KEVAN_BROWN_LIMITED - Accounts


KEVAN BROWN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
Company Registration No. SC307891 (Scotland)
PAGES FOR FILING WITH REGISTRAR
KEVAN BROWN LIMITED
COMPANY INFORMATION
Directors
Mr Kevan Brown
Mrs Myra Brown
Secretary
Mrs Myra Brown
Company number
SC307891
Registered office
Travee
Balephuil
Isle Of Tiree
Scotland
PA77 6UE
Accountants
William Duncan + Co Ltd
44 Bank Street
Kilmarnock
Ayrshire
United Kingdom
KA1 1HA
KEVAN BROWN LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
KEVAN BROWN LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF KEVAN BROWN LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Kevan Brown Limited for the year ended 30 September 2023 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the Board of Directors of Kevan Brown Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Kevan Brown Limited and state those matters that we have agreed to state to the Board of Directors of Kevan Brown Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Kevan Brown Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Kevan Brown Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Kevan Brown Limited. You consider that Kevan Brown Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Kevan Brown Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

William Duncan + Co Ltd
22 April 2024
Chartered Accountants
44 Bank Street
Kilmarnock
Ayrshire
United Kingdom
KA1 1HA
KEVAN BROWN LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2023
30 September 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
2,000
Tangible assets
5
26,754
14,160
Investment property
6
72,000
72,000
98,754
88,160
Current assets
Stocks
29,978
33,586
Debtors
7
26,773
40,850
Cash at bank and in hand
291,880
426,574
348,631
501,010
Creditors: amounts falling due within one year
8
(9,180)
(11,009)
Net current assets
339,451
490,001
Total assets less current liabilities
438,205
578,161
Provisions for liabilities
(5,083)
(3,647)
Net assets
433,122
574,514
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
10
433,022
574,414
Total equity
433,122
574,514

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KEVAN BROWN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2023
30 September 2023
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 22 April 2024 and are signed on its behalf by:
Mrs Myra Brown
Director
Company registration number SC307891 (Scotland)
KEVAN BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 4 -
1
Accounting policies
Company information

Kevan Brown Limited is a private company limited by shares incorporated in Scotland. The registered office is Travee, Balephuil, Isle Of Tiree, Scotland, PA77 6UE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover is represented by refurbishment and general maintenance services provided to both the public and private sectors.

1.3
Intangible fixed assets - goodwill

Goodwill is amortised over its estimated useful life of ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance, 10% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

KEVAN BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 5 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to or from related parties and investments in non-puttable ordinary shares.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

 

KEVAN BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 6 -
1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

No significant judgements have had to be made by the directors in preparing these financial statements.

 

The directors have made key assumptions in the determination of the fair value of an investment property in respect of the state of the property market in the location where the property is situated and in respect of the range of reasonable fair value estimates of the asset.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
4
4
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2022 and 30 September 2023
20,000
Amortisation and impairment
At 1 October 2022
18,000
Amortisation charged for the year
2,000
At 30 September 2023
20,000
Carrying amount
At 30 September 2023
-
0
At 30 September 2022
2,000
KEVAN BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 7 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2022
97,663
Additions
23,250
Disposals
(41,561)
At 30 September 2023
79,352
Depreciation and impairment
At 1 October 2022
83,503
Depreciation charged in the year
6,052
Eliminated in respect of disposals
(36,957)
At 30 September 2023
52,598
Carrying amount
At 30 September 2023
26,754
At 30 September 2022
14,160
6
Investment property
2023
£
Fair value
At 1 October 2022 and 30 September 2023
72,000

Investment property refers to Smithy Lane, Lochgilphead. In the opinion of the directors, the above represents the fair value of the investment property at the balance sheet date.

7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
24,358
27,826
Corporation tax recoverable
-
0
8,749
Other debtors
2,415
4,275
26,773
40,850
KEVAN BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 8 -
8
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
3,616
4,469
Taxation and social security
402
1,700
Other creditors
5,162
4,840
9,180
11,009
9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
10
Profit and loss reserves
2023
2022
£
£
At the beginning of the year
574,414
756,374
Loss for the year
(76,677)
(114,664)
Dividends declared and paid in the year
(64,715)
(67,296)
At the end of the year
433,022
574,414

Included within profit and loss reserves are non-distributable profits, as set out below:

2023
2022
£
£
Non-distributable profits included above
At the beginning of the year
4,077
-
Non distributable profits in the year
-
4,077
At the end of the year
4,077
4,077
Distributable profits
428,945
570,337
KEVAN BROWN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 9 -
11
Directors' transactions

Dividends totalling £64,715 (2022 - £67,296) were paid in the year in respect of shares held by the company's directors.

Kevan Brown

 

During the year to 30 September 2023, Kevan Brown introduced capital of £312 and withdrew £0, resulting in a closing balance of £831 (2022: £519) owed to the director at the balance sheet date.

 

Myra Brown

 

During the year to 30 September 2023, Myra Brown introduced capital of £312 and withdrew £0, resulting in a closing balance of £831 (2022: £519) owed to the director at the balance sheet date.

 

These loans are interest free and are repayable on demand.

2023-09-302022-10-01false22 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr Kevan BrownMrs Myra BrownMrs Myra BrownfalsefalseSC3078912022-10-012023-09-30SC307891bus:Director12022-10-012023-09-30SC307891bus:CompanySecretaryDirector12022-10-012023-09-30SC307891bus:CompanySecretary12022-10-012023-09-30SC307891bus:Director22022-10-012023-09-30SC307891bus:RegisteredOffice2022-10-012023-09-30SC3078912023-09-30SC3078912022-09-30SC307891core:NetGoodwill2023-09-30SC307891core:NetGoodwill2022-09-30SC307891core:OtherPropertyPlantEquipment2023-09-30SC307891core:OtherPropertyPlantEquipment2022-09-30SC307891core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-30SC307891core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-30SC307891core:CurrentFinancialInstruments2023-09-30SC307891core:CurrentFinancialInstruments2022-09-30SC307891core:ShareCapital2023-09-30SC307891core:ShareCapital2022-09-30SC307891core:RetainedEarningsAccumulatedLosses2023-09-30SC307891core:RetainedEarningsAccumulatedLosses2022-09-30SC307891core:ShareCapitalOrdinaryShares2023-09-30SC307891core:ShareCapitalOrdinaryShares2022-09-30SC307891core:RetainedEarningsAccumulatedLosses2022-09-30SC307891core:RetainedEarningsAccumulatedLosses2021-09-30SC307891core:Goodwill2022-10-012023-09-30SC307891core:PlantMachinery2022-10-012023-09-30SC307891core:MotorVehicles2022-10-012023-09-30SC3078912021-10-012022-09-30SC307891core:NetGoodwill2022-09-30SC307891core:NetGoodwill2022-10-012023-09-30SC307891core:OtherPropertyPlantEquipment2022-09-30SC307891core:OtherPropertyPlantEquipment2022-10-012023-09-30SC3078912022-09-30SC307891core:WithinOneYear2023-09-30SC307891core:WithinOneYear2022-09-30SC307891bus:PrivateLimitedCompanyLtd2022-10-012023-09-30SC307891bus:SmallCompaniesRegimeForAccounts2022-10-012023-09-30SC307891bus:FRS1022022-10-012023-09-30SC307891bus:AuditExemptWithAccountantsReport2022-10-012023-09-30SC307891bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP