ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-05-312023-05-31false2022-02-01falseProperty Dealing and Property Development11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03497407 2022-02-01 2023-05-31 03497407 2021-02-01 2022-01-31 03497407 2023-05-31 03497407 2022-01-31 03497407 2021-02-01 03497407 2 2022-02-01 2023-05-31 03497407 5 2022-02-01 2023-05-31 03497407 5 2021-02-01 2022-01-31 03497407 d:Director1 2022-02-01 2023-05-31 03497407 e:FreeholdInvestmentProperty 2022-02-01 2023-05-31 03497407 e:FreeholdInvestmentProperty 2023-05-31 03497407 e:FreeholdInvestmentProperty 2022-01-31 03497407 e:FreeholdInvestmentProperty 4 2022-02-01 2023-05-31 03497407 e:CurrentFinancialInstruments 2023-05-31 03497407 e:CurrentFinancialInstruments 2022-01-31 03497407 e:CurrentFinancialInstruments e:WithinOneYear 2023-05-31 03497407 e:CurrentFinancialInstruments e:WithinOneYear 2022-01-31 03497407 e:ShareCapital 2022-02-01 2023-05-31 03497407 e:ShareCapital 2023-05-31 03497407 e:ShareCapital 2021-02-01 2022-01-31 03497407 e:ShareCapital 2022-01-31 03497407 e:ShareCapital 2021-02-01 03497407 e:RevaluationReserve 2022-02-01 2023-05-31 03497407 e:RevaluationReserve 2023-05-31 03497407 e:RevaluationReserve 2 2022-02-01 2023-05-31 03497407 e:RevaluationReserve 5 2022-02-01 2023-05-31 03497407 e:RevaluationReserve 2021-02-01 2022-01-31 03497407 e:RevaluationReserve 2022-01-31 03497407 e:RevaluationReserve 2021-02-01 03497407 e:RevaluationReserve 5 2021-02-01 2022-01-31 03497407 e:RetainedEarningsAccumulatedLosses 2022-02-01 2023-05-31 03497407 e:RetainedEarningsAccumulatedLosses 2023-05-31 03497407 e:RetainedEarningsAccumulatedLosses 2 2022-02-01 2023-05-31 03497407 e:RetainedEarningsAccumulatedLosses 2021-02-01 2022-01-31 03497407 e:RetainedEarningsAccumulatedLosses 2022-01-31 03497407 e:RetainedEarningsAccumulatedLosses 2021-02-01 03497407 e:AcceleratedTaxDepreciationDeferredTax 2023-05-31 03497407 e:AcceleratedTaxDepreciationDeferredTax 2022-01-31 03497407 d:FRS102 2022-02-01 2023-05-31 03497407 d:AuditExempt-NoAccountantsReport 2022-02-01 2023-05-31 03497407 d:FullAccounts 2022-02-01 2023-05-31 03497407 d:PrivateLimitedCompanyLtd 2022-02-01 2023-05-31 iso4217:GBP xbrli:pure

Registered number: 03497407









SECURE LAND LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE 16 MONTHS ENDED 31 MAY 2023

 
SECURE LAND LIMITED
REGISTERED NUMBER: 03497407

BALANCE SHEET
AS AT 31 MAY 2023

31 May
31 January
2023
2022
Note
£
£

Fixed assets
  

Investment property
 4 
-
425,010

  
-
425,010

Current assets
  

Debtors: amounts falling due within one year
 5 
100
354,088

Cash at bank and in hand
 6 
-
36,782

  
100
390,870

Creditors: amounts falling due within one year
 7 
-
(19,364)

Net current assets
  
 
 
100
 
 
371,506

Total assets less current liabilities
  
100
796,516

Provisions for liabilities
  

Deferred tax
 8 
-
(41,976)

  
 
 
-
 
 
(41,976)

Net assets
  
100
754,540


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
 9 
-
163,047

Profit and loss account
 9 
-
591,393

  
100
754,540


Page 1

 
SECURE LAND LIMITED
REGISTERED NUMBER: 03497407
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the 16 months in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 February 2024.




R Rains
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
SECURE LAND LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE 16 MONTHS ENDED 31 MAY 2023


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 February 2022
100
163,047
591,393
754,540


Comprehensive income for the 16 months

Profit for the 16 months
-
-
49,600
49,600

Transfer on revaluation
-
(32,030)
32,030
-

Transfer to intra-group
-
(131,017)
-
(131,017)
Total comprehensive income for the 16 months
-
(163,047)
81,630
(81,417)


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(673,023)
(673,023)


At 31 May 2023
100
-
-
100



STATEMENT OF CHANGES IN EQUITY
FOR THE 16 MONTHS ENDED 31 JANUARY 2022


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 February 2021
100
164,362
540,204
704,666


Comprehensive income for the year

Profit for the year
-
-
49,874
49,874

Transfer on revaluation
-
(1,315)
1,315
-
Total comprehensive income for the year
-
(1,315)
51,189
49,874


At 31 January 2022
100
163,047
591,393
754,540


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
SECURE LAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 16 MONTHS ENDED 31 MAY 2023

1.


General information

Secure Land Limited is a private company, limited by shares, domiciled in England and Wales, registration number 03497407. The registered office is Haslers, Old Station Road, Loughton, Essex, IG10 4PL. The principal activity of the company continued to be that of the hiring of the purchasing, development and resale of Properties.            

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Current and deferred taxation

The tax expense for the 16 months comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.4

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4

 
SECURE LAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 16 MONTHS ENDED 31 MAY 2023

2.Accounting policies (continued)

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the
Page 5

 
SECURE LAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 16 MONTHS ENDED 31 MAY 2023

2.Accounting policies (continued)


2.9
Financial instruments (continued)

present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the 16 months was 1 (2022 - 1).

Page 6

 
SECURE LAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 16 MONTHS ENDED 31 MAY 2023

4.


Investment property





Freehold investment property

£





At 1 February 2022
425,010


Additions at cost
11,298


Disposals
(2,051)


Transfers intra group
(434,257)



At 31 May 2023
-

The 2023 valuations were made by the directors, on an open market value for existing use basis.



At 31 May 2023



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

31 May
31 January
2023
2022
£
£


Historic cost
-
174,856

-
174,856

Page 7

 
SECURE LAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 16 MONTHS ENDED 31 MAY 2023

5.


Debtors

31 May
31 January
2023
2022
£
£


Trade debtors
-
10,062

Other debtors
100
342,474

Prepayments
-
1,552

100
354,088



6.


Cash and cash equivalents

31 May
31 January
2023
2022
£
£

Cash at bank and in hand
-
36,783

-
36,783



7.


Creditors: Amounts falling due within one year

31 May
31 January
2023
2022
£
£

Trade creditors
-
2,469

Corporation tax
-
11,486

Other creditors
-
4,209

Accruals and deferred income
-
1,200

-
19,364


Page 8

 
SECURE LAND LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE 16 MONTHS ENDED 31 MAY 2023

8.


Deferred taxation






2023


£






At beginning of year
(41,967)


Intra group transfer
41,967



At end of year
-

The deferred taxation balance is made up as follows:

31 May
31 January
2023
2022
£
£


Revaluation of properties
-
(41,976)

-
(41,976)


9.


Reserves

Revaluation reserve

The investment property revaluation reserve represents cumulative effects of fair value adjustments net of deferred tax and other adjustments. 

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


10.


Related party transactions

At the year end, all the assets and liabilities of the company were transferred to the ultimate parent company. Going forwards, the directors do not anticipate revenue or costs within this entity.
During the year, dividends totalling £672,411 (2022: £Nil) were paid to the ultimate parent company.


11.


Controlling party

On 31st May 2023, ultimate parent company became Secure Land Investments Limited and the new ultimate controlling party is R Rains.

 
Page 9