Leap Media Ltd - Accounts to registrar (filleted) - small 23.2.5

Leap Media Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 05972004 director 1.11.22 31.10.23 31.10.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh059720042022-10-31059720042023-10-31059720042022-11-012023-10-31059720042021-10-31059720042021-11-012022-10-31059720042022-10-3105972004ns10:Originalns15:EnglandWales2022-11-012023-10-3105972004ns14:PoundSterlingns10:Original2022-11-012023-10-3105972004ns10:Originalns10:Director12022-11-012023-10-3105972004ns10:Original2022-11-012023-10-3105972004ns10:Original2023-10-3105972004ns10:Originalns10:PrivateLimitedCompanyLtd2022-11-012023-10-3105972004ns10:Originalns10:SmallEntities2022-11-012023-10-3105972004ns10:Originalns10:AuditExempt-NoAccountantsReport2022-11-012023-10-3105972004ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-11-012023-10-3105972004ns10:SmallCompaniesRegimeForAccountsns10:Original2022-11-012023-10-3105972004ns10:Originalns10:FullAccounts2022-11-012023-10-3105972004ns10:Original12022-11-012023-10-3105972004ns10:Originalns10:RegisteredOffice2022-11-012023-10-3105972004ns10:Original2022-10-3105972004ns10:Originalns5:CurrentFinancialInstruments2023-10-3105972004ns10:Originalns5:CurrentFinancialInstruments2022-10-3105972004ns10:Originalns5:Non-currentFinancialInstruments2023-10-3105972004ns10:Originalns5:Non-currentFinancialInstruments2022-10-3105972004ns5:ShareCapitalns10:Original2023-10-3105972004ns5:ShareCapitalns10:Original2022-10-3105972004ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-10-3105972004ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-10-3105972004ns10:Originalns5:NetGoodwill2022-11-012023-10-3105972004ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-11-012023-10-3105972004ns10:Originalns5:PatentsTrademarksLicencesConcessionsSimilar2022-11-012023-10-3105972004ns10:Originalns5:LandBuildings2022-11-012023-10-3105972004ns10:Originalns5:PlantMachinery2022-11-012023-10-3105972004ns10:Original2021-11-012022-10-3105972004ns10:Originalns5:NetGoodwill2022-10-3105972004ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-10-3105972004ns10:Original2022-10-3105972004ns10:Originalns5:NetGoodwill2023-10-3105972004ns5:IntangibleAssetsOtherThanGoodwillns10:Original2023-10-3105972004ns10:Originalns5:NetGoodwill2022-10-3105972004ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-10-3105972004ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-10-3105972004ns10:Originalns5:FurnitureFittings2022-10-3105972004ns10:Originalns5:ComputerEquipment2022-10-3105972004ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-11-012023-10-3105972004ns10:Originalns5:FurnitureFittings2022-11-012023-10-3105972004ns10:Originalns5:ComputerEquipment2022-11-012023-10-3105972004ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2023-10-3105972004ns10:Originalns5:FurnitureFittings2023-10-3105972004ns10:Originalns5:ComputerEquipment2023-10-3105972004ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-10-3105972004ns10:Originalns5:FurnitureFittings2022-10-3105972004ns10:Originalns5:ComputerEquipment2022-10-3105972004ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-10-3105972004ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-10-31
REGISTERED NUMBER: 05972004 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2023

FOR

LEAP MEDIA LTD

LEAP MEDIA LTD (REGISTERED NUMBER: 05972004)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


LEAP MEDIA LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2023







DIRECTOR: M Hocking





REGISTERED OFFICE: The Old Carriage Works
Moresk Road
TRURO
Cornwall
TR1 1DG





REGISTERED NUMBER: 05972004 (England and Wales)





ACCOUNTANTS: Lang Bennetts
The Old Carriage Works
Moresk Road
TRURO
Cornwall
TR1 1DG

LEAP MEDIA LTD (REGISTERED NUMBER: 05972004)

BALANCE SHEET
31 OCTOBER 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 7,819 10,149
Tangible assets 6 12,298 17,944
Investments 7 1,198 1,198
21,315 29,291

CURRENT ASSETS
Debtors 8 117,810 133,884
Cash at bank 63,035 45,446
180,845 179,330
CREDITORS
Amounts falling due within one year 9 129,974 151,585
NET CURRENT ASSETS 50,871 27,745
TOTAL ASSETS LESS CURRENT
LIABILITIES

72,186

57,036

CREDITORS
Amounts falling due after more than one
year

10

(17,524

)

(27,603

)

PROVISIONS FOR LIABILITIES (3,074 ) (3,409 )
NET ASSETS 51,588 26,024

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 51,586 26,022
SHAREHOLDERS' FUNDS 51,588 26,024

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

LEAP MEDIA LTD (REGISTERED NUMBER: 05972004)

BALANCE SHEET - continued
31 OCTOBER 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 24 February 2024 and were signed by:





M Hocking - Director


LEAP MEDIA LTD (REGISTERED NUMBER: 05972004)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023

1. STATUTORY INFORMATION

Leap Media Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised to turnover with reference to the overall stage of completion of projects being undertaken for clients.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2006, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Trademark are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - Over the lease term
Plant and machinery etc - 33% on cost and 15% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

LEAP MEDIA LTD (REGISTERED NUMBER: 05972004)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2022 - 12 ) .

5. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 November 2022
and 31 October 2023 30,000 8,296 38,296
AMORTISATION
At 1 November 2022 24,000 4,147 28,147
Charge for year 1,500 830 2,330
At 31 October 2023 25,500 4,977 30,477
NET BOOK VALUE
At 31 October 2023 4,500 3,319 7,819
At 31 October 2022 6,000 4,149 10,149

6. TANGIBLE FIXED ASSETS
Fixtures
Short and Computer
leasehold fittings equipment Totals
£    £    £    £   
COST
At 1 November 2022 18,751 32,176 46,842 97,769
Additions - - 1,524 1,524
At 31 October 2023 18,751 32,176 48,366 99,293
DEPRECIATION
At 1 November 2022 18,751 21,003 40,071 79,825
Charge for year - 1,676 5,494 7,170
At 31 October 2023 18,751 22,679 45,565 86,995
NET BOOK VALUE
At 31 October 2023 - 9,497 2,801 12,298
At 31 October 2022 - 11,173 6,771 17,944

LEAP MEDIA LTD (REGISTERED NUMBER: 05972004)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2023

7. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2023 2022
£    £   
Other investments 1,198 1,198

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 93,201 96,497
Amounts recoverable on contracts 20,168 32,963
Other debtors 4,441 4,424
117,810 133,884

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 9,943 9,700
Payments on account 50,478 57,227
Trade creditors 12,970 27,809
Taxation and social security 53,483 55,349
Other creditors 3,100 1,500
129,974 151,585

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 17,524 27,603

11. ULTIMATE CONTROLLING PARTY

The controlling party is M Hocking.