UK System Design Limited - Period Ending 2023-12-31

UK System Design Limited - Period Ending 2023-12-31


UK System Design Limited 4033943 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is the provision of computer programming and software services Digita Accounts Production Advanced 6.30.9574.0 true true 4033943 2023-01-01 2023-12-31 4033943 2023-12-31 4033943 bus:OrdinaryShareClass1 2023-12-31 4033943 core:CurrentFinancialInstruments 2023-12-31 4033943 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 4033943 core:FurnitureFittingsToolsEquipment 2023-12-31 4033943 core:MotorVehicles 2023-12-31 4033943 bus:SmallEntities 2023-01-01 2023-12-31 4033943 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 4033943 bus:FullAccounts 2023-01-01 2023-12-31 4033943 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 4033943 bus:RegisteredOffice 2023-01-01 2023-12-31 4033943 bus:Director2 2023-01-01 2023-12-31 4033943 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 4033943 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 4033943 core:FurnitureFittingsToolsEquipment 2023-01-01 2023-12-31 4033943 core:MotorVehicles 2023-01-01 2023-12-31 4033943 core:OfficeEquipment 2023-01-01 2023-12-31 4033943 countries:EnglandWales 2023-01-01 2023-12-31 4033943 2022-12-31 4033943 core:FurnitureFittingsToolsEquipment 2022-12-31 4033943 core:MotorVehicles 2022-12-31 4033943 2022-01-01 2022-12-31 4033943 2022-12-31 4033943 bus:OrdinaryShareClass1 2022-12-31 4033943 core:CurrentFinancialInstruments 2022-12-31 4033943 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 4033943 core:FurnitureFittingsToolsEquipment 2022-12-31 4033943 core:MotorVehicles 2022-12-31 4033943 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4033943

UK System Design Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2023

 

UK System Design Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

UK System Design Limited

Company Information

Director

Mr P D Wiltshire

Registered office

12 Darley Abbey Mills
Darley Abbey
Derby
DE22 1DZ

Accountants

Minney & Company
249 Silbury Boulevard
Milton Keynes
Bucks
MK9 1NA

 

UK System Design Limited

(Registration number: 4033943)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

62,019

24,914

Current assets

 

Stocks

5

13,887

10,508

Debtors

6

586,594

697,085

Cash at bank and in hand

 

357,489

324,137

 

957,970

1,031,730

Creditors: Amounts falling due within one year

7

(151,593)

(211,742)

Net current assets

 

806,377

819,988

Total assets less current liabilities

 

868,396

844,902

Provisions for liabilities

(11,365)

(3,137)

Net assets

 

857,031

841,765

Capital and reserves

 

Called up share capital

8

55,180

55,180

Retained earnings

801,851

786,585

Shareholders' funds

 

857,031

841,765

For the financial year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 18 April 2024
 

.........................................
Mr P D Wiltshire
Director

 

UK System Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
12 Darley Abbey Mills
Darley Abbey
Derby
DE22 1DZ
United Kingdom

These financial statements were authorised for issue by the director on 18 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

UK System Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

UK System Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2022 - 3).

 

UK System Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2023

21,139

41,995

63,134

Additions

2,136

58,580

60,716

Disposals

(11,127)

-

(11,127)

At 31 December 2023

12,148

100,575

112,723

Depreciation

At 1 January 2023

15,105

23,115

38,220

Charge for the year

1,935

19,367

21,302

Eliminated on disposal

(8,818)

-

(8,818)

At 31 December 2023

8,222

42,482

50,704

Carrying amount

At 31 December 2023

3,926

58,093

62,019

At 31 December 2022

6,034

18,880

24,914

5

Stocks

2023
£

2022
£

Other inventories

13,887

10,508

6

Debtors

2023
£

2022
£

Trade debtors

153,783

219,041

Prepayments

5,924

2,846

Other debtors

426,887

475,198

586,594

697,085

 

UK System Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2023

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

66,211

98,691

Taxation and social security

37,649

39,387

Accruals and deferred income

44,736

70,666

Other creditors

2,997

2,998

151,593

211,742

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

55,180

55,180

55,180

55,180

         

9

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £1.18 (2022 - £4.00) per each Ordinary shares

 

65,035

 

233,243

         

10

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2023
£

2022
£

Remuneration

10,824

11,429