Hawkers Limited


Acorah Software Products - Accounts Production 14.5.601 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 08625477 Mr Brent Pollard Mr Mitchell Thomas Mr Daniel Rodd Mr Andrew Snelgrove iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08625477 2023-03-31 08625477 2024-03-31 08625477 2023-04-01 2024-03-31 08625477 frs-core:CurrentFinancialInstruments 2024-03-31 08625477 frs-core:Non-currentFinancialInstruments 2024-03-31 08625477 frs-core:BetweenOneFiveYears 2024-03-31 08625477 frs-core:ComputerEquipment 2024-03-31 08625477 frs-core:ComputerEquipment 2023-04-01 2024-03-31 08625477 frs-core:ComputerEquipment 2023-03-31 08625477 frs-core:FurnitureFittings 2024-03-31 08625477 frs-core:FurnitureFittings 2023-04-01 2024-03-31 08625477 frs-core:FurnitureFittings 2023-03-31 08625477 frs-core:NetGoodwill 2024-03-31 08625477 frs-core:NetGoodwill 2023-04-01 2024-03-31 08625477 frs-core:NetGoodwill 2023-03-31 08625477 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-04-01 2024-03-31 08625477 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 08625477 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 08625477 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-03-31 08625477 frs-core:MotorVehicles 2024-03-31 08625477 frs-core:MotorVehicles 2023-04-01 2024-03-31 08625477 frs-core:MotorVehicles 2023-03-31 08625477 frs-core:PlantMachinery 2024-03-31 08625477 frs-core:PlantMachinery 2023-04-01 2024-03-31 08625477 frs-core:PlantMachinery 2023-03-31 08625477 frs-core:WithinOneYear 2024-03-31 08625477 frs-core:RevaluationReserve 2023-03-31 08625477 frs-core:RevaluationReserve 2024-03-31 08625477 frs-core:SharePremium 2024-03-31 08625477 frs-core:ShareCapital 2024-03-31 08625477 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 08625477 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 08625477 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 08625477 frs-bus:SmallEntities 2023-04-01 2024-03-31 08625477 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 08625477 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 08625477 frs-bus:Director1 2023-04-01 2024-03-31 08625477 frs-bus:Director2 2023-04-01 2024-03-31 08625477 frs-bus:Director3 2023-04-01 2024-03-31 08625477 frs-bus:CompanySecretary1 2023-04-01 2024-03-31 08625477 frs-countries:EnglandWales 2023-04-01 2024-03-31 08625477 2022-03-31 08625477 2023-03-31 08625477 2022-04-01 2023-03-31 08625477 frs-core:CurrentFinancialInstruments 2023-03-31 08625477 frs-core:Non-currentFinancialInstruments 2023-03-31 08625477 frs-core:BetweenOneFiveYears 2023-03-31 08625477 frs-core:WithinOneYear 2023-03-31 08625477 frs-core:RevaluationReserve 2023-03-31 08625477 frs-core:SharePremium 2023-03-31 08625477 frs-core:ShareCapital 2023-03-31 08625477 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 08625477
Hawkers Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
Arque Consulting
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 08625477
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 8,000 12,000
Tangible Assets 5 1,522,994 1,471,683
1,530,994 1,483,683
CURRENT ASSETS
Stocks 6 39,950 180,080
Debtors 7 28,659 101,918
Cash at bank and in hand 142,302 142,845
210,911 424,843
Creditors: Amounts Falling Due Within One Year 8 (234,132 ) (313,336 )
NET CURRENT ASSETS (LIABILITIES) (23,221 ) 111,507
TOTAL ASSETS LESS CURRENT LIABILITIES 1,507,773 1,595,190
Creditors: Amounts Falling Due After More Than One Year 9 (403,279 ) (569,783 )
NET ASSETS 1,104,494 1,025,407
CAPITAL AND RESERVES
Called up share capital 11 200 200
Share premium account 200,000 200,000
Revaluation reserve 13 200,000 200,000
Profit and Loss Account 704,294 625,207
SHAREHOLDERS' FUNDS 1,104,494 1,025,407
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Brent Pollard
Director
20th April 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Hawkers Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08625477 . The registered office is Sedan Chair House West, Queens Parade Place, Bath, BA1 2NN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of five years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold No depreciation is though appropriate
Leasehold Over the period of the lease
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 15% reducing balance
Computer Equipment 15% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 23 (2023: 22)
23 22
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2023 20,000
As at 31 March 2024 20,000
Amortisation
As at 1 April 2023 8,000
Provided during the period 4,000
As at 31 March 2024 12,000
Net Book Value
As at 31 March 2024 8,000
As at 1 April 2023 12,000
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost or Valuation
As at 1 April 2023 1,251,416 277,064 77,944 75,847
Additions 26,402 53,867 27,521 -
Disposals - - (12,880 ) -
As at 31 March 2024 1,277,818 330,931 92,585 75,847
Depreciation
As at 1 April 2023 - 184,180 26,624 23,281
Provided during the period - 33,000 14,671 7,885
Disposals - - (11,161 ) -
As at 31 March 2024 - 217,180 30,134 31,166
Net Book Value
As at 31 March 2024 1,277,818 113,751 62,451 44,681
As at 1 April 2023 1,251,416 92,884 51,320 52,566
Computer Equipment Total
£ £
Cost or Valuation
As at 1 April 2023 56,023 1,738,294
Additions 4,708 112,498
Disposals - (12,880 )
As at 31 March 2024 60,731 1,837,912
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 April 2023 32,526 266,611
Provided during the period 3,912 59,468
Disposals - (11,161 )
As at 31 March 2024 36,438 314,918
Net Book Value
As at 31 March 2024 24,293 1,522,994
As at 1 April 2023 23,497 1,471,683
6. Stocks
2024 2023
£ £
Stock 39,950 180,080
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 28,659 99,918
Prepayments and accrued income - 2,000
28,659 101,918
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 5,736 -
Trade creditors 60,315 94,532
Bank loans and overdrafts 17,940 29,684
Other taxes and social security 15,624 11,602
VAT 117,421 136,026
Accruals and deferred income 11,006 24,106
Directors' loan accounts 6,090 17,386
234,132 313,336
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 15,285 -
Bank loans 387,994 569,783
403,279 569,783
Page 5
Page 6
10. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 5,736 -
Later than one year and not later than five years 15,285 -
21,021 -
21,021 -
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 200 200
12. Dividends
2024 2023
£ £
On equity shares:
Final dividend paid 134,500 128,500
The final dividend, voted in the year to 31st March 2023, is shown above.
13. Reserves
Revaluation Reserve
£
As at 1 April 2023 200,000
As at 31 March 2024 200,000
Page 6