ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-312023-05-312022-06-01falseProperty investment22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09587923 2022-06-01 2023-05-31 09587923 2021-06-01 2022-05-31 09587923 2023-05-31 09587923 2022-05-31 09587923 2021-06-01 09587923 c:Director1 2022-06-01 2023-05-31 09587923 d:PlantMachinery 2022-06-01 2023-05-31 09587923 d:PlantMachinery 2023-05-31 09587923 d:PlantMachinery 2022-05-31 09587923 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 09587923 d:FreeholdInvestmentProperty 2022-06-01 2023-05-31 09587923 d:FreeholdInvestmentProperty 2023-05-31 09587923 d:FreeholdInvestmentProperty 2022-05-31 09587923 d:CurrentFinancialInstruments 2023-05-31 09587923 d:CurrentFinancialInstruments 2022-05-31 09587923 d:CurrentFinancialInstruments d:WithinOneYear 2023-05-31 09587923 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 09587923 d:ShareCapital 2023-05-31 09587923 d:ShareCapital 2022-05-31 09587923 d:SharePremium 2023-05-31 09587923 d:SharePremium 2022-05-31 09587923 d:RetainedEarningsAccumulatedLosses 2023-05-31 09587923 d:RetainedEarningsAccumulatedLosses 2022-05-31 09587923 c:FRS102 2022-06-01 2023-05-31 09587923 c:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 09587923 c:FullAccounts 2022-06-01 2023-05-31 09587923 c:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 09587923 d:AcceleratedTaxDepreciationDeferredTax 2023-05-31 09587923 d:AcceleratedTaxDepreciationDeferredTax 2022-05-31 09587923 2 2022-06-01 2023-05-31 iso4217:GBP xbrli:pure

Registered number: 09587923









WOODSTOCK30 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2023

 
WOODSTOCK30 LIMITED
REGISTERED NUMBER: 09587923

BALANCE SHEET
AS AT 31 MAY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
564
842

Investment property
 5 
460,000
1,289,698

  
460,564
1,290,540

Current assets
  

Debtors: amounts falling due within one year
 6 
5,494,185
4,550,485

Cash at bank and in hand
  
1,530,646
1,383,758

  
7,024,831
5,934,243

Creditors: amounts falling due within one year
 7 
(120,630)
(78,342)

Net current assets
  
 
 
6,904,201
 
 
5,855,901

Total assets less current liabilities
  
7,364,765
7,146,441

Provisions for liabilities
  

Deferred tax
 8 
(141)
(160)

Net assets
  
7,364,624
7,146,281


Capital and reserves
  

Called up share capital 
  
5,100
5,100

Share premium account
  
6,750,000
6,750,000

Profit and loss account
  
609,524
391,181

  
7,364,624
7,146,281


Page 1

 
WOODSTOCK30 LIMITED
REGISTERED NUMBER: 09587923
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 February 2024.




................................................
G Georgiou
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

1.


General information

Woodstock30 Limited (the "Company") is a private company limited by shares, incorporated in England and Wales. Its registered number is 09587923. The registered office is 30 Reynards Road, Welwyn, Hertfordshire, United Kingdom, AL6 9TP.
The principal activity is that of a property investment company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue principally comprises income recognised by the company in respect of rent charged and other ancillary services supplied during the period, exclusive of Value Added Tax and trade discounts.
Rental income is recognised on a straight line basis over the term of the lease. Amounts invoiced in
advance of the tenancy period are deferred accordingly and recognised as income in the period to
which they relate.

 
2.3

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following annual basis:

Plant and machinery
-
33%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.7

Investment property

Investment properties are carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short term creditors are measured at the transaction price.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).

Page 5

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

4.


Tangible fixed assets





Plant and machinery

£



Cost


At 1 June 2022
4,556



At 31 May 2023

4,556



Depreciation


At 1 June 2022
3,714


Charge for the year on owned assets
278



At 31 May 2023

3,992



Net book value



At 31 May 2023
564



At 31 May 2022
842


5.


Investment property


Freehold investment property

£



Valuation


At 1 June 2022
1,289,698


Additions at cost
2,994


Disposals
(832,692)



At 31 May 2023
460,000

The value of the properties is not considered by the directors to have materially changed from the date of acquisition to the balance sheet date.




Page 6

 
WOODSTOCK30 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023

6.


Debtors

2023
2022
£
£


Other debtors
5,494,185
4,550,485



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Corporation tax
19,516
24,096

Other creditors
84,267
42,215

Accruals and deferred income
16,847
12,031

120,630
78,342



8.


Deferred taxation




2023
2022


£

£






At beginning of year
(160)
(232)


Charged to profit or loss
19
72



At end of year
(141)
(160)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
141
160


9.


Related party transactions

At the year end, the Company owed the directors £68,139 (2022 - £26,087).

 
Page 7