ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2023.0.135 2023.0.135 69The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2023-01-01falseThe company's principal activity continued to be that of selling teaching and training equipment to the golf sector.truetruefalse 07466356 2023-01-01 2023-12-31 07466356 2022-01-01 2022-12-31 07466356 2023-12-31 07466356 2022-12-31 07466356 c:Director1 2023-01-01 2023-12-31 07466356 d:MotorVehicles 2023-01-01 2023-12-31 07466356 d:MotorVehicles 2023-12-31 07466356 d:MotorVehicles 2022-12-31 07466356 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 07466356 d:FurnitureFittings 2023-01-01 2023-12-31 07466356 d:FurnitureFittings 2023-12-31 07466356 d:FurnitureFittings 2022-12-31 07466356 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 07466356 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 07466356 d:CurrentFinancialInstruments 2023-12-31 07466356 d:CurrentFinancialInstruments 2022-12-31 07466356 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07466356 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 07466356 d:ShareCapital 2023-12-31 07466356 d:ShareCapital 2022-12-31 07466356 d:RetainedEarningsAccumulatedLosses 2023-12-31 07466356 d:RetainedEarningsAccumulatedLosses 2022-12-31 07466356 c:OrdinaryShareClass1 2023-01-01 2023-12-31 07466356 c:OrdinaryShareClass1 2023-12-31 07466356 c:OrdinaryShareClass1 2022-12-31 07466356 c:FRS102 2023-01-01 2023-12-31 07466356 c:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 07466356 c:FullAccounts 2023-01-01 2023-12-31 07466356 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 07466356 d:ComputerSoftware 2023-12-31 07466356 d:ComputerSoftware 2022-12-31 07466356 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07466356 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 07466356 d:ComputerSoftware d:OwnedIntangibleAssets 2023-01-01 2023-12-31 07466356 e:PoundSterling 2023-01-01 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07466356










Golf Swing Systems Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 December 2023

 
Golf Swing Systems Limited
 
  
Chartered Accountants' Report to the Board of Directors on the preparation of the Unaudited Statutory Financial Statements of Golf Swing Systems Limited for the Year Ended 31 December 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Golf Swing Systems Limited for the year ended 31 December 2023 which comprise  the Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of Golf Swing Systems Limited, as a body, in accordance with the terms of our engagement letter dated 1 June 2023Our work has been undertaken solely to prepare for your approval the financial statements of Golf Swing Systems Limited and state those matters that we have agreed to state to the Board of Directors of Golf Swing Systems Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Golf Swing Systems Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that Golf Swing Systems Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Golf Swing Systems Limited. You consider that Golf Swing Systems Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Golf Swing Systems Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Chartered Accountants
Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG
12 April 2024
Page 1

 
Golf Swing Systems Limited
Registered number: 07466356

Balance Sheet
As at 31 December 2023

As restated
2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
7,187
11,107

Tangible assets
 5 
96,834
78,190

  
104,021
89,297

Current assets
  

Stocks
  
270,260
82,000

Debtors: amounts falling due within one year
 6 
866,784
544,410

Cash at bank and in hand
  
388,062
549,837

  
1,525,106
1,176,247

Creditors: amounts falling due within one year
 7 
(864,072)
(750,879)

Net current assets
  
 
 
661,034
 
 
425,368

Total assets less current liabilities
  
765,055
514,665

Provisions for liabilities
  

Deferred tax
  
(24,209)
-

  
 
 
(24,209)
 
 
-

Net assets
  
740,846
514,665


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
740,746
514,565

  
740,846
514,665


Page 2

 
Golf Swing Systems Limited
Registered number: 07466356

Balance Sheet (continued)
As at 31 December 2023

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
S R Joy
Director
Date: 12 April 2024

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
Golf Swing Systems Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2023

1.


General information

The company is a private company limited by share capital and incorporated in England and Wales.    
The accounts are presented in sterling and rounded to the nearest £1.
                                                                                                                                                           
The address of its registered office is: 
Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 4

 
Golf Swing Systems Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2023

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
Golf Swing Systems Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2023

2.Accounting policies (continued)

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

  
2.9

Pensions

Defined contribution pension plan:
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
Golf Swing Systems Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2023

2.Accounting policies (continued)

 
2.12

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 7

 
Golf Swing Systems Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2023

3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2022 - 6).


4.


Intangible assets




Computer software

£



Cost


At 1 January 2023
11,760



At 31 December 2023

11,760



Amortisation


At 1 January 2023
653


Charge for the year
3,920



At 31 December 2023

4,573



Net book value



At 31 December 2023
7,187



At 31 December 2022
11,107



Page 8

 
Golf Swing Systems Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2023

5.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2023
19,617
132,382
151,999


Additions
-
40,876
40,876


Disposals
(19,617)
(15,007)
(34,624)



At 31 December 2023

-
158,251
158,251



Depreciation


At 1 January 2023
16,144
57,665
73,809


Charge for the year on owned assets
796
17,114
17,910


Disposals
(16,940)
(13,362)
(30,302)



At 31 December 2023

-
61,417
61,417



Net book value



At 31 December 2023
-
96,834
96,834



At 31 December 2022
3,473
74,717
78,190


6.


Debtors

2023
2022
£
£


Trade debtors
562,193
526,071

Other debtors
229,790
18,339

Accrued income
74,801
-

866,784
544,410


Page 9

 
Golf Swing Systems Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2023

7.


Creditors: Amounts falling due within one year

As restated
2023
2022
£
£

Trade creditors
113,405
72,220

Corporation tax
-
14,642

Other taxation and social security
258,693
243,401

Other creditors
25,259
32,214

Accruals and deferred income
466,715
388,402

864,072
750,879



8.


Deferred taxation




2023


£






Charged to profit or loss
24,209



At end of year
24,209

The deferred taxation balance is made up as follows:

2023
2022
£
£


Accelerated capital allowances
24,209
-

24,209
-


9.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



100 (2022 - 100) Ordinary shares of £1.00 each
100
100


Page 10

 
Golf Swing Systems Limited
 

 
Notes to the Financial Statements
For the Year Ended 31 December 2023

10.


Prior year adjustment

The financial statements have been restated to correct income recognition in relation to deferred income
for the year ended 31 December 2022, following a review by the directors.
The change has resulted in the profit and loss reserves at 31 December 2022 decreasing by £382,947. This adjustment has increased creditors due within one year for the year by £382,947, with the corresponding entry being made to sales. As a result of this adjustment, the corporation tax due at 31 December 2022 has reduced by £72,760 with the corresponding entry being a credit to the profit and loss tax charge.
The overall impact to the profit and loss reserves at 1 January 2023 is a decrease of £310,187.
This adjustment can be found within the Statement of Changes in Equity.


11.


Related party transactions

During the year the directors have continued to provide the company with a loan. At the year end £213,191 was owed from the directors (2022: £338 owed to the directors). Dividends totalling £Nil (2022: £105,500) were paid to the directors during the year.


Page 11