ASHWORTH_EUROPE_LIMITED - Accounts


Company registration number 02918177 (England and Wales)
ASHWORTH EUROPE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
ASHWORTH EUROPE LIMITED
COMPANY INFORMATION
Director
P Nunes
Secretary
P Copeland
Company number
02918177
Registered office
Unit 1
The Washington Centre
Halesowen Road
Dudley
West Midlands
United Kingdom
DY2 9RE
Auditor
Azets Audit Services
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
ASHWORTH EUROPE LIMITED
CONTENTS
Page
Director's report
1
Director's responsibilities statement
2
Independent auditor's report
3 - 5
Group statement of income and retained earnings
6
Group balance sheet
7
Company balance sheet
8
Notes to the financial statements
9 - 17
ASHWORTH EUROPE LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 1 -

The director presents his group financial statements for the year ended 31 December 2023.

Principal activities

The principal activity of the company and group continued to be that of the manufacture and distribution of conveyor equipment, belts and components.

Results and dividends

The results for the year are shown on page 7.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

V Moretti
(Resigned 21 June 2023)
P Nunes
Auditor
In accordance with section 485 of the Companies Act 2006, a resolution proposing that Azets Audit Services will be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Going concern and future developments

At the year end Ashworth Europe Limited group achieved a profit for the year of £725,702 (2022: Loss £270,910), has net current assets of £1,948,640 (2022: £1,267,467) and cash balances of £360,490 (2022: £394,420).

 

After reviewing Ashworth Europe Limited’s latest management information, forecasts and making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future, meeting its liabilities as they fall due. In addition, cash forecasts remain strong over the 12 months following the date of approval of the financial statements, and therefore the directors adopt the going concern basis in preparing the financial statements.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
P Nunes
Director
24 April 2024
ASHWORTH EUROPE LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2023
- 2 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ASHWORTH EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ASHWORTH EUROPE LIMITED
- 3 -
Opinion

We have audited the financial statements of Ashworth Europe Limited (the ‘parent company’) and its subsidiaries (the ‘group’) for the year ended 31 December 2021 which comprise     the group statement of income and retained earnings, the group balance sheet, the company balance sheet and notes to the financial statements, including significant accounting policies.  The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2023 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report and financial statements, other than the financial statements and our auditor’s report thereon.  The directors are responsible for the other information contained within the annual report and financial statements . Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the director's report has been prepared in accordance with applicable legal requirements.

ASHWORTH EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ASHWORTH EUROPE LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors’ remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit; or

  • the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the directors’ report and from the requirement to prepare a strategic report.

Responsibilities of director

As explained more fully in the directors’ responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

ASHWORTH EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ASHWORTH EUROPE LIMITED
- 5 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  • Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  • Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection; 

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  • Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Lee Meredith BFP ACA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
25 April 2024
Chartered Accountants
Statutory Auditor
St Davids Court
Union Street
Wolverhampton
West Midlands
United Kingdom
WV1 3JE
ASHWORTH EUROPE LIMITED
GROUP STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 6 -
2023
2022
Notes
£
£
Turnover
5,606,755
4,895,385
Cost of sales
(4,537,921)
(4,352,282)
Gross profit
1,068,834
543,103
Distribution costs
(451,832)
(510,977)
Administrative expenses
(122,174)
(236,765)
Other operating income
17,875
30,092
Operating profit/(loss)
512,703
(174,547)
Interest payable and similar expenses
(7,196)
(2,668)
Profit/(loss) before taxation
505,507
(177,215)
Tax on profit/(loss)
220,195
(93,695)
Profit/(loss) for the financial year
725,702
(270,910)
Retained earnings brought forward
(3,632,431)
(3,361,521)
Retained earnings carried forward
(2,906,729)
(3,632,431)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The notes on pages 9 to 17 form part of these financial statements.

ASHWORTH EUROPE LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 7 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
39,631
7,712
Current assets
Stocks
1,075,895
1,248,268
Debtors
6
2,625,724
1,870,888
Cash at bank and in hand
360,490
394,420
4,062,109
3,513,576
Creditors: amounts falling due within one year
7
(2,113,469)
(2,246,109)
Net current assets
1,948,640
1,267,467
Total assets less current liabilities
1,988,271
1,275,179
Provisions for liabilities
(95,000)
(107,610)
Net assets
1,893,271
1,167,569
Capital and reserves
Called up share capital
8
4,800,000
4,800,000
Profit and loss reserves
(2,906,729)
(3,632,431)
Total equity
1,893,271
1,167,569
The notes on pages 9 - 17 form an integral part of these financial statements

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 April 2024 and are signed on its behalf by:
24 April 2024
P Nunes
Director
ASHWORTH EUROPE LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2023
31 December 2023
- 8 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
39,631
7,712
Investments
5
211,280
211,280
250,911
218,992
Current assets
Stocks
1,075,895
1,248,268
Debtors
6
2,622,606
1,867,770
Cash at bank and in hand
360,490
394,420
4,058,991
3,510,458
Creditors: amounts falling due within one year
7
(2,321,631)
(2,454,271)
Net current assets
1,737,360
1,056,187
Total assets less current liabilities
1,988,271
1,275,179
Provisions for liabilities
(95,000)
(107,610)
Net assets
1,893,271
1,167,569
Capital and reserves
Called up share capital
8
4,800,000
4,800,000
Profit and loss reserves
(2,906,729)
(3,632,431)
Total equity
1,893,271
1,167,569

The notes on pages 9 to 17 form part of these financial statements.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £725,702 (2022: loss £270,910).

 

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 April 2024 and are signed on its behalf by:
24 April 2024
P Nunes
Director
Company registration number 02918177 (England and Wales)
ASHWORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 9 -
1
Accounting policies
Company information

Ashworth Europe Limited is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 1, The Washington Centre, Halesowen Road, Dudley, West Midlands, United Kingdom, DY2 9RE.

 

The group consists of Ashworth Europe Limited and all of its dormant subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The consolidated financial statements incorporate those of Ashworth Europe Limited and all of its dormant subsidiaries. All financial statements are made up to 31 December 2023. All intra-group transactions and balances between group companies are eliminated on consolidation.

1.2
Going concern

At the year end Ashworth Europe Limited group achieved a profit for the year of £725,702 (2022: loss £270,910), has net current assets of £1,948,640 (2022: £1,267,467) and cash balances of £360,490 (2022: £394,420).

 

After reviewing Ashworth Europe Limited’s latest management information, forecasts and making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future, meeting its liabilities as they fall due. In addition, cash forecasts remain strong over the 12 months following the date of approval of the financial statements, and therefore the directors adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% to 33% straight line
ASHWORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 10 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.5
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The group only has financial instruments that qualify as basic financial instruments.

 

Financial instruments are recognised in the group's financial statements when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price and subsequently measured at amortised cost.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price and subsequently measured at amortised cost.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

ASHWORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 11 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

 

In the case of product warranty provisions, factors that influence the value of the provision include the company's contractual terms of sales and expectations of future claims. Dilapidation provisions are made at the estimate of costs required to reinstate the associated property to the required standard in accordance with the terms of the lease, by reference to the state of the property at the year end date.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.

ASHWORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 12 -
1.15
Leases

Rentals payable under operating leases are charged to profit or loss on a straight line basis over the term of the relevant lease.

1.16
Foreign exchange

Transactions in currencies other than sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Deferred Tax asset

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is

settled, or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

Judgement is made by management over the extent that historic tax losses are considered recoverable. This is done through assessing the period over which future taxable profits can be reliably estimated and the extent that the brought forward tax losses can be relieved against them.

 

The key judgement is in respect of reliably estimating future taxable profits in order to recognise a deferred tax asset. Directors consider that they can reliably estimate three years’ worth of future taxable profits based on expected profit margins, the current economic climate and future plans for the company. Beyond three years, the directors do not consider profits to be able to be reliably estimated.

3
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
Total
20
20
20
20
ASHWORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 13 -
4
Tangible fixed assets
Group
Plant and machinery etc
£
Cost
At 1 January 2023
385,631
Additions
44,134
At 31 December 2023
429,765
Depreciation and impairment
At 1 January 2023
377,919
Depreciation charged in the year
12,215
At 31 December 2023
390,134
Carrying amount
At 31 December 2023
39,631
At 31 December 2022
7,712
Company
Plant and machinery etc
£
Cost
At 1 January 2023
385,631
Additions
44,134
At 31 December 2023
429,765
Depreciation and impairment
At 1 January 2023
377,919
Depreciation charged in the year
12,215
At 31 December 2023
390,134
Carrying amount
At 31 December 2023
39,631
At 31 December 2022
7,712
ASHWORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 14 -
5
Investments
Group
Company
2023
2022
2023
2022
£
£
£
£
Investments
-
-
211,280
211,280
Movements in investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 January 2023 and 31 December 2023
211,280
Carrying amount
At 31 December 2023
211,280
At 31 December 2022
211,280

Details of the company's subsidiaries at 31 December 2023 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Ashworth/Beco Limited
1
Dormant
Ordinary
100.00
Issuecrown Limited
1
Dormant
Ordinary
100.00
Jonge Poerink Limited
1
Dormant
Ordinary
100.00
WS Belts Limited
1
Dormant
Ordinary
100.00

Registered office addresses:

1
Unit 1 The Washington Centre, Halesowen Road, Dudley, West Midlands, DY2 9RE
ASHWORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 15 -
6
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
583,857
453,139
583,857
453,139
Amounts owed by group
1,684,800
1,294,282
1,684,800
1,294,282
Other debtors
71,317
57,912
68,199
54,794
2,339,974
1,805,333
2,336,856
1,802,215
Deferred tax asset
85,750
14,805
85,750
14,805
2,425,724
1,820,138
2,422,606
1,817,020
Amounts falling due after more than one year:
Deferred tax asset
200,000
50,750
200,000
50,750
Total debtors
2,625,724
1,870,888
2,622,606
1,867,770

Amounts owed by group are interest free, unsecured and repayable on demand.

7
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
£
£
£
£
Trade creditors
195,618
209,733
195,618
209,733
Amounts owed to group undertakings
1,685,158
1,899,852
1,893,320
2,108,014
Taxation and social security
285
285
285
285
Other creditors
232,408
136,239
232,408
136,239
2,113,469
2,246,109
2,321,631
2,454,271

Amounts owed to group are interest free, unsecured and repayable on demand.

8
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,100,000
1,100,000
1,100,000
1,100,000
Redeemable ordinary shares of £1 each
3,700,000
3,700,000
3,700,000
3,700,000
4,800,000
4,800,000
4,800,000
4,800,000
ASHWORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 16 -
9
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2023
2022
Group
£
£
Tax losses
285,750
65,555
Assets
Assets
2023
2022
Company
£
£
Tax losses
285,750
65,555
Group
Company
2023
2023
Movements in the year:
£
£
Asset at 1 January 2023
(65,555)
(65,555)
Credit to profit or loss
(220,195)
(220,195)
Asset at 31 December 2023
(285,750)
(285,750)

£85,750 (2022: £14,805) of the deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

Deferred tax is not recognised in respect of tax losses of £1,950,022 (2022: £3,351,300) as it is not probable that they will be recovered against the reversal of deferred tax liabilities or future taxable profits.

10
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

Group
Company
2023
2022
2023
2022
£
£
£
£
235,838
381,786
235,838
381,786
11
Related party transactions

The company has chosen not to disclose transactions entered into between wholly owned group companies in line with FRS102 paragraph 33.1A.

ASHWORTH EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 17 -
12
Controlling party

The company's immediate parent company is Ashworth Bros. Inc., a company registered in the USA.

 

The financial statements of the company are consolidated into the group accounts of its ultimate parent company, Ashworth International Inc., a company registered in the USA and whose registered office is Corporation Trust Centre, 1209 Orange St, Wilmington, New Castle, DE 19801.

2023-12-312023-01-01falseCCH SoftwareCCH Accounts Production 2023.300V MorettiP NunesP Copelandfalse02918177bus:Consolidated2023-01-012023-12-31029181772023-01-012023-12-3102918177bus:Director22023-01-012023-12-3102918177bus:CompanySecretary12023-01-012023-12-3102918177bus:Director12023-01-012023-12-3102918177bus:RegisteredOffice2023-01-012023-12-3102918177bus:Consolidated2023-12-31029181772023-12-3102918177bus:Consolidated2022-01-012022-12-3102918177bus:Consolidated2022-12-31029181772022-12-3102918177core:OtherPropertyPlantEquipmentbus:Consolidated2023-12-3102918177core:OtherPropertyPlantEquipmentbus:Consolidated2022-12-3102918177core:OtherPropertyPlantEquipment2023-12-3102918177core:OtherPropertyPlantEquipment2022-12-3102918177core:ShareCapitalbus:Consolidated2023-12-3102918177core:ShareCapitalbus:Consolidated2022-12-3102918177core:ShareCapital2023-12-3102918177core:ShareCapital2022-12-3102918177core:RetainedEarningsAccumulatedLosses2023-12-3102918177core:CurrentFinancialInstruments2023-12-3102918177core:CurrentFinancialInstruments2022-12-3102918177core:PlantMachinery2023-01-012023-12-31029181772022-01-012022-12-3102918177core:OtherPropertyPlantEquipmentbus:Consolidated2022-12-3102918177core:OtherPropertyPlantEquipment2022-12-3102918177core:OtherPropertyPlantEquipmentbus:Consolidated2023-01-012023-12-3102918177core:OtherPropertyPlantEquipment2023-01-012023-12-3102918177core:Subsidiary12023-01-012023-12-3102918177core:Subsidiary22023-01-012023-12-3102918177core:Subsidiary32023-01-012023-12-3102918177core:Subsidiary42023-01-012023-12-310291817712023-01-012023-12-310291817722023-01-012023-12-310291817732023-01-012023-12-310291817742023-01-012023-12-3102918177core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3102918177core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-12-3102918177core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102918177core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3102918177core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3102918177core:CurrentFinancialInstrumentsbus:Consolidated2022-12-3102918177bus:PrivateLimitedCompanyLtd2023-01-012023-12-3102918177bus:FRS1022023-01-012023-12-3102918177bus:Audited2023-01-012023-12-3102918177bus:ConsolidatedGroupCompanyAccounts2023-01-012023-12-3102918177bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP