e.tc3 Ltd - Period Ending 2023-07-31

e.tc3 Ltd - Period Ending 2023-07-31


e.tc3 Ltd 04452675 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is that of consultancy and training services. Digita Accounts Production Advanced 6.30.9574.0 true true 04452675 2022-08-01 2023-07-31 04452675 2023-07-31 04452675 core:CurrentFinancialInstruments 2023-07-31 04452675 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 04452675 core:Goodwill 2023-07-31 04452675 core:FurnitureFittings 2023-07-31 04452675 1 2023-07-31 04452675 bus:SmallEntities 2022-08-01 2023-07-31 04452675 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 04452675 bus:FilletedAccounts 2022-08-01 2023-07-31 04452675 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 04452675 bus:RegisteredOffice 2022-08-01 2023-07-31 04452675 bus:Director1 2022-08-01 2023-07-31 04452675 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 04452675 core:Goodwill 2022-08-01 2023-07-31 04452675 core:FurnitureFittings 2022-08-01 2023-07-31 04452675 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 04452675 countries:EnglandWales 2022-08-01 2023-07-31 04452675 1 2022-08-01 2023-07-31 04452675 2022-07-31 04452675 core:Goodwill 2022-07-31 04452675 core:FurnitureFittings 2022-07-31 04452675 1 2022-07-31 04452675 2021-08-01 2022-07-31 04452675 2022-07-31 04452675 core:CurrentFinancialInstruments 2022-07-31 04452675 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 04452675 core:FurnitureFittings 2022-07-31 04452675 1 2022-07-31 04452675 1 2021-08-01 2022-07-31 04452675 1 2021-07-31 iso4217:GBP xbrli:pure

Registration number: 04452675

e.tc3 Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2023

 

e.tc3 Ltd

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 7

 

e.tc3 Ltd

(Registration number: 04452675)
Statement of Financial Position as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

-

240

Current assets

 

Debtors

6

62,168

45,806

Creditors: Amounts falling due within one year

7

(54,137)

(43,632)

Net current assets

 

8,031

2,174

Total assets less current liabilities

 

8,031

2,414

Provisions for liabilities

-

(156)

Net assets

 

8,031

2,258

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

7,931

2,158

Shareholders' funds

 

8,031

2,258

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 26 April 2024 and signed on its behalf by:
 


Dr S N Gregory
Director

 

e.tc3 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Timberly
South Street
Axminster
Devon
EX13 5AD

Principal activity

The principal activity of the company is that of consultancy and training services.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

e.tc3 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

e.tc3 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fittings fixtures and equipment

25% straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

e.tc3 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

2

Accounting policies (continued)

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2022 - 2).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2022

15,000

15,000

At 31 July 2023

15,000

15,000

Amortisation

At 1 August 2022

15,000

15,000

At 31 July 2023

15,000

15,000

Carrying amount

At 31 July 2023

-

-

 

e.tc3 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

5

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 August 2022

5,966

5,966

At 31 July 2023

5,966

5,966

Depreciation

At 1 August 2022

5,726

5,726

Charge for the year

240

240

At 31 July 2023

5,966

5,966

Carrying amount

At 31 July 2023

-

-

At 31 July 2022

240

240

6

Debtors

2023
£

2022
£

Trade debtors

19,444

14,089

Other debtors

42,724

31,717

62,168

45,806

 

e.tc3 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

14,741

5,984

Trade creditors

 

21,419

21,419

Taxation and social security

 

14,914

13,379

Accruals and deferred income

 

3,063

2,850

 

54,137

43,632

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

9

Loans and borrowings

Current loans and borrowings

2023
£

2022
£

Bank overdrafts

14,741

5,984

10

Related party transactions

Transactions with directors

2023

At 1 August 2022
£

Advances to director
£

Repayments by director
£

At 31 July 2023
£

31,717

43,007

(32,000)

42,724

         
       

 

2022

At 1 August 2021
£

Advances to director
£

Repayments by director
£

At 31 July 2022
£

27,653

31,717

(27,653)

31,717

 

Transactions with directors

Interest on overdrawn directors loan balances is charged at the official rate.