Social Care Locums Ltd - Period Ending 2023-05-31

Social Care Locums Ltd - Period Ending 2023-05-31


Social Care Locums Ltd 06908152 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is that of recruitment consultancy and IT support services Digita Accounts Production Advanced 6.30.9574.0 true 06908152 2022-06-01 2023-05-31 06908152 2023-05-31 06908152 bus:Director1 1 2023-05-31 06908152 bus:Director2 1 2023-05-31 06908152 bus:Original 2023-05-31 06908152 core:CurrentFinancialInstruments 2023-05-31 06908152 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 06908152 core:Non-currentFinancialInstruments 2023-05-31 06908152 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 06908152 core:FurnitureFittingsToolsEquipment 2023-05-31 06908152 core:MotorVehicles 2023-05-31 06908152 bus:SmallEntities 2022-06-01 2023-05-31 06908152 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 06908152 bus:FullAccounts 2022-06-01 2023-05-31 06908152 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 06908152 bus:RegisteredOffice 2022-06-01 2023-05-31 06908152 bus:Director1 2022-06-01 2023-05-31 06908152 bus:Director1 1 2022-06-01 2023-05-31 06908152 bus:Director2 2022-06-01 2023-05-31 06908152 bus:Director2 1 2022-06-01 2023-05-31 06908152 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 06908152 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 06908152 core:MotorCars 2022-06-01 2023-05-31 06908152 core:MotorVehicles 2022-06-01 2023-05-31 06908152 core:OfficeEquipment 2022-06-01 2023-05-31 06908152 countries:EnglandWales 2022-06-01 2023-05-31 06908152 2022-05-31 06908152 bus:Director1 1 2022-05-31 06908152 bus:Director2 1 2022-05-31 06908152 core:FurnitureFittingsToolsEquipment 2022-05-31 06908152 core:MotorVehicles 2022-05-31 06908152 2021-06-01 2022-05-31 06908152 2022-05-31 06908152 bus:Director1 1 2022-05-31 06908152 bus:Director2 1 2022-05-31 06908152 core:CurrentFinancialInstruments 2022-05-31 06908152 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 06908152 core:Non-currentFinancialInstruments 2022-05-31 06908152 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 06908152 core:FurnitureFittingsToolsEquipment 2022-05-31 06908152 core:MotorVehicles 2022-05-31 06908152 bus:Director1 1 2021-06-01 2022-05-31 06908152 bus:Director2 1 2021-06-01 2022-05-31 06908152 bus:Director1 1 2021-05-31 06908152 bus:Director2 1 2021-05-31 iso4217:GBP xbrli:pure

Registration number: 06908152

Social Care Locums Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2023

 

Social Care Locums Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Social Care Locums Ltd

Company Information

Directors

Mr H Sethi

Mrs S Sethi

Registered office

19 Martham Close
Oakwood Gate
Ilford
Essex
IG6 2GL

Accountants

Sterling Grove Accountants Limited
Chartered Certified Accountants
Fawley House
2 Regatta Place Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

 

Social Care Locums Ltd

(Registration number: 06908152)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

36,564

17,657

Current assets

 

Debtors

5

2,024,990

1,375,551

Cash at bank and in hand

 

71,880

63,106

 

2,096,870

1,438,657

Creditors: Amounts falling due within one year

6

(1,762,432)

(1,165,990)

Net current assets

 

334,438

272,667

Total assets less current liabilities

 

371,002

290,324

Creditors: Amounts falling due after more than one year

6

(169,811)

(216,836)

Net assets

 

201,191

73,488

Capital and reserves

 

Called up share capital

2

2

Retained earnings

201,189

73,486

Shareholders' funds

 

201,191

73,488

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 February 2024 and signed on its behalf by:
 

.........................................
Mr H Sethi
Director

 

Social Care Locums Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
19 Martham Close
Oakwood Gate
Ilford
Essex
IG6 2GL
England

These financial statements were authorised for issue by the Board on 28 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Government grants

Government grants are recognised under the accrual model of grant recognition. This model requires the grant to be classified as either a revenue-based grant or a capital-based grant.

Government grants are recognised in profit or loss on a systematic basis over the periods in which the entity recognises expenses for the related costs for which the grants are intended to compensate.

Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Social Care Locums Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line

Motor vehicles

14% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Social Care Locums Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2022 - 5).

 

Social Care Locums Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2022

8,440

26,949

35,389

Additions

-

42,115

42,115

Disposals

-

(26,949)

(26,949)

At 31 May 2023

8,440

42,115

50,555

Depreciation

At 1 June 2022

7,556

10,176

17,732

Charge for the year

325

6,110

6,435

Eliminated on disposal

-

(10,176)

(10,176)

At 31 May 2023

7,881

6,110

13,991

Carrying amount

At 31 May 2023

559

36,005

36,564

At 31 May 2022

884

16,773

17,657

5

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

537,709

405,322

Amounts owed by related parties

8

1,128,574

746,566

Prepayments and accrued income

 

56,076

16,210

Other debtors

 

302,631

207,453

   

2,024,990

1,375,551

 

Social Care Locums Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

7

271,849

253,198

Trade creditors

 

976,800

528,892

Taxation and social security

 

467,476

324,656

Accruals and deferred income

 

46,213

59,083

Other creditors

 

94

161

 

1,762,432

1,165,990

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

7

169,811

216,836

Creditors include loans which are secured by a personal guarantee from the directors of the company of £174,588 (2022 - £235,303).

 

Social Care Locums Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

7

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

107,449

177,594

HP and finance lease liabilities

28,625

-

Other borrowings

33,737

39,242

169,811

216,836

2023
£

2022
£

Current loans and borrowings

Bank borrowings

67,139

57,709

HP and finance lease liabilities

3,701

16,447

Other borrowings

201,009

179,042

271,849

253,198

Other borrowings

The carrying amount of debt factoring at year end is £195,589 (2022 - £173,662).

The loan is secured on the trade debtors to which it relates.

8

Related party transactions

Transactions with directors

2023

At 1 June 2022
£

Advances to director
£

Repayments by director
£

At 31 May 2023
£

Mrs S Sethi

Interest free loan repayable on demand

373,283

266,004

(75,000)

564,287

         
       

Mr H Sethi

Interest free loan repayable on demand

373,283

266,004

(75,000)

564,287

         
       

 

2022

At 1 June 2021
£

Advances to director
£

Repayments by director
£

At 31 May 2022
£

Mrs S Sethi

Interest free loan repayable on demand

195,515

227,768

(50,000)

373,283

         
       

Mr H Sethi

Interest free loan repayable on demand

195,515

227,768

(50,000)

373,283