Wolfcraig Distillers Ltd - Accounts to registrar (filleted) - small 23.2.5

Wolfcraig Distillers Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 SC558382 Board of Directors 1.3.22 28.2.23 28.2.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC5583822022-02-28SC5583822023-02-28SC5583822022-03-012023-02-28SC5583822021-02-28SC5583822021-03-012022-02-28SC5583822022-02-28SC558382ns10:Originalns15:Scotland2022-03-012023-02-28SC558382ns14:PoundSterlingns10:Original2022-03-012023-02-28SC558382ns10:Originalns10:Director12022-03-012023-02-28SC558382ns10:Original2022-03-012023-02-28SC558382ns10:Original2023-02-28SC558382ns10:Originalns10:PrivateLimitedCompanyLtd2022-03-012023-02-28SC558382ns10:Originalns10:SmallEntities2022-03-012023-02-28SC558382ns10:Originalns10:AuditExempt-NoAccountantsReport2022-03-012023-02-28SC558382ns10:SmallCompaniesRegimeForAccountsns10:Original2022-03-012023-02-28SC558382ns10:Originalns10:FullAccounts2022-03-012023-02-28SC558382ns10:Original12022-03-012023-02-28SC558382ns10:Originalns10:Director42022-03-012023-02-28SC558382ns10:Originalns10:RegisteredOffice2022-03-012023-02-28SC558382ns10:Original2022-02-28SC558382ns10:Originalns5:CurrentFinancialInstruments2023-02-28SC558382ns10:Originalns5:CurrentFinancialInstruments2022-02-28SC558382ns10:Originalns5:Non-currentFinancialInstruments2023-02-28SC558382ns10:Originalns5:Non-currentFinancialInstruments2022-02-28SC558382ns5:ShareCapitalns10:Original2023-02-28SC558382ns5:ShareCapitalns10:Original2022-02-28SC558382ns10:Originalns5:SharePremium2023-02-28SC558382ns10:Originalns5:SharePremium2022-02-28SC558382ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-02-28SC558382ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-02-28SC558382ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-03-012023-02-28SC558382ns10:Originalns5:PatentsTrademarksLicencesConcessionsSimilar2022-03-012023-02-28SC558382ns10:Originalns5:PlantMachinery2022-03-012023-02-28SC558382ns10:Originalns5:FurnitureFittings2022-03-012023-02-28SC558382ns10:Originalns5:ComputerEquipment2022-03-012023-02-28SC558382ns10:Original2021-03-012022-02-28SC558382ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-02-28SC558382ns5:IntangibleAssetsOtherThanGoodwillns10:Original2023-02-28SC558382ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-02-28SC558382ns10:Originalns5:LandBuildings2022-02-28SC558382ns10:Originalns5:PlantMachinery2022-02-28SC558382ns10:Originalns5:FurnitureFittings2022-02-28SC558382ns10:Originalns5:ComputerEquipment2022-02-28SC558382ns10:Original2022-02-28SC558382ns10:Originalns5:LandBuildings2022-03-012023-02-28SC558382ns10:Originalns5:LandBuildings2023-02-28SC558382ns10:Originalns5:PlantMachinery2023-02-28SC558382ns10:Originalns5:FurnitureFittings2023-02-28SC558382ns10:Originalns5:ComputerEquipment2023-02-28SC558382ns10:Originalns5:LandBuildings2022-02-28SC558382ns10:Originalns5:PlantMachinery2022-02-28SC558382ns10:Originalns5:FurnitureFittings2022-02-28SC558382ns10:Originalns5:ComputerEquipment2022-02-28SC558382ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-02-28SC558382ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-02-28
REGISTERED NUMBER: SC558382 (Scotland)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2023

FOR

WOLFCRAIG DISTILLERS LTD

WOLFCRAIG DISTILLERS LTD (REGISTERED NUMBER: SC558382)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WOLFCRAIG DISTILLERS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 28 FEBRUARY 2023







DIRECTORS: J M Lunn
R C Paterson





REGISTERED OFFICE: 5 Kirk Road
Bearsden
Glasgow
East Dunbartonshire
G61 3RG





REGISTERED NUMBER: SC558382 (Scotland)





ACCOUNTANTS: Cornerstone Glasgow Ltd
6th Floor
Gordon Chambers
90 Mitchell Street
Glasgow
Lanarkshire
G1 3NQ

WOLFCRAIG DISTILLERS LTD (REGISTERED NUMBER: SC558382)

BALANCE SHEET
28 FEBRUARY 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 49,893 61,828
Tangible assets 5 24,372 527,456
74,265 589,284

CURRENT ASSETS
Stocks 6 1,820,946 1,095,816
Debtors 7 29,857 67,152
Cash at bank 48,269 533,487
1,899,072 1,696,455
CREDITORS
Amounts falling due within one year 8 556,680 361,386
NET CURRENT ASSETS 1,342,392 1,335,069
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,416,657

1,924,353

CREDITORS
Amounts falling due after more than one
year

9

2,591,047

2,349,995
NET LIABILITIES (1,174,390 ) (425,642 )

CAPITAL AND RESERVES
Called up share capital 12,152 12,012
Share premium 289,975 192,115
Retained earnings (1,476,517 ) (629,769 )
(1,174,390 ) (425,642 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WOLFCRAIG DISTILLERS LTD (REGISTERED NUMBER: SC558382)

BALANCE SHEET - continued
28 FEBRUARY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 February 2024 and were signed on its behalf by:





J M Lunn - Director


WOLFCRAIG DISTILLERS LTD (REGISTERED NUMBER: SC558382)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

1. STATUTORY INFORMATION

Wolfcraig Distillers Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future. The company's liabilities exceeded its assets by £1,174,390 at 28 February 2023 (2022: £425,642). The company is thus dependent on the continued financial support of its creditors. The directors are confident of this continuing support and of the company's long term trading prospects and on this basis considers it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from the withdrawal of financial support.

Turnover
Turnover is represented by membership fees, stated net of value added tax.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on a reducing balance basis
Fixtures and fittings - 25% on a reducing balance basis
Computer equipment - 33% on a straight line basis

Stocks
Stocks is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


WOLFCRAIG DISTILLERS LTD (REGISTERED NUMBER: SC558382)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Work in progress - development costs
Work in progress is recognised to the extent that no right to consideration exists for work at the balance sheet date. It is valued at the lower of cost and net realisable value. Cost comprises non-partner professional time costs, excluding any mark-up plus disbursements. Any non-recoverable work in progress is excluded.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2022 - 3 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 March 2022 64,162
Additions 3,470
At 28 February 2023 67,632
AMORTISATION
At 1 March 2022 2,334
Charge for year 15,405
At 28 February 2023 17,739
NET BOOK VALUE
At 28 February 2023 49,893
At 28 February 2022 61,828

WOLFCRAIG DISTILLERS LTD (REGISTERED NUMBER: SC558382)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2023

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 March 2022 486,870 18,250 16,021 6,975 528,116
Additions - - - 4,154 4,154
Reclassification/transfer to
work in progress

(486,870

)

-

-

-

(486,870

)
At 28 February 2023 - 18,250 16,021 11,129 45,400
DEPRECIATION
At 1 March 2022 - - - 660 660
Charge for year - 7,984 7,009 5,375 20,368
At 28 February 2023 - 7,984 7,009 6,035 21,028
NET BOOK VALUE
At 28 February 2023 - 10,266 9,012 5,094 24,372
At 28 February 2022 486,870 18,250 16,021 6,315 527,456

6. STOCKS
2023 2022
£    £   
Stocks 1,301,327 1,095,816
Work-in-progress - development costs 519,619 -
1,820,946 1,095,816

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors - 67,152
Other debtors 29,857 -
29,857 67,152

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 10,000 10,648
Trade creditors 67,199 19,636
Taxation and social security 6,335 6,102
Other creditors 473,146 325,000
556,680 361,386

WOLFCRAIG DISTILLERS LTD (REGISTERED NUMBER: SC558382)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2023

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 27,109 46,641
Other creditors 2,563,938 2,303,354
2,591,047 2,349,995