Bayfield Capital Limited Filleted accounts for Companies House (small and micro)

Bayfield Capital Limited Filleted accounts for Companies House (small and micro)


1 false false false false true false false false false false false true false false false false false false No description of principal activity 2022-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 10,210 10,210 xbrli:pure xbrli:shares iso4217:GBP 05935090 2022-04-01 2023-03-31 05935090 2023-03-31 05935090 2022-03-31 05935090 2021-04-01 2022-03-31 05935090 2022-03-31 05935090 2021-03-31 05935090 core:Subsidiary1 2022-04-01 2023-03-31 05935090 core:FurnitureFittings 2022-04-01 2023-03-31 05935090 bus:RegisteredOffice 2022-04-01 2023-03-31 05935090 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 05935090 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 05935090 bus:LeadAgentIfApplicable 2022-04-01 2023-03-31 05935090 bus:Director1 2022-04-01 2023-03-31 05935090 bus:Director2 2022-04-01 2023-03-31 05935090 bus:CompanySecretary1 2022-04-01 2023-03-31 05935090 core:FurnitureFittings 2023-03-31 05935090 core:WithinOneYear 2023-03-31 05935090 core:WithinOneYear 2022-03-31 05935090 core:AfterOneYear 2023-03-31 05935090 core:AfterOneYear 2022-03-31 05935090 core:ShareCapital 2023-03-31 05935090 core:ShareCapital 2022-03-31 05935090 core:RetainedEarningsAccumulatedLosses 2023-03-31 05935090 core:RetainedEarningsAccumulatedLosses 2022-03-31 05935090 core:CostValuation core:Non-currentFinancialInstruments 2022-03-31 05935090 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2023-03-31 05935090 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 05935090 core:Non-currentFinancialInstruments 2023-03-31 05935090 core:Non-currentFinancialInstruments 2022-03-31 05935090 bus:SmallEntities 2022-04-01 2023-03-31 05935090 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 05935090 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 05935090 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 05935090 bus:FullAccounts 2022-04-01 2023-03-31 05935090 bus:OrdinaryShareClass1 2023-03-31 05935090 bus:OrdinaryShareClass1 2022-03-31 05935090 bus:OrdinaryShareClass2 2023-03-31 05935090 bus:OrdinaryShareClass2 2022-03-31 05935090 bus:AllOrdinaryShares 2023-03-31 05935090 bus:AllOrdinaryShares 2022-03-31
COMPANY REGISTRATION NUMBER: 05935090
Bayfield Capital Limited
Filleted Unaudited Financial Statements
31 March 2023
Bayfield Capital Limited
Financial Statements
Year ended 31 March 2023
Contents
Page
Officers and professional advisers
1
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3
Notes to the financial statements
5
Bayfield Capital Limited
Officers and Professional Advisers
The board of directors
M. J. Duschenes
J. Duschenes
Company secretary
J. Duschenes
Registered office
Downs Court
The Downs
Altrincham
England
WA14 2QD
Accountants
Edwards Veeder (UK) Limited
Chartered accountants
4 Broadgate
Broadway Business Park
Chadderton
Oldham
OL9 9XA
Bayfield Capital Limited
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Bayfield Capital Limited
Year ended 31 March 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Bayfield Capital Limited for the year ended 31 March 2023, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Bayfield Capital Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of Bayfield Capital Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bayfield Capital Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Bayfield Capital Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Bayfield Capital Limited. You consider that Bayfield Capital Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Bayfield Capital Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Edwards Veeder (UK) Limited Chartered accountants
4 Broadgate Broadway Business Park Chadderton Oldham OL9 9XA
24 April 2024
Bayfield Capital Limited
Statement of Financial Position
31 March 2023
2023
2022
Note
£
£
£
Fixed assets
Investments
6
3,104,969
3,076,469
Current assets
Debtors
7
96,850
83,852
Cash at bank and in hand
235,443
305,780
---------
---------
332,293
389,632
Creditors: amounts falling due within one year
8
12,842
663,536
---------
---------
Net current assets/(liabilities)
319,451
( 273,904)
------------
------------
Total assets less current liabilities
3,424,420
2,802,565
Creditors: amounts falling due after more than one year
9
1,628,886
1,361,382
Provisions
Taxation including deferred tax
103,582
103,582
------------
------------
Net assets
1,691,952
1,337,601
------------
------------
Bayfield Capital Limited
Statement of Financial Position (continued)
31 March 2023
2023
2022
Note
£
£
£
Capital and reserves
Called up share capital
10
1,300
1,300
Profit and loss account
11
1,690,652
1,336,301
------------
------------
Shareholder funds
1,691,952
1,337,601
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 24 April 2024 , and are signed on behalf of the board by:
M. J. Duschenes
Director
Company registration number: 05935090
Bayfield Capital Limited
Notes to the Financial Statements
Year ended 31 March 2023
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Downs Court, The Downs, Altrincham, WA14 2QD, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows: Valuation of other investments as determined by the director. Key sources of estimation uncertainty Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & fittings
-
25% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2022: 1 ).
5. Tangible assets
Fixtures and fittings
Total
£
£
Cost
At 1 April 2022 and 31 March 2023
10,210
10,210
--------
--------
Depreciation
At 1 April 2022 and 31 March 2023
10,210
10,210
--------
--------
Carrying amount
At 31 March 2023
--------
--------
At 31 March 2022
--------
--------
6. Investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost
At 1 April 2022
467,335
2,609,134
3,076,469
Additions
28,500
28,500
---------
------------
------------
At 31 March 2023
467,335
2,637,634
3,104,969
---------
------------
------------
Impairment
At 1 April 2022 and 31 March 2023
---------
------------
------------
Carrying amount
At 31 March 2023
467,335
2,637,634
3,104,969
---------
------------
------------
At 31 March 2022
467,335
2,609,134
3,076,469
---------
------------
------------
The other investments are stated at market value as determined by the director.
Subsidiaries, associates and other investments
Registered office
Class of share
Percentage of shares held
Subsidiary undertakings
Bayfield Capital Management Limited
Downs Court
Ordinary
100
29 The Downs
Altrincham
England WA14 2QD
The results and capital and reserves for the year are as follows:
Capital and reserves
Profit/(loss) for the year
2023
2022
2023
2022
£
£
£
£
Subsidiary undertakings
Bayfield Capital Management Limited
(40,448)
39,629
( 80,077)
38,209
--------
--------
--------
--------
7. Debtors
2023
2022
£
£
Trade debtors
27,644
120
Other debtors
69,206
83,732
--------
--------
96,850
83,852
--------
--------
8. Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
31,725
31,725
Trade creditors
( 18,883)
8,826
Amounts owed to group undertakings and undertakings in which the company has a participating interest
35,000
Other creditors
587,985
--------
---------
12,842
663,536
--------
---------
The bank loans and overdrafts are secured by a charge over the company's investment properties. Included in accruals is £0 (2022 £395,178). The accrual was for an expected cladding cost which is no longer required due to funding receivable from Homes England for remedial work.
9. Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
1,628,886
1,361,382
------------
------------
The bank loans and overdrafts are secured by a charge over the company's investment properties.
10. Called up share capital
Issued, called up and fully paid
2023
2022
No.
£
No.
£
Ordinary shares of £ 1 each
1,000
1,000
1,000
1,000
Deferred ordinary shares of £ 0.10 each
3,000
300
3,000
300
-------
-------
-------
-------
4,000
1,300
4,000
1,300
-------
-------
-------
-------
11. Reserves
Profit and loss account - This reserve records retained earnings and accumulated losses. Included in the profit and loss account reserves is an amount of £544,822 (2022: £544,822) which is non distributable.
12. Directors' advances, credits and guarantees
Included within debtors is a directors current account balance of £50,062 (2022: creditor £192,807). This balance is unsecured, interest free and repayable on demand.
13. Related party transactions
The parent company and its subsidiaries have taken advantage of exemption section 33 of FRS 102 from disclosing transactions with other members of the group. During the year the director was paid a dividend of £40,000 (2022: £100,000).