PILOT_GROUP_SERVICES_LIMI - Accounts


Company registration number 07337481 (England and Wales)
PILOT GROUP SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
PAGES FOR FILING WITH REGISTRAR
PILOT GROUP SERVICES LIMITED
COMPANY INFORMATION
Directors
P I Hodari
S S Peppi
A J MacPherson
Secretary
W Littman
Company number
07337481
Registered office
15 Carnarvon Street
Manchester
M3 1HJ
Auditor
Lopian Gross Barnett & Co
1st Floor Cloister House
Riverside, New Bailey Street
Manchester
M3 5FS
PILOT GROUP SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
PILOT GROUP SERVICES LIMITED
BALANCE SHEET
AS AT
31 MAY 2023
31 May 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
136,405
259,975
Current assets
Debtors
5
3,087,088
1,624,196
Cash at bank and in hand
51,250
1,337,148
3,138,338
2,961,344
Creditors: amounts falling due within one year
6
(4,403,386)
(3,951,204)
Net current liabilities
(1,265,048)
(989,860)
Total assets less current liabilities
(1,128,643)
(729,885)
Provisions for liabilities
(23,587)
(38,833)
Net liabilities
(1,152,230)
(768,718)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(1,152,330)
(768,818)
Total equity
(1,152,230)
(768,718)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 February 2024 and are signed on its behalf by:
A J MacPherson
Director
Company Registration No. 07337481
PILOT GROUP SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
- 2 -
1
Accounting policies
Company information

Pilot Group Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 15 Carnarvon Street, Manchester, M3 1HJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, despite the loss making position, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover relates to management charges received from group companies and are for services which the company has carried out on behalf of other group companies. Management charges are shown net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line
Plant and equipment
33% straight line
Fixtures and fittings
33% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PILOT GROUP SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PILOT GROUP SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PILOT GROUP SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 23 (2022 - 46).

2023
2022
Number
Number
Total
23
46
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2022
203,146
1,972,802
2,175,948
Additions
-
0
1,648
1,648
Disposals
-
0
(1,822,630)
(1,822,630)
At 31 May 2023
203,146
151,820
354,966
Depreciation and impairment
At 1 June 2022
111,573
1,804,400
1,915,973
Depreciation charged in the year
45,334
69,237
114,571
Eliminated in respect of disposals
-
0
(1,811,983)
(1,811,983)
At 31 May 2023
156,907
61,654
218,561
Carrying amount
At 31 May 2023
46,239
90,166
136,405
At 31 May 2022
91,573
168,402
259,975
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
83,482
37,530
Amounts owed by group undertakings
2,875,308
1,471,244
Other debtors
128,298
115,422
3,087,088
1,624,196
PILOT GROUP SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 6 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
-
0
7,214
Trade creditors
99,718
1,435,924
Amounts owed to group undertakings
4,034,616
1,999,945
Taxation and social security
49,781
253,084
Other creditors
219,271
255,037
4,403,386
3,951,204

The bank loan contains a fixed and floating charge which covers all the property or undertaking of the company.

7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Jonathan Brodie FCA
Statutory Auditor:
Lopian Gross Barnett & Co
Date of audit report:
29 February 2024
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
808,117
1,234,487
Lessor
PILOT GROUP SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
9
Operating lease commitments
(Continued)
- 7 -

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2023
2022
£
£
170,152
249,865
10
Events after the reporting date

There were no events after the reporting period end date which require disclosure at the balance sheet date.

11
Parent company

The parent company is Pilot Group Limited (company number: 07330652). The results of Pilot Group Services Limited are consolidated into Pilot Group Limited's accounts, the only level at which it is done so. Accounts for Pilot Group Limited are publicly available from the Registrar of Companies.

 

There is no controlling party by virtue of the fact that no individual parties control the company or the group for which the company is consolidated.

12
Related party transactions

There were no related party transactions which require disclosure under FRS 102 1A.

2023-05-312022-06-01false29 February 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedP I HodariC PearsonS S PeppiA J MacPhersonW Littmanfalse073374812022-06-012023-05-3107337481bus:Director12022-06-012023-05-3107337481bus:Director32022-06-012023-05-3107337481bus:Director42022-06-012023-05-3107337481bus:CompanySecretary12022-06-012023-05-3107337481bus:Director22022-06-012023-05-3107337481bus:RegisteredOffice2022-06-012023-05-31073374812023-05-31073374812022-05-3107337481core:LandBuildings2023-05-3107337481core:OtherPropertyPlantEquipment2023-05-3107337481core:LandBuildings2022-05-3107337481core:OtherPropertyPlantEquipment2022-05-3107337481core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-3107337481core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3107337481core:CurrentFinancialInstruments2023-05-3107337481core:CurrentFinancialInstruments2022-05-3107337481core:ShareCapital2023-05-3107337481core:ShareCapital2022-05-3107337481core:RetainedEarningsAccumulatedLosses2023-05-3107337481core:RetainedEarningsAccumulatedLosses2022-05-3107337481core:LeaseholdImprovements2022-06-012023-05-3107337481core:PlantMachinery2022-06-012023-05-3107337481core:FurnitureFittings2022-06-012023-05-3107337481core:ComputerEquipment2022-06-012023-05-31073374812021-06-012022-05-3107337481core:LandBuildings2022-05-3107337481core:OtherPropertyPlantEquipment2022-05-31073374812022-05-3107337481core:LandBuildings2022-06-012023-05-3107337481core:OtherPropertyPlantEquipment2022-06-012023-05-3107337481core:WithinOneYear2023-05-3107337481core:WithinOneYear2022-05-3107337481bus:PrivateLimitedCompanyLtd2022-06-012023-05-3107337481bus:SmallCompaniesRegimeForAccounts2022-06-012023-05-3107337481bus:FRS1022022-06-012023-05-3107337481bus:Audited2022-06-012023-05-3107337481bus:FullAccounts2022-06-012023-05-31xbrli:purexbrli:sharesiso4217:GBP