment
At 1 May 2022
-
0
107,539
2,672
48,769
735,088
894,068
Depreciation charged in the year
-
0
14,092
565
3,315
245,189
263,161
At 30 April 2023
-
0
121,631
3,237
52,084
980,277
1,157,229
Carrying amount
At 30 April 2023
3,872
56,175
3,181
9,944
803,339
876,511
At 30 April 2022
3,872
70,267
1,594
13,259
355,792
444,784
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,318,125
2,340,581
Corporation tax recoverable
-
0
28,835
Other debtors
86,449
152,437
Prepayments and accrued income
15,700
26,911
1,420,274
2,548,764
2023
2022
Amounts falling due after more than one year:
£
£
Deferred tax asset (note )
-
0
66,917
Total debtors
1,420,274
2,615,681
PAVENET LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 8 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
98,010
161,000
Obligations under finance leases
190,746
144,592
Trade creditors
1,049,666
903,240
Taxation and social security
848,989
536,049
Other creditors
24,404
16,323
Accruals and deferred income
27,024
59,339
2,238,839
1,820,543
7
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
113,552
155,063
Obligations under finance leases
786,685
293,612
Other creditors
20,000
70,000
920,237
518,675

Included within creditors is a loan with a fixed and floating charge over all the assets and property undertaking of the company. The charge also includes a negative pledge.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
654,015
776,127
9
Related party transactions

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due to related parties
£
£
Other related parties
34,445
84,141
2023-04-302022-05-01false25 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr L W Powellfalsefalse084759442022-05-012023-04-30084759442023-04-30084759442022-04-3008475944core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-04-3008475944core:PlantMachinery2023-04-3008475944core:FurnitureFittings2023-04-3008475944core:ComputerEquipment2023-04-3008475944core:MotorVehicles2023-04-3008475944core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-3008475944core:PlantMachinery2022-04-3008475944core:FurnitureFittings2022-04-3008475944core:ComputerEquipment2022-04-3008475944core:MotorVehicles2022-04-3008475944core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3008475944core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3008475944core:Non-currentFinancialInstrumentscore:AfterOneYear2023-04-3008475944core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3008475944core:CurrentFinancialInstruments2023-04-3008475944core:CurrentFinancialInstruments2022-04-3008475944core:Non-currentFinancialInstruments2023-04-3008475944core:Non-currentFinancialInstruments2022-04-3008475944core:ShareCapital2023-04-3008475944core:ShareCapital2022-04-3008475944core:RetainedEarningsAccumulatedLosses2023-04-3008475944core:RetainedEarningsAccumulatedLosses2022-04-3008475944bus:Director12022-05-012023-04-3008475944core:LandBuildingscore:LongLeaseholdAssets2022-05-012023-04-3008475944core:PlantMachinery2022-05-012023-04-3008475944core:FurnitureFittings2022-05-012023-04-3008475944core:ComputerEquipment2022-05-012023-04-3008475944core:MotorVehicles2022-05-012023-04-30084759442021-05-012022-04-3008475944core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-3008475944core:PlantMachinery2022-04-3008475944core:FurnitureFittings2022-04-3008475944core:ComputerEquipment2022-04-3008475944core:MotorVehicles2022-04-30084759442022-04-3008475944core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-05-012023-04-3008475944core:Non-currentFinancialInstruments12023-04-3008475944core:Non-currentFinancialInstruments12022-04-3008475944bus:PrivateLimitedCompanyLtd2022-05-012023-04-3008475944bus:SmallCompaniesRegimeForAccounts2022-05-012023-04-3008475944bus:FRS1022022-05-012023-04-3008475944bus:AuditExemptWithAccountantsReport2022-05-012023-04-3008475944bus:FullAccounts2022-05-012023-04-30xbrli:purexbrli:sharesiso4217:GBP