RED BOX LIMITED


RED BOX LIMITED

Company Registration Number:
03824348 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2023

Period of accounts

Start date: 1 January 2023

End date: 31 December 2023

RED BOX LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2023

Directors report
Balance sheet
Additional notes
Balance sheet notes

RED BOX LIMITED

Directors' report period ended 31 December 2023

The directors present their report with the financial statements of the company for the period ended 31 December 2023

Directors

The director shown below has held office during the whole of the period from
1 January 2023 to 31 December 2023

Frances Hamer


The director shown below has held office during the period of
28 March 2023 to 31 December 2023

Jane Parkinson


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
20 February 2024

And signed on behalf of the board by:
Name: Frances Hamer
Status: Director

RED BOX LIMITED

Balance sheet

As at 31 December 2023

Notes 2023 2022


£

£
Fixed assets
Intangible assets: 3 16,250 17,500
Tangible assets: 4 38,305 47,599
Total fixed assets: 54,555 65,099
Current assets
Stocks: 5 248,692 161,120
Debtors: 6 188,688 354,256
Cash at bank and in hand: 262,271 69,859
Total current assets: 699,651 585,235
Creditors: amounts falling due within one year: 7 ( 568,420 ) ( 486,616 )
Net current assets (liabilities): 131,231 98,619
Total assets less current liabilities: 185,786 163,718
Creditors: amounts falling due after more than one year: 8 ( 42,054 ) ( 59,421 )
Total net assets (liabilities): 143,732 104,297
Capital and reserves
Called up share capital: 100 100
Profit and loss account: 143,632 104,197
Total Shareholders' funds: 143,732 104,297

The notes form part of these financial statements

RED BOX LIMITED

Balance sheet statements

For the year ending 31 December 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 20 February 2024
and signed on behalf of the board by:

Name: Frances Hamer
Status: Director

The notes form part of these financial statements

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2023

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

    Tangible fixed assets depreciation policy

    Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: Fittings, fixtures and equipment - 25% reducing balanceMotor vehicles - 25% reducing balanceIf there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

    Intangible fixed assets amortisation policy

    Amortisation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset.Goodwill - 5% straight line

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2023

  • 2. Employees

    2023 2022
    Average number of employees during the period 5 4

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2023

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 January 2023 25,000 25,000
Additions
Disposals
Revaluations
Transfers
At 31 December 2023 25,000 25,000
Amortisation
At 1 January 2023 7,500 7,500
Charge for year 1,250 1,250
On disposals
Other adjustments
At 31 December 2023 8,750 8,750
Net book value
At 31 December 2023 16,250 16,250
At 31 December 2022 17,500 17,500

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2023

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2023 16,363 47,300 63,663
Additions 2,828 2,828
Disposals
Revaluations
Transfers
At 31 December 2023 19,191 47,300 66,491
Depreciation
At 1 January 2023 9,166 6,898 16,064
Charge for year 2,021 10,101 12,122
On disposals
Other adjustments
At 31 December 2023 11,187 16,999 28,186
Net book value
At 31 December 2023 8,004 30,301 38,305
At 31 December 2022 7,197 40,402 47,599

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2023

5. Stocks

2023 2022
£ £
Stocks 248,692 161,120
Total 248,692 161,120

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2023

6. Debtors

2023 2022
£ £
Trade debtors 182,643 331,759
Prepayments and accrued income 4,324 7,180
Other debtors 1,721 15,317
Total 188,688 354,256

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2023

7. Creditors: amounts falling due within one year note

2023 2022
£ £
Bank loans and overdrafts 10,000 80,896
Amounts due under finance leases and hire purchase contracts 7,367 7,367
Trade creditors 508,032 254,033
Taxation and social security 34,659 19,530
Accruals and deferred income 7,484
Other creditors 8,362 117,306
Total 568,420 486,616

RED BOX LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2023

8. Creditors: amounts falling due after more than one year note

2023 2022
£ £
Bank loans and overdrafts 14,171 24,171
Amounts due under finance leases and hire purchase contracts 27,883 35,250
Total 42,054 59,421