Calibrate Inc Limited - Period Ending 2023-03-31

Calibrate Inc Limited - Period Ending 2023-03-31


Calibrate Inc Limited 08277206 false 2022-05-01 2023-03-31 2023-03-31 The principal activity of the company is Engineering activities Digita Accounts Production Advanced 6.30.9574.0 true true 08277206 2022-05-01 2023-03-31 08277206 2023-03-31 08277206 bus:OrdinaryShareClass1 2023-03-31 08277206 bus:Revised 2023-03-31 08277206 core:CurrentFinancialInstruments 2023-03-31 08277206 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 08277206 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 08277206 core:FurnitureFittingsToolsEquipment 2023-03-31 08277206 core:MotorVehicles 2023-03-31 08277206 core:OtherPropertyPlantEquipment 2023-03-31 08277206 bus:SmallEntities 2022-05-01 2023-03-31 08277206 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-03-31 08277206 bus:FullAccounts 2022-05-01 2023-03-31 08277206 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-03-31 08277206 bus:RegisteredOffice 2022-05-01 2023-03-31 08277206 bus:Director2 2022-05-01 2023-03-31 08277206 bus:OrdinaryShareClass1 2022-05-01 2023-03-31 08277206 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-03-31 08277206 core:FurnitureFittings 2022-05-01 2023-03-31 08277206 core:FurnitureFittingsToolsEquipment 2022-05-01 2023-03-31 08277206 core:MotorVehicles 2022-05-01 2023-03-31 08277206 core:OtherPropertyPlantEquipment 2022-05-01 2023-03-31 08277206 core:PlantMachinery 2022-05-01 2023-03-31 08277206 countries:England 2022-05-01 2023-03-31 08277206 2022-04-30 08277206 core:FurnitureFittingsToolsEquipment 2022-04-30 08277206 core:MotorVehicles 2022-04-30 08277206 core:OtherPropertyPlantEquipment 2022-04-30 08277206 2021-05-01 2022-04-30 08277206 2022-04-30 08277206 bus:OrdinaryShareClass1 2022-04-30 08277206 core:CurrentFinancialInstruments 2022-04-30 08277206 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 08277206 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 08277206 core:FurnitureFittingsToolsEquipment 2022-04-30 08277206 core:MotorVehicles 2022-04-30 08277206 core:OtherPropertyPlantEquipment 2022-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08277206

Calibrate Inc Limited

Unaudited Filleted Financial Statements

for the Period from 1 May 2022 to 31 March 2023

 

Calibrate Inc Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Calibrate Inc Limited

(Registration number: 08277206)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

115,279

200,703

Current assets

 

Stocks

6

113,976

328,946

Debtors

7

22,329

2,829,311

Cash at bank and in hand

 

182

8,360

 

136,487

3,166,617

Creditors: Amounts falling due within one year

8

(1,273,750)

(905,061)

Net current (liabilities)/assets

 

(1,137,263)

2,261,556

Total assets less current liabilities

 

(1,021,984)

2,462,259

Creditors: Amounts falling due after more than one year

8

(58,433)

(754,061)

Provisions for liabilities

(28,820)

(32,512)

Net (liabilities)/assets

 

(1,109,237)

1,675,686

Capital and reserves

 

Called up share capital

9

10,000

10,000

Retained earnings

(1,119,237)

1,665,686

Shareholders' (deficit)/funds

 

(1,109,237)

1,675,686

For the financial period ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 February 2024 and signed on its behalf by:
 

 

Calibrate Inc Limited

(Registration number: 08277206)
Balance Sheet as at 31 March 2023

.........................................
Susan McDonald
Director

 

Calibrate Inc Limited

Notes to the Financial Statements for the Period from 1 May 2022 to 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Office 64
Viewpoint
Derwentside Business Centre
Consett
County Durham
DH8 6BN

These financial statements were authorised for issue by the Board on 29 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Calibrate Inc Limited

Notes to the Financial Statements for the Period from 1 May 2022 to 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

20% Straight line

Plant and machinery

20% Straight line

Motor Vehicles

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Calibrate Inc Limited

Notes to the Financial Statements for the Period from 1 May 2022 to 31 March 2023

trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Calibrate Inc Limited

Notes to the Financial Statements for the Period from 1 May 2022 to 31 March 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 15 (2022 - 12).

4

Loss/profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

47,279

79,852

 

Calibrate Inc Limited

Notes to the Financial Statements for the Period from 1 May 2022 to 31 March 2023

5

tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2022

74,238

327,716

66,008

467,962

Disposals

-

(152,275)

(3,972)

(156,247)

At 31 March 2023

74,238

175,441

62,036

311,715

Depreciation

At 1 May 2022

41,169

170,359

27,753

239,281

Charge for the period

26,134

33,825

7,718

67,677

Eliminated on disposal

-

(108,007)

(2,515)

(110,522)

At 31 March 2023

67,303

96,177

32,956

196,436

Carrying amount

At 31 March 2023

6,935

79,264

29,080

115,279

At 30 April 2022

16,741

145,707

38,255

200,703

6

stocks

2023
£

2022
£

Work in progress

-

139,200

Other inventories

113,976

189,746

113,976

328,946

7

debtors

Current

Note

2023
£

2022
£

Trade debtors

 

576,738

2,048,182

Amounts owed by related parties

(670,131)

-

Prepayments

 

30,972

-

Other debtors

 

84,750

781,129

   

22,329

2,829,311

8

Creditors

Creditors: amounts falling due within one year

 

Calibrate Inc Limited

Notes to the Financial Statements for the Period from 1 May 2022 to 31 March 2023

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

-

83,121

Trade creditors

 

93,514

193,578

Taxation and social security

 

102,460

154,145

Accruals and deferred income

 

1,043,278

446,814

Other creditors

 

34,498

27,403

 

1,273,750

905,061

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

58,433

754,061

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary Shares of £0.10 each

100,000

10,000

100,000

10,000