Coleman Asset Management Group Limited

Acorah Software Products - Accounts Production 14.3.260 false true 31 December 2021 1 January 2021 false 1 January 2022 31 December 2022 31 December 2022 09261767 M McClean iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09261767 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 09261767 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 09261767 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 09261767 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 09261767 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 09261767 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 09261767 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 09261767 2021-12-31 09261767 2022-12-31 09261767 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 2022-12-31 09261767 frs-core:AfterOneYear 2022-01-01 2022-12-31 09261767 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 09261767 frs-core:BetweenOneFiveYears 2022-12-31 09261767 frs-core:ComputerEquipment 2022-12-31 09261767 frs-core:ComputerEquipment 2022-01-01 2022-12-31 09261767 frs-core:ComputerEquipment 2021-12-31 09261767 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 09261767 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 09261767 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 09261767 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 09261767 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 09261767 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 09261767 frs-core:FurnitureFittings 2022-12-31 09261767 frs-core:FurnitureFittings 2022-01-01 2022-12-31 09261767 frs-core:FurnitureFittings 2021-12-31 09261767 frs-core:NetGoodwill 2022-12-31 09261767 frs-core:NetGoodwill 2022-01-01 2022-12-31 09261767 frs-core:NetGoodwill 2021-12-31 09261767 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 09261767 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 09261767 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 09261767 frs-core:LandBuildings 2022-12-31 09261767 frs-core:LandBuildings 2022-01-01 2022-12-31 09261767 frs-core:LandBuildings 2021-12-31 09261767 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 09261767 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 09261767 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 09261767 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 09261767 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 09261767 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 09261767 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 09261767 frs-core:MoreThanFiveYears 2022-12-31 09261767 frs-core:MotorVehicles 2022-12-31 09261767 frs-core:MotorVehicles 2022-01-01 2022-12-31 09261767 frs-core:MotorVehicles 2021-12-31 09261767 frs-core:OtherResidualIntangibleAssets 2022-12-31 09261767 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 09261767 frs-core:OtherResidualIntangibleAssets 2021-12-31 09261767 frs-core:PlantMachinery 2022-12-31 09261767 frs-core:PlantMachinery 2022-01-01 2022-12-31 09261767 frs-core:PlantMachinery 2021-12-31 09261767 frs-core:Secured 2022-12-31 09261767 frs-core:Unsecured 2022-12-31 09261767 frs-core:WithinOneYear 2022-01-01 2022-12-31 09261767 frs-core:WithinOneYear 2022-12-31 09261767 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 09261767 frs-core:CapitalRedemptionReserve 2021-12-31 09261767 frs-core:CapitalRedemptionReserve 2022-12-31 09261767 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 09261767 frs-core:OtherReservesSubtotal 2021-12-31 09261767 frs-core:OtherReservesSubtotal 2022-12-31 09261767 frs-core:RevaluationReserve 2022-01-01 2022-12-31 09261767 frs-core:RevaluationReserve 2021-12-31 09261767 frs-core:RevaluationReserve 2022-12-31 09261767 frs-core:SharePremium 2022-01-01 2022-12-31 09261767 frs-core:SharePremium 2021-12-31 09261767 frs-core:SharePremium 2022-12-31 09261767 frs-core:ShareCapital 2022-01-01 2022-12-31 09261767 frs-core:ShareCapital 2021-12-31 09261767 frs-core:ShareCapital 2022-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 09261767 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 09261767 frs-countries:Europe 2022-01-01 2022-12-31 09261767 frs-countries:NorthAmerica 2022-01-01 2022-12-31 09261767 frs-countries:SouthAmerica 2022-01-01 2022-12-31 09261767 frs-countries:Asia 2022-01-01 2022-12-31 09261767 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 09261767 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 09261767 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09261767 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 09261767 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 09261767 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 09261767 frs-bus:FullAccounts 2022-01-01 2022-12-31 09261767 frs-bus:FilletedAccounts 2022-01-01 2022-12-31 09261767 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 09261767 frs-bus:FRS102 2022-01-01 2022-12-31 09261767 frs-bus:MediumEntities 2022-01-01 2022-12-31 09261767 frs-bus:SmallEntities 2022-01-01 2022-12-31 09261767 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 09261767 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 09261767 frs-bus:Audited 2022-01-01 2022-12-31 09261767 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 09261767 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 09261767 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09261767 frs-bus:LargeCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09261767 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09261767 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09261767 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 09261767 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 09261767 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 09261767 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 09261767 frs-bus:OrdinaryShareClass1 2021-12-31 09261767 frs-bus:OrdinaryShareClass1 2022-12-31 09261767 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 09261767 frs-bus:OrdinaryShareClass2 2021-12-31 09261767 frs-bus:OrdinaryShareClass2 2022-12-31 09261767 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 09261767 frs-bus:OrdinaryShareClass3 2021-12-31 09261767 frs-bus:OrdinaryShareClass3 2022-12-31 09261767 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 09261767 frs-bus:OrdinaryShareClass4 2021-12-31 09261767 frs-bus:OrdinaryShareClass4 2022-12-31 09261767 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 09261767 frs-bus:OrdinaryShareClass5 2021-12-31 09261767 frs-bus:OrdinaryShareClass5 2022-12-31 09261767 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 09261767 frs-bus:PreferenceShareClass1 2021-12-31 09261767 frs-bus:PreferenceShareClass1 2022-12-31 09261767 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 09261767 frs-bus:PreferenceShareClass2 2021-12-31 09261767 frs-bus:PreferenceShareClass2 2022-12-31 09261767 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 09261767 frs-bus:PreferenceShareClass3 2021-12-31 09261767 frs-bus:PreferenceShareClass3 2022-12-31 09261767 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 09261767 frs-bus:PreferenceShareClass4 2021-12-31 09261767 frs-bus:PreferenceShareClass4 2022-12-31 09261767 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 09261767 frs-bus:PreferenceShareClass5 2021-12-31 09261767 frs-bus:PreferenceShareClass5 2022-12-31 09261767 1 2022-01-01 2022-12-31 09261767 1 2022-12-31 09261767 1 2022-01-01 2022-12-31 09261767 frs-core:LeasedAssets 2022-01-01 2022-12-31 09261767 frs-core:OwnedAssets 2022-01-01 2022-12-31 09261767 frs-core:CurrencyRisk 2022-01-01 2022-12-31 09261767 frs-core:MarketRisk 2022-01-01 2022-12-31 09261767 frs-core:InterestRateRisk 2022-01-01 2022-12-31 09261767 frs-core:DeferredTaxation 2022-01-01 2022-12-31 09261767 frs-core:DeferredTaxation 2021-12-31 09261767 frs-core:DeferredTaxation 2022-12-31 09261767 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 09261767 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 09261767 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 09261767 frs-core:ProvisionsDeferredTax 2022-12-31 09261767 frs-core:OtherDeferredTax 2022-12-31 09261767 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 09261767 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 09261767 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 09261767 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 09261767 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 09261767 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-01-01 2022-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-12-31 09261767 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 09261767 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 09261767 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 09261767 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 09261767 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 09261767 frs-core:TaxCreditsDeferredTax 2022-12-31 09261767 frs-core:CostValuation 2021-12-31 09261767 frs-core:AdditionsToInvestments 2022-12-31 09261767 frs-core:DisposalsRepaymentsInvestments 2022-12-31 09261767 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 09261767 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 09261767 frs-core:CostValuation 2022-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 09261767 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 09261767 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 09261767 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 09261767 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 09261767 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 09261767 frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 09261767 frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 09261767 dpl-frs:CostSales 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales 2021-12-31 09261767 dpl-frs:CostSales 2022-12-31 09261767 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 09261767 frs-bus:Director1 2022-01-01 2022-12-31 09261767 frs-bus:Director1 2021-12-31 09261767 frs-bus:Director1 2022-12-31 09261767 1 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 1 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 1 2022-12-31 09261767 2 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 2 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 2 2022-12-31 09261767 3 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 3 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 3 2022-12-31 09261767 4 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 4 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 4 2022-12-31 09261767 5 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 5 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 5 2022-12-31 09261767 6 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 6 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 6 2022-12-31 09261767 7 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 7 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 7 2022-12-31 09261767 8 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 8 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 8 2022-12-31 09261767 9 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 9 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 9 2022-12-31 09261767 10 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 10 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 10 2022-12-31 09261767 11 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 11 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 11 2022-12-31 09261767 12 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 12 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 12 2022-12-31 09261767 13 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 13 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 13 2022-12-31 09261767 14 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 14 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 14 2022-12-31 09261767 15 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 15 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 15 2022-12-31 09261767 16 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 16 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 16 2022-12-31 09261767 17 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 17 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 17 2022-12-31 09261767 18 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 18 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 18 2022-12-31 09261767 19 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 19 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 19 2022-12-31 09261767 20 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments 20 2022-12-31 09261767 frs-core:Non-currentFinancialInstruments 20 2022-12-31 09261767 dpl-frs:Item1 2022-01-01 2022-12-31 09261767 dpl-frs:Item1 2021-12-31 09261767 dpl-frs:Item1 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 09261767 dpl-frs:Item2 2022-01-01 2022-12-31 09261767 dpl-frs:Item2 2021-12-31 09261767 dpl-frs:Item2 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 09261767 dpl-frs:Item3 2022-01-01 2022-12-31 09261767 dpl-frs:Item3 2021-12-31 09261767 dpl-frs:Item3 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 09261767 dpl-frs:Item4 2022-01-01 2022-12-31 09261767 dpl-frs:Item4 2021-12-31 09261767 dpl-frs:Item4 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 09261767 dpl-frs:Item5 2022-01-01 2022-12-31 09261767 dpl-frs:Item5 2021-12-31 09261767 dpl-frs:Item5 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 09261767 dpl-frs:Item6 2022-01-01 2022-12-31 09261767 dpl-frs:Item6 2021-12-31 09261767 dpl-frs:Item6 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 09261767 dpl-frs:Item7 2022-01-01 2022-12-31 09261767 dpl-frs:Item7 2021-12-31 09261767 dpl-frs:Item7 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 09261767 dpl-frs:Item8 2022-01-01 2022-12-31 09261767 dpl-frs:Item8 2021-12-31 09261767 dpl-frs:Item8 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 09261767 dpl-frs:Item9 2022-01-01 2022-12-31 09261767 dpl-frs:Item9 2021-12-31 09261767 dpl-frs:Item9 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 09261767 dpl-frs:Item10 2022-01-01 2022-12-31 09261767 dpl-frs:Item10 2021-12-31 09261767 dpl-frs:Item10 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 09261767 dpl-frs:Item11 2022-01-01 2022-12-31 09261767 dpl-frs:Item11 2021-12-31 09261767 dpl-frs:Item11 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 09261767 dpl-frs:Item12 2022-01-01 2022-12-31 09261767 dpl-frs:Item12 2021-12-31 09261767 dpl-frs:Item12 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 09261767 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 09261767 1 2022-01-01 2022-12-31 09261767 frs-countries:EnglandWales 2022-01-01 2022-12-31 09261767 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2020-12-31 09261767 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 09261767 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 09261767 frs-core:AllSubsidiaries 2021-01-01 2021-12-31 09261767 frs-core:KeyManagementPersonnel 2021-01-01 2021-12-31 09261767 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-01-01 2021-12-31 09261767 frs-core:OtherRelatedParties 2021-01-01 2021-12-31 09261767 2020-12-31 09261767 2021-12-31 09261767 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 2021-12-31 09261767 frs-core:AfterOneYear 2021-01-01 2021-12-31 09261767 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 09261767 frs-core:BetweenOneFiveYears 2021-12-31 09261767 frs-core:ComputerEquipment 2021-12-31 09261767 frs-core:ComputerEquipment 2021-01-01 2021-12-31 09261767 frs-core:ComputerEquipment 2020-12-31 09261767 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 09261767 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 09261767 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 09261767 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 09261767 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 09261767 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 09261767 frs-core:FurnitureFittings 2021-12-31 09261767 frs-core:FurnitureFittings 2021-01-01 2021-12-31 09261767 frs-core:FurnitureFittings 2020-12-31 09261767 frs-core:NetGoodwill 2021-12-31 09261767 frs-core:NetGoodwill 2021-01-01 2021-12-31 09261767 frs-core:NetGoodwill 2020-12-31 09261767 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 09261767 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 09261767 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 09261767 frs-core:LandBuildings 2021-12-31 09261767 frs-core:LandBuildings 2021-01-01 2021-12-31 09261767 frs-core:LandBuildings 2020-12-31 09261767 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 09261767 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 09261767 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 09261767 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 09261767 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 09261767 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 09261767 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 09261767 frs-core:MoreThanFiveYears 2021-12-31 09261767 frs-core:MotorVehicles 2021-12-31 09261767 frs-core:MotorVehicles 2021-01-01 2021-12-31 09261767 frs-core:MotorVehicles 2020-12-31 09261767 frs-core:OtherResidualIntangibleAssets 2021-12-31 09261767 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 09261767 frs-core:OtherResidualIntangibleAssets 2020-12-31 09261767 frs-core:PlantMachinery 2021-12-31 09261767 frs-core:PlantMachinery 2021-01-01 2021-12-31 09261767 frs-core:PlantMachinery 2020-12-31 09261767 frs-core:Secured 2021-12-31 09261767 frs-core:Unsecured 2021-12-31 09261767 frs-core:WithinOneYear 2021-01-01 2021-12-31 09261767 frs-core:WithinOneYear 2021-12-31 09261767 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 09261767 frs-core:CapitalRedemptionReserve 2020-12-31 09261767 frs-core:CapitalRedemptionReserve 2021-12-31 09261767 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 09261767 frs-core:OtherReservesSubtotal 2020-12-31 09261767 frs-core:OtherReservesSubtotal 2021-12-31 09261767 frs-core:RevaluationReserve 2021-01-01 2021-12-31 09261767 frs-core:RevaluationReserve 2020-12-31 09261767 frs-core:RevaluationReserve 2021-12-31 09261767 frs-core:SharePremium 2021-01-01 2021-12-31 09261767 frs-core:SharePremium 2020-12-31 09261767 frs-core:SharePremium 2021-12-31 09261767 frs-core:ShareCapital 2021-01-01 2021-12-31 09261767 frs-core:ShareCapital 2020-12-31 09261767 frs-core:ShareCapital 2021-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2020-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 09261767 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 09261767 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 09261767 frs-countries:Europe 2021-01-01 2021-12-31 09261767 frs-countries:NorthAmerica 2021-01-01 2021-12-31 09261767 frs-countries:SouthAmerica 2021-01-01 2021-12-31 09261767 frs-countries:Asia 2021-01-01 2021-12-31 09261767 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 09261767 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 09261767 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 09261767 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 09261767 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 09261767 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 09261767 frs-bus:FullAccounts 2021-01-01 2021-12-31 09261767 frs-bus:FilletedAccounts 2021-01-01 2021-12-31 09261767 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 09261767 frs-bus:FRS102 2021-01-01 2021-12-31 09261767 frs-bus:MediumEntities 2021-01-01 2021-12-31 09261767 frs-bus:SmallEntities 2021-01-01 2021-12-31 09261767 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 09261767 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 09261767 frs-bus:Audited 2021-01-01 2021-12-31 09261767 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 09261767 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 09261767 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09261767 frs-bus:LargeCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09261767 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09261767 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09261767 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 09261767 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 09261767 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 09261767 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 09261767 frs-bus:OrdinaryShareClass1 2020-12-31 09261767 frs-bus:OrdinaryShareClass1 2021-12-31 09261767 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 09261767 frs-bus:OrdinaryShareClass2 2020-12-31 09261767 frs-bus:OrdinaryShareClass2 2021-12-31 09261767 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 09261767 frs-bus:OrdinaryShareClass3 2020-12-31 09261767 frs-bus:OrdinaryShareClass3 2021-12-31 09261767 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 09261767 frs-bus:OrdinaryShareClass4 2020-12-31 09261767 frs-bus:OrdinaryShareClass4 2021-12-31 09261767 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 09261767 frs-bus:OrdinaryShareClass5 2020-12-31 09261767 frs-bus:OrdinaryShareClass5 2021-12-31 09261767 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 09261767 frs-bus:PreferenceShareClass1 2020-12-31 09261767 frs-bus:PreferenceShareClass1 2021-12-31 09261767 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 09261767 frs-bus:PreferenceShareClass2 2020-12-31 09261767 frs-bus:PreferenceShareClass2 2021-12-31 09261767 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 09261767 frs-bus:PreferenceShareClass3 2020-12-31 09261767 frs-bus:PreferenceShareClass3 2021-12-31 09261767 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 09261767 frs-bus:PreferenceShareClass4 2020-12-31 09261767 frs-bus:PreferenceShareClass4 2021-12-31 09261767 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 09261767 frs-bus:PreferenceShareClass5 2020-12-31 09261767 frs-bus:PreferenceShareClass5 2021-12-31 09261767 1 2021-01-01 2021-12-31 09261767 1 2021-12-31 09261767 1 2021-01-01 2021-12-31 09261767 frs-core:LeasedAssets 2021-01-01 2021-12-31 09261767 frs-core:OwnedAssets 2021-01-01 2021-12-31 09261767 frs-core:CurrencyRisk 2021-01-01 2021-12-31 09261767 frs-core:MarketRisk 2021-01-01 2021-12-31 09261767 frs-core:InterestRateRisk 2021-01-01 2021-12-31 09261767 frs-core:DeferredTaxation 2021-01-01 2021-12-31 09261767 frs-core:DeferredTaxation 2020-12-31 09261767 frs-core:DeferredTaxation 2021-12-31 09261767 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 09261767 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 09261767 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 09261767 frs-core:ProvisionsDeferredTax 2021-12-31 09261767 frs-core:OtherDeferredTax 2021-12-31 09261767 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 09261767 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 09261767 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 09261767 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 09261767 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 09261767 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-01-01 2021-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-01-01 2021-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-12-31 09261767 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-12-31 09261767 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 09261767 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 09261767 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 09261767 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 09261767 frs-core:Share-basedPaymentsDeferredTax 2021-12-31 09261767 frs-core:TaxCreditsDeferredTax 2021-12-31 09261767 frs-core:CostValuation 2020-12-31 09261767 frs-core:AdditionsToInvestments 2021-12-31 09261767 frs-core:DisposalsRepaymentsInvestments 2021-12-31 09261767 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 09261767 frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 09261767 frs-core:CostValuation 2021-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments 2020-12-31 09261767 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 09261767 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 09261767 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 09261767 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 09261767 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 09261767 frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:ListedExchangeTraded 2020-12-31 09261767 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-12-31 09261767 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-12-31 09261767 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 09261767 frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:UnlistedNon-exchangeTraded 2020-12-31 09261767 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-12-31 09261767 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-12-31 09261767 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 09261767 dpl-frs:CostSales 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales 2020-12-31 09261767 dpl-frs:CostSales 2021-12-31 09261767 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 09261767 frs-bus:Director1 2021-01-01 2021-12-31 09261767 frs-bus:Director1 2020-12-31 09261767 frs-bus:Director1 2021-12-31 09261767 1 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 1 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 1 2021-12-31 09261767 2 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 2 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 2 2021-12-31 09261767 3 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 3 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 3 2021-12-31 09261767 4 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 4 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 4 2021-12-31 09261767 5 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 5 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 5 2021-12-31 09261767 6 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 6 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 6 2021-12-31 09261767 7 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 7 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 7 2021-12-31 09261767 8 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 8 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 8 2021-12-31 09261767 9 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 9 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 9 2021-12-31 09261767 10 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 10 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 10 2021-12-31 09261767 11 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 11 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 11 2021-12-31 09261767 12 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 12 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 12 2021-12-31 09261767 13 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 13 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 13 2021-12-31 09261767 14 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 14 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 14 2021-12-31 09261767 15 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 15 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 15 2021-12-31 09261767 16 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 16 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 16 2021-12-31 09261767 17 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 17 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 17 2021-12-31 09261767 18 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 18 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 18 2021-12-31 09261767 19 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 19 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 19 2021-12-31 09261767 20 2021-01-01 2021-12-31 09261767 frs-core:CurrentFinancialInstruments 20 2021-12-31 09261767 frs-core:Non-currentFinancialInstruments 20 2021-12-31 09261767 dpl-frs:Item1 2021-01-01 2021-12-31 09261767 dpl-frs:Item1 2020-12-31 09261767 dpl-frs:Item1 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 09261767 dpl-frs:Item2 2021-01-01 2021-12-31 09261767 dpl-frs:Item2 2020-12-31 09261767 dpl-frs:Item2 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 09261767 dpl-frs:Item3 2021-01-01 2021-12-31 09261767 dpl-frs:Item3 2020-12-31 09261767 dpl-frs:Item3 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 09261767 dpl-frs:Item4 2021-01-01 2021-12-31 09261767 dpl-frs:Item4 2020-12-31 09261767 dpl-frs:Item4 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 09261767 dpl-frs:Item5 2021-01-01 2021-12-31 09261767 dpl-frs:Item5 2020-12-31 09261767 dpl-frs:Item5 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 09261767 dpl-frs:Item6 2021-01-01 2021-12-31 09261767 dpl-frs:Item6 2020-12-31 09261767 dpl-frs:Item6 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 09261767 dpl-frs:Item7 2021-01-01 2021-12-31 09261767 dpl-frs:Item7 2020-12-31 09261767 dpl-frs:Item7 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 09261767 dpl-frs:Item8 2021-01-01 2021-12-31 09261767 dpl-frs:Item8 2020-12-31 09261767 dpl-frs:Item8 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 09261767 dpl-frs:Item9 2021-01-01 2021-12-31 09261767 dpl-frs:Item9 2020-12-31 09261767 dpl-frs:Item9 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 09261767 dpl-frs:Item10 2021-01-01 2021-12-31 09261767 dpl-frs:Item10 2020-12-31 09261767 dpl-frs:Item10 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 09261767 dpl-frs:Item11 2021-01-01 2021-12-31 09261767 dpl-frs:Item11 2020-12-31 09261767 dpl-frs:Item11 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 09261767 dpl-frs:Item12 2021-01-01 2021-12-31 09261767 dpl-frs:Item12 2020-12-31 09261767 dpl-frs:Item12 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 09261767 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 09261767 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 09261767 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 09261767 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 09261767 1 2021-01-01 2021-12-31 09261767 frs-countries:EnglandWales 2021-01-01 2021-12-31
Registered number: 09261767
Coleman Asset Management Group Limited
Financial Statements
For The Year Ended 31 December 2022
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 09261767
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 744 5,312
Investments 5 161,000 161,000
161,744 166,312
CURRENT ASSETS
Stocks 6 4,509,192 2,600,515
Debtors 7 3,830,880 4,535,748
Investments 8 128,232,663 103,118,636
Cash at bank and in hand 216,394 296,470
136,789,129 110,551,369
Creditors: Amounts Falling Due Within One Year 9 (133,151,132 ) (107,629,676 )
NET CURRENT ASSETS (LIABILITIES) 3,637,997 2,921,693
TOTAL ASSETS LESS CURRENT LIABILITIES 3,799,741 3,088,005
PROVISIONS FOR LIABILITIES
Deferred Taxation (141 ) (1,009 )
NET ASSETS 3,799,600 3,086,996
CAPITAL AND RESERVES
Called up share capital 11 100 100
Profit and Loss Account 3,799,500 3,086,896
SHAREHOLDERS' FUNDS 3,799,600 3,086,996
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
M McClean
Director
25 February 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Coleman Asset Management Group Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09261767 . The registered office is 3rd Floor Cardinal House, 39-40 Albemarle Street, London, W1S 4TE.
The presentation currency of the financial statements is Pound Sterling (£).
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover comprises of profits from investment activities and fee income from investment advisory services, excluding discounts, rebates and value added tax and other sales taxes.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold in accordance with the property
Fixtures & Fittings 20% on straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2.5. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one of more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.  If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value and the estimated value discounted at the asset’s original effective interest rate.  The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed.  The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised.  The impairment reversal is recognised in profit or loss.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
2.9. Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
2.10. Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2021: 2)
2 2
4. Tangible Assets
Land & Property
Leasehold Fixtures & Fittings Total
£ £ £
Cost
As at 1 January 2022 10,579 31,954 42,533
As at 31 December 2022 10,579 31,954 42,533
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 January 2022 10,579 26,642 37,221
Provided during the period - 4,568 4,568
As at 31 December 2022 10,579 31,210 41,789
Net Book Value
As at 31 December 2022 - 744 744
As at 1 January 2022 - 5,312 5,312
5. Investments
Other
£
Cost
As at 1 January 2022 161,000
As at 31 December 2022 161,000
Provision
As at 1 January 2022 -
As at 31 December 2022 -
Net Book Value
As at 31 December 2022 161,000
As at 1 January 2022 161,000
Fixed assets investments are valued by the director at fair value.
6. Stocks
2022 2021
£ £
Finished goods 4,509,192 2,600,515
4,509,192 2,600,515
7. Debtors
2022 2021
£ £
Due within one year
Other debtors 3,830,880 4,535,748
3,830,880 4,535,748
8. Current Asset Investments
2022 2021
£ £
Unlisted investments 128,232,663 103,118,636
128,232,663 103,118,636
Investments comprise of funds invested in the UK stock market, international stock markets and currencies.
Page 5
Page 6
9. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors 126,077 71,471
Bank loans and overdrafts 34,549 44,289
Loans from investors 28,986,547 21,609,505
Corporation tax 923,880 887,423
Other taxes and social security 8,849 8,849
Other creditors 100,416,414 81,651,398
Accruals and deferred income 2,606,761 2,129,540
Director's loan account 48,055 1,227,201
133,151,132 107,629,676
10. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 January 2022 1,009 1,009
Reversals (868 ) (868)
Balance at 31 December 2022 141 141
11. Share Capital
2022 2021
£ £
Allotted, Called up and fully paid 100 100
12. Related Party Transactions
During the year, total dividends of £500,000 (2021 - £500,000) were paid to the director.
Included in Other Creditors is an amount of £332,644 owed to Coleman Capital LLP (2021 Debtor: £558,102). The director, Mr M McClean, is also a member of Coleman Capital LLP.
Included in Creditors is a balance of £48,055 owed to the Director (2021: £1,227,201).
Page 6