Grant Smith Law Practice Limited - Accounts to registrar (filleted) - small 23.2.5

Grant Smith Law Practice Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 SC145875 Board of Directors Board of Directors Board of Directors Board of Directors Board of Directors 1.8.22 31.7.23 31.7.23 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC1458752022-07-31SC1458752023-07-31SC1458752022-08-012023-07-31SC1458752021-07-31SC1458752021-08-012022-07-31SC1458752022-07-31SC145875ns10:Originalns15:Scotland2022-08-012023-07-31SC145875ns14:PoundSterlingns10:Original2022-08-012023-07-31SC145875ns10:Originalns10:Director12022-08-012023-07-31SC145875ns10:Original2022-08-012023-07-31SC145875ns10:Originalns10:Director22022-08-012023-07-31SC145875ns10:Originalns10:Director32022-08-012023-07-31SC145875ns10:Originalns10:Director42022-08-012023-07-31SC145875ns10:Originalns10:Director52022-08-012023-07-31SC145875ns10:Original2023-07-31SC145875ns10:Originalns10:PrivateLimitedCompanyLtd2022-08-012023-07-31SC145875ns10:Originalns10:SmallEntities2022-08-012023-07-31SC145875ns10:Originalns10:AuditExemptWithAccountantsReport2022-08-012023-07-31SC145875ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-31SC145875ns10:SmallCompaniesRegimeForAccountsns10:Original2022-08-012023-07-31SC145875ns10:Originalns10:FullAccounts2022-08-012023-07-31SC145875ns10:Original12022-08-012023-07-31SC145875ns10:Originalns10:RegisteredOffice2022-08-012023-07-31SC145875ns10:Original2022-07-31SC145875ns10:Originalns5:CurrentFinancialInstruments2023-07-31SC145875ns10:Originalns5:CurrentFinancialInstruments2022-07-31SC145875ns10:Originalns5:Non-currentFinancialInstruments2023-07-31SC145875ns10:Originalns5:Non-currentFinancialInstruments2022-07-31SC145875ns5:ShareCapitalns10:Original2023-07-31SC145875ns5:ShareCapitalns10:Original2022-07-31SC145875ns10:Originalns5:RevaluationReserve2023-07-31SC145875ns10:Originalns5:RevaluationReserve2022-07-31SC145875ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-07-31SC145875ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-07-31SC145875ns10:Originalns5:NetGoodwill2022-08-012023-07-31SC145875ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-08-012023-07-31SC145875ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-08-012023-07-31SC145875ns10:Originalns5:LeaseholdImprovements2022-08-012023-07-31SC145875ns10:Originalns5:FurnitureFittings2022-08-012023-07-31SC145875ns10:Originalns5:ComputerEquipment2022-08-012023-07-31SC145875ns10:Original2021-08-012022-07-31SC145875ns10:Originalns5:NetGoodwill2022-07-31SC145875ns10:Originalns5:NetGoodwill2023-07-31SC145875ns10:Originalns5:NetGoodwill2022-07-31SC145875ns10:Originalns5:LandBuildings2022-07-31SC145875ns10:Originalns5:LeaseholdImprovements2022-07-31SC145875ns10:Originalns5:FurnitureFittings2022-07-31SC145875ns10:Originalns5:ComputerEquipment2022-07-31SC145875ns10:Original2022-07-31SC145875ns10:Originalns5:LandBuildings2022-08-012023-07-31SC145875ns10:Originalns5:LandBuildings2023-07-31SC145875ns10:Originalns5:LeaseholdImprovements2023-07-31SC145875ns10:Originalns5:FurnitureFittings2023-07-31SC145875ns10:Originalns5:ComputerEquipment2023-07-31SC145875ns10:Originalns5:LandBuildings2022-07-31SC145875ns10:Originalns5:LeaseholdImprovements2022-07-31SC145875ns10:Originalns5:FurnitureFittings2022-07-31SC145875ns10:Originalns5:ComputerEquipment2022-07-31SC145875ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-31SC145875ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-31SC145875ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-07-31SC145875ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-07-31SC145875ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-07-31SC145875ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2022-07-31SC145875ns10:Originalns5:WithinOneYear2023-07-31SC145875ns10:Originalns5:WithinOneYear2022-07-31SC145875ns5:BetweenOneFiveYearsns10:Original2023-07-31SC145875ns5:BetweenOneFiveYearsns10:Original2022-07-31SC145875ns10:Originalns5:AllPeriods2023-07-31SC145875ns10:Originalns5:AllPeriods2022-07-31SC145875ns5:Securedns10:Original2023-07-31SC145875ns5:Securedns10:Original2022-07-31SC145875ns10:Originalns5:RevaluationReserve2022-07-31SC145875ns10:Originalns10:Director332022-07-31SC145875ns10:Originalns10:Director332021-07-31SC145875ns10:Originalns10:Director332022-08-012023-07-31SC145875ns10:Originalns10:Director332021-08-012022-07-31SC145875ns10:Originalns10:Director332023-07-31SC145875ns10:Originalns10:Director332022-07-31SC145875ns10:Originalns10:Director222022-07-31SC145875ns10:Originalns10:Director222021-07-31SC145875ns10:Originalns10:Director222022-08-012023-07-31SC145875ns10:Originalns10:Director222021-08-012022-07-31SC145875ns10:Originalns10:Director222023-07-31SC145875ns10:Originalns10:Director222022-07-31SC145875ns10:Originalns10:Director442022-07-31SC145875ns10:Originalns10:Director442021-07-31SC145875ns10:Originalns10:Director442022-08-012023-07-31SC145875ns10:Originalns10:Director442021-08-012022-07-31SC145875ns10:Originalns10:Director442023-07-31SC145875ns10:Originalns10:Director442022-07-31SC145875ns10:Original5ns10:Director52022-07-31SC145875ns10:Original5ns10:Director52021-07-31SC145875ns10:Original5ns10:Director52022-08-012023-07-31SC145875ns10:Original5ns10:Director52021-08-012022-07-31SC145875ns10:Original5ns10:Director52023-07-31SC145875ns10:Original5ns10:Director52022-07-31
REGISTERED NUMBER: SC145875 (Scotland)















Unaudited Financial Statements for the Year Ended 31 July 2023

for

Grant Smith Law Practice Limited

Grant Smith Law Practice Limited (Registered number: SC145875)






Contents of the Financial Statements
for the Year Ended 31 July 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Report of the Accountants 10

Grant Smith Law Practice Limited

Company Information
for the Year Ended 31 July 2023







DIRECTORS: H A B Macandrew
A Duthie
S G N Beveridge
M J M Nash
M D O'neill





REGISTERED OFFICE: Amicable House
252 Union Street
ABERDEEN
AB10 1TN





REGISTERED NUMBER: SC145875 (Scotland)





ACCOUNTANTS: Atholl Scott
Victoria House
13 Victoria Street
ABERDEEN
AB10 1XB

Grant Smith Law Practice Limited (Registered number: SC145875)

Balance Sheet
31 July 2023

31.7.23 31.7.22
Notes £    £   
FIXED ASSETS
Intangible assets 4 14,000 16,000
Tangible assets 5 302,908 319,208
Investment property 6 100,000 120,000
416,908 455,208

CURRENT ASSETS
Debtors 7 275,630 324,244
Cash at bank and in hand 422,974 386,194
698,604 710,438
CREDITORS
Amounts falling due within one
year

8

(500,708

)

(521,707

)
NET CURRENT ASSETS 197,896 188,731
TOTAL ASSETS LESS CURRENT
LIABILITIES

614,804

643,939

CREDITORS
Amounts falling due after more
than one year

9

(127,687

)

(186,940

)

PROVISIONS FOR LIABILITIES (11,496 ) (13,691 )
NET ASSETS 475,621 443,308

CAPITAL AND RESERVES
Called up share capital 500 500
Revaluation reserve 12 88,639 108,639
Retained earnings 386,482 334,169
SHAREHOLDERS' FUNDS 475,621 443,308

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Grant Smith Law Practice Limited (Registered number: SC145875)

Balance Sheet - continued
31 July 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 February 2024 and were signed on its behalf by:




A Duthie - Director S G N Beveridge - Director




H A B Macandrew - Director M J M Nash - Director




M D O'neill - Director


Grant Smith Law Practice Limited (Registered number: SC145875)

Notes to the Financial Statements
for the Year Ended 31 July 2023

1. STATUTORY INFORMATION

Grant Smith Law Practice Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents amounts receivable for services rendered during the year, exclusive of value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2021, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Improvements to property - 15% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Investment properties are not depreciated and are valued at open-market value. This represents a departure from the Companies Act 2006 necessary to give a true and fair view.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Grant Smith Law Practice Limited (Registered number: SC145875)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 43 (2022 - 43 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2022
and 31 July 2023 150,000
AMORTISATION
At 1 August 2022 134,000
Charge for year 2,000
At 31 July 2023 136,000
NET BOOK VALUE
At 31 July 2023 14,000
At 31 July 2022 16,000

Grant Smith Law Practice Limited (Registered number: SC145875)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
Freehold to and Computer
property property fittings equipment Totals
£    £    £    £    £   
COST
At 1 August 2022 366,618 50 32,355 37,794 436,817
Additions - - - 1,152 1,152
Disposals - - - (292 ) (292 )
At 31 July 2023 366,618 50 32,355 38,654 437,677
DEPRECIATION
At 1 August 2022 76,873 42 28,818 11,876 117,609
Charge for year 7,333 1 888 9,230 17,452
Eliminated on disposal - - - (292 ) (292 )
At 31 July 2023 84,206 43 29,706 20,814 134,769
NET BOOK VALUE
At 31 July 2023 282,412 7 2,649 17,840 302,908
At 31 July 2022 289,745 8 3,537 25,918 319,208

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2022 120,000
Impairments (20,000 )
At 31 July 2023 100,000
NET BOOK VALUE
At 31 July 2023 100,000
At 31 July 2022 120,000

Fair value at 31 July 2023 is represented by:
£   
Valuation in 2007 77,392
Valuation in 2017 (20,000 )
Valuation in 2018 (10,000 )
Valuation in 2023 (20,000 )
Cost 72,608
100,000

If the investment property had not been revalued it would have been included at the following historical cost:

31.7.23 31.7.22
£    £   
Cost 72,608 72,608
Aggregate depreciation (39,206 ) (39,206 )

Investment property was revalued at 31 July 2023 by A Duthie (director), who has many years experience in the Aberdeenshire property market.

Grant Smith Law Practice Limited (Registered number: SC145875)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
£    £   
Trade debtors 127,900 125,600
Client ledger debit balances 95,091 121,301
Other debtors 11,701 11,701
Tax recoverable - 34,156
Prepayments & accrued income 40,938 31,486
275,630 324,244

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
£    £   
Bank loans and overdrafts 107,484 141,880
Tax 141,176 156,172
PAYE 15,121 15,431
VAT 92,195 90,690
S Ritchie loan 6,082 16,335
D Macandrew loan 3,293 7,348
Directors' loan accounts 91,114 59,495
Accrued exps & deferred income 44,243 34,356
500,708 521,707

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.23 31.7.22
£    £   
Bank loans - 2-5 years 97,504 151,199
Bank loans more 5 yr by instal 30,183 35,741
127,687 186,940

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 30,183 35,741

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.7.23 31.7.22
£    £   
Within one year 46,715 136,324
Between one and five years 17,609 64,323
64,324 200,647

Grant Smith Law Practice Limited (Registered number: SC145875)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

11. SECURED DEBTS

The following secured debts are included within creditors:

31.7.23 31.7.22
£    £   
Bank overdrafts 48,576 65,894
Bank loans 186,595 262,926
235,171 328,820

The Bank of Scotland plc holds 5 standard securities (created on 19 September 2011) and a floating charge over the company's assets (created 15 September 2011) at 31 July 2015.

12. RESERVES
Revaluation
reserve
£   
At 1 August 2022 108,639
Investment property (20,000 )

At 31 July 2023 88,639

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 July 2023 and 31 July 2022:

31.7.23 31.7.22
£    £   
H A B Macandrew
Balance outstanding at start of year - 39,954
Amounts advanced - 4,720
Amounts repaid - -
Amounts written off - (44,674 )
Amounts waived - -
Balance outstanding at end of year - -

S G N Beveridge
Balance outstanding at start of year - 22,362
Amounts advanced - 1,650
Amounts repaid - -
Amounts written off - (24,012 )
Amounts waived - -
Balance outstanding at end of year - -

M J M Nash
Balance outstanding at start of year - 58,122
Amounts repaid - (4,002 )
Amounts written off - (54,120 )
Amounts waived - -
Balance outstanding at end of year - -

Grant Smith Law Practice Limited (Registered number: SC145875)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

M D O'neill
Balance outstanding at start of year - 3,072
Amounts repaid - (3,072 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

14. RELATED PARTY DISCLOSURES

During the year, total dividends of £298,125 (2022 - £297,150) were paid to the directors .

The loans due to directors from the company at the year end were as follows:

A D Duthie - £37,090
Mrs H A B Macandrew - £11,770
S G N Beveridge - £11,676
Mrs M J M Nash - £14,596
M D O'neil - £15,982

These loans are unsecured, interest free and repayable on demand.


Grant Smith Law Practice Limited

Report of the Accountants to the Directors of
Grant Smith Law Practice Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 31 July 2023 set out on pages three to twelve and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.

This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of the company and state those matters that we have agreed to state to the Board of Directors of the company, as a body, in this report in accordance with the requirements of the Institute of Financial Accountants. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that the company has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities and financial position of the company. You consider that the company is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of the company. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Atholl Scott
Victoria House
13 Victoria Street
ABERDEEN
AB10 1XB


28 February 2024