Broomgrove Properties Limited - Accounts to registrar (filleted) - small 23.2.5

Broomgrove Properties Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v24.1.0.578 08096173 Board of Directors 1.1.23 31.12.23 31.12.23 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh080961732022-12-31080961732023-12-31080961732023-01-012023-12-31080961732021-12-31080961732022-01-012022-12-31080961732022-12-3108096173ns15:EnglandWales2023-01-012023-12-3108096173ns14:PoundSterling2023-01-012023-12-3108096173ns10:Director12023-01-012023-12-3108096173ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3108096173ns10:SmallEntities2023-01-012023-12-3108096173ns10:AuditExempt-NoAccountantsReport2023-01-012023-12-3108096173ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-3108096173ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-3108096173ns10:FullAccounts2023-01-012023-12-3108096173ns10:Director22023-01-012023-12-3108096173ns10:Director32023-01-012023-12-3108096173ns10:RegisteredOffice2023-01-012023-12-3108096173ns5:CurrentFinancialInstruments2023-12-3108096173ns5:CurrentFinancialInstruments2022-12-3108096173ns5:Non-currentFinancialInstruments2023-12-3108096173ns5:Non-currentFinancialInstruments2022-12-3108096173ns5:ShareCapital2023-12-3108096173ns5:ShareCapital2022-12-3108096173ns5:RevaluationReserve2023-12-3108096173ns5:RevaluationReserve2022-12-3108096173ns5:RetainedEarningsAccumulatedLosses2023-12-3108096173ns5:RetainedEarningsAccumulatedLosses2022-12-3108096173ns5:PlantMachinery2023-01-012023-12-3108096173ns5:PlantMachinery2022-12-3108096173ns5:PlantMachinery2023-12-3108096173ns5:PlantMachinery2022-12-3108096173ns5:CostValuation2022-12-3108096173ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3108096173ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3108096173ns5:RevaluationReserve2022-12-31
REGISTERED NUMBER: 08096173 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

FOR

BROOMGROVE PROPERTIES LIMITED

BROOMGROVE PROPERTIES LIMITED (REGISTERED NUMBER: 08096173)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BROOMGROVE PROPERTIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023







DIRECTORS: Mr S S Choker
Mr C S Choker
Mr A Choker





REGISTERED OFFICE: 5 Westbrook Court
Sharrowvale Road
Sheffield
South Yorkshire
S11 8YZ





REGISTERED NUMBER: 08096173 (England and Wales)





ACCOUNTANTS: Sutton McGrath Hartley Limited
5 Westbrook Court
Sharrowvale Road
Sheffield
S11 8YZ

BROOMGROVE PROPERTIES LIMITED (REGISTERED NUMBER: 08096173)

BALANCE SHEET
31 DECEMBER 2023

2023 2022
Notes £    £   
FIXED ASSETS
Tangible assets 4 34,086 21,321
Investments 5 2 2
Investment property 6 18,843,299 13,986,176
18,877,387 14,007,499

CURRENT ASSETS
Debtors 7 287,894 1,913,914
Cash at bank 156,666 374,784
444,560 2,288,698
CREDITORS
Amounts falling due within one year 8 (643,798 ) (561,073 )
NET CURRENT (LIABILITIES)/ASSETS (199,238 ) 1,727,625
TOTAL ASSETS LESS CURRENT LIABILITIES 18,678,149 15,735,124

CREDITORS
Amounts falling due after more than one year 9 (5,458,263 ) (7,496,426 )

PROVISIONS FOR LIABILITIES (448,932 ) (341,188 )
NET ASSETS 12,770,954 7,897,510

BROOMGROVE PROPERTIES LIMITED (REGISTERED NUMBER: 08096173)

BALANCE SHEET - continued
31 DECEMBER 2023

2023 2022
Notes £    £   
CAPITAL AND RESERVES
Called up share capital 1 1
Revaluation reserve 10 1,756,651 1,756,651
Retained earnings 11,014,302 6,140,858
12,770,954 7,897,510

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 April 2024 and were signed on its behalf by:





Mr S S Choker - Director


BROOMGROVE PROPERTIES LIMITED (REGISTERED NUMBER: 08096173)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1. STATUTORY INFORMATION

Broomgrove Properties Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 20% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2022 - 2 ) .

BROOMGROVE PROPERTIES LIMITED (REGISTERED NUMBER: 08096173)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2023 23,072
Additions 19,566
At 31 December 2023 42,638
DEPRECIATION
At 1 January 2023 1,751
Charge for year 6,801
At 31 December 2023 8,552
NET BOOK VALUE
At 31 December 2023 34,086
At 31 December 2022 21,321

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2023
and 31 December 2023 2
NET BOOK VALUE
At 31 December 2023 2
At 31 December 2022 2

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2023 13,986,176
Additions 4,857,123
At 31 December 2023 18,843,299
NET BOOK VALUE
At 31 December 2023 18,843,299
At 31 December 2022 13,986,176

BROOMGROVE PROPERTIES LIMITED (REGISTERED NUMBER: 08096173)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

6. INVESTMENT PROPERTY - continued

Fair value at 31 December 2023 is represented by:
£   
Valuation in 2018 2,636,843
Cost 16,206,456
18,843,299

If investment property had not been revalued it would have been included at the following historical cost:

2023 2022
£    £   
Cost 12,229,525 12,229,525
Aggregate depreciation (611,475 ) (489,180 )

Investment property was valued on an open market basis on 31 December 2023 by the directors .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 54,301 17,375
Other debtors 233,593 1,896,539
287,894 1,913,914

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 84,754 99,042
Trade creditors 12,624 60,532
Taxation and social security 200,471 137,798
Other creditors 345,949 263,701
643,798 561,073

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 1,217,263 1,287,727
Other creditors 4,241,000 6,208,699
5,458,263 7,496,426

BROOMGROVE PROPERTIES LIMITED (REGISTERED NUMBER: 08096173)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2023 2022
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 878,248 891,560

10. RESERVES
Revaluation
reserve
£   
At 1 January 2023
and 31 December 2023 1,756,651