Dylogic Management Services Ltd - Accounts


2022-06-01 2023-05-31 false Capium Accounts Production 1.1 12014911 bus:FullAccounts 2022-06-01 2023-05-31 12014911 bus:FRS102 2022-06-01 2023-05-31 12014911 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 12014911 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 12014911 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 12014911 2022-06-01 2023-05-31 12014911 2023-05-31 12014911 bus:RegisteredOffice 2022-06-01 2023-05-31 12014911 core:WithinOneYear 2023-05-31 12014911 core:AfterOneYear 2023-05-31 12014911 bus:Director1 2022-06-01 2023-05-31 12014911 bus:Director1 2023-05-31 12014911 bus:Director1 2021-06-01 2022-05-31 12014911 2021-06-01 12014911 bus:CompanySecretary1 2022-06-01 2023-05-31 12014911 bus:LeadAgentIfApplicable 2022-06-01 2023-05-31 12014911 2021-06-01 2022-05-31 12014911 2022-05-31 12014911 core:WithinOneYear 2022-05-31 12014911 core:AfterOneYear 2022-05-31 12014911 bus:EntityAccountantsOrAuditors 2021-06-01 2022-05-31 12014911 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 12014911 bus:OrdinaryShareClass1 2023-05-31 12014911 bus:OrdinaryShareClass1 2021-06-01 2022-05-31 12014911 bus:OrdinaryShareClass1 2022-05-31 12014911 core:ComputerEquipment 2022-06-01 2023-05-31 12014911 core:ComputerEquipment 2023-05-31 12014911 core:ComputerEquipment 2022-05-31 12014911 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-05-31 12014911 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2022-05-31 12014911 core:OtherResidualIntangibleAssets 2022-06-01 2023-05-31 12014911 core:OtherResidualIntangibleAssets 2023-05-31 12014911 core:OtherResidualIntangibleAssets 2022-05-31 12014911 core:CostValuation core:Non-currentFinancialInstruments 2023-05-31 12014911 core:CostValuation core:Non-currentFinancialInstruments 2022-05-31 12014911 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2023-05-31 12014911 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2023-05-31 12014911 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2023-05-31 12014911 core:Non-currentFinancialInstruments 2023-05-31 12014911 core:Non-currentFinancialInstruments 2022-05-31 12014911 core:ShareCapital 2023-05-31 12014911 core:ShareCapital 2022-05-31 12014911 core:RetainedEarningsAccumulatedLosses 2023-05-31 12014911 core:RetainedEarningsAccumulatedLosses 2022-05-31 12014911 dpl:Item1 2022-06-01 12014911 dpl:Item1 2023-05-31 12014911 dpl:Item1 2021-06-01 12014911 dpl:Item1 2022-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 12014911
England and Wales

 

 

 

DYLOGIC MANAGEMENT SERVICES LTD


Unaudited Financial Statements
 


Period of accounts

Start date: 01 June 2022

End date: 31 May 2023
 
 
Notes
 
2023
£
  2022
£
Fixed assets      
Intangible fixed assets 3 25,391    43,207 
Tangible fixed assets 4 899    62 
26,290    43,269 
Current assets      
Debtors 5 1,770    6,575 
Cash at bank and in hand 23,184    24,275 
24,954    30,850 
Creditors: amount falling due within one year 6 (32,066)   (30,680)
Net current liabilities (7,112)   170 
 
Total assets less current liabilities 19,178    43,439 
Creditors: amount falling due after more than one year 7 (43,212)   (43,266)
Provisions for liabilities 8 (4,995)  
Net liabilities (29,029)   173 
 

Capital and reserves
     
Called up share capital 9 102    100 
Profit and loss account (29,131)   73 
Shareholder's funds (29,029)   173 
 


For the year ended 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 27 February 2024 and were signed on its behalf by:


-------------------------------
Darren Evans
Director
1
General Information
Dylogic Management Services Ltd is a private company, limited by shares, registered in England and Wales, registration number 12014911, registration address Monkswell, Little Baldon, Oxford, OX44 9PU.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the income statement over the expected useful life of the assets. Grants received towards revenue expenditure are released to the income statement as the related expenditure is incurred.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Intangible assets
Intangible assets (including purchased goodwill and patents) are not yet amortised as projects are still under development. Once the projects are complete, amortisation will be at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Development expenditures
Research and development expenditure is capitalised as an intangible asset as the directors are satisfied as to the technical, commercial and financial viability of the project. Development expenditure will be amortised over 3 years during which the company is expected to benefit.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Computer Equipment 3 years Straight Line
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.

Average number of employees

Average number of employees during the year was 0 (2022 : 0).
3.

Intangible fixed assets

Cost Development Costs   Total
  £   £
At 01 June 2022 60,994    60,994 
Additions 2,000    2,000 
Disposals  
At 31 May 2023 62,994    62,994 
Amortisation
At 01 June 2022 17,787    17,787 
Charge for year 19,816    19,816 
On disposals  
At 31 May 2023 37,603    37,603 
Net book values
At 31 May 2023 25,391    25,391 
At 31 May 2022 43,207    43,207 


4.

Tangible fixed assets

Cost or valuation Computer Equipment   Total
  £   £
At 01 June 2022 444    444 
Additions 899    899 
Disposals  
At 31 May 2023 1,343    1,343 
Depreciation
At 01 June 2022 382    382 
Charge for year 62    62 
On disposals  
At 31 May 2023 444    444 
Net book values
Closing balance as at 31 May 2023 899    899 
Opening balance as at 01 June 2022 62    62 


5.

Debtors: amounts falling due within one year

2023
£
  2022
£
Trade Debtors   3,384 
Prepayments & Accrued Income 1,509   
Corporation Tax   3,191 
VAT 261   
1,770    6,575 

6.

Creditors: amount falling due within one year

2023
£
  2022
£
Bank Loans & Overdrafts 1,581    1,359 
Other Creditors 1   
Directors' Current Accounts 30,484    29,272 
VAT   49 
32,066    30,680 

7.

Creditors: amount falling due after more than one year

2023
£
  2022
£
Bank Loans & Overdrafts 43,212    43,266 
43,212    43,266 

8.

Provisions for liabilities

2023
£
  2022
£
Deferred Tax 4,995   
4,995   

9.

Share Capital

Allotted, called up and fully paid
2023
£
  2022
£
1,020,410 Class A shares of £0.0001 each 102    100 
102    100 
Share Capital
During the period 100 ordinary shares of £1 per share were sub-divided into 1,000,000 shares of £0.001 per share.
During the period 20,405 ordinary shares of £0.0001 per share were issued at par. 

2