A. W. Baxter Limited - Accounts to registrar (filleted) - small 23.2.5

A. W. Baxter Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 02722423 director 1.7.22 30.6.23 30.6.23 false true false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh027224232022-06-30027224232023-06-30027224232022-07-012023-06-30027224232021-06-30027224232021-07-012022-06-30027224232022-06-3002722423ns10:Originalns15:EnglandWales2022-07-012023-06-3002722423ns14:PoundSterlingns10:Original2022-07-012023-06-3002722423ns10:Originalns10:Director12022-07-012023-06-3002722423ns10:Original2022-07-012023-06-3002722423ns10:Original2023-06-3002722423ns10:Originalns10:PrivateLimitedCompanyLtd2022-07-012023-06-3002722423ns10:Originalns10:SmallEntities2022-07-012023-06-3002722423ns10:Originalns10:AuditExempt-NoAccountantsReport2022-07-012023-06-3002722423ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-07-012023-06-3002722423ns10:SmallCompaniesRegimeForAccountsns10:Original2022-07-012023-06-3002722423ns10:Originalns10:FullAccounts2022-07-012023-06-3002722423ns10:Originalns10:OrdinaryShareClass12022-07-012023-06-3002722423ns10:Original2022-06-3002722423ns10:Originalns5:CurrentFinancialInstruments2023-06-3002722423ns10:Originalns5:CurrentFinancialInstruments2022-06-3002722423ns10:Originalns5:Non-currentFinancialInstruments2023-06-3002722423ns10:Originalns5:Non-currentFinancialInstruments2022-06-3002722423ns5:ShareCapitalns10:Original2023-06-3002722423ns5:ShareCapitalns10:Original2022-06-3002722423ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-06-3002722423ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-06-3002722423ns10:Originalns10:RegisteredOffice2022-07-012023-06-3002722423ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-07-012023-06-3002722423ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-07-012023-06-3002722423ns10:Originalns5:PlantMachinery2022-07-012023-06-3002722423ns10:Originalns5:FurnitureFittings2022-07-012023-06-3002722423ns10:Originalns5:MotorVehicles2022-07-012023-06-3002722423ns10:Original2021-07-012022-06-3002722423ns10:Originalns5:LandBuildings2022-06-3002722423ns10:Originalns5:PlantMachinery2022-06-3002722423ns10:Original2022-06-3002722423ns10:Originalns5:LandBuildings2022-07-012023-06-3002722423ns10:Originalns5:LandBuildings2023-06-3002722423ns10:Originalns5:PlantMachinery2023-06-3002722423ns10:Originalns5:LandBuildings2022-06-3002722423ns10:Originalns5:PlantMachinery2022-06-3002722423ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3002722423ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3002722423ns10:Originalns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-06-3002722423ns10:Originalns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-06-3002722423ns5:BetweenOneFiveYearsns10:Originalns5:HirePurchaseContracts2023-06-3002722423ns5:BetweenOneFiveYearsns10:Originalns5:HirePurchaseContracts2022-06-3002722423ns10:Originalns5:HirePurchaseContracts2023-06-3002722423ns10:Originalns5:HirePurchaseContracts2022-06-3002722423ns10:Originalns5:WithinOneYear2023-06-3002722423ns10:Originalns5:WithinOneYear2022-06-3002722423ns5:BetweenOneFiveYearsns10:Original2023-06-3002722423ns5:BetweenOneFiveYearsns10:Original2022-06-3002722423ns10:Originalns5:AllPeriods2023-06-3002722423ns10:Originalns5:AllPeriods2022-06-3002722423ns5:Securedns10:Original2023-06-3002722423ns5:Securedns10:Original2022-06-3002722423ns10:Originalns10:OrdinaryShareClass12023-06-30
REGISTERED NUMBER: 02722423 (England and Wales)












A. W. BAXTER LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2023






A. W. BAXTER LIMITED (REGISTERED NUMBER: 02722423)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023




Page

Balance Sheet 1

Notes to the Financial Statements 3


A. W. BAXTER LIMITED (REGISTERED NUMBER: 02722423)

BALANCE SHEET
30 JUNE 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,747,621 2,319,067

CURRENT ASSETS
Stocks 54,809 4,000
Debtors 5 2,337,602 2,165,476
Cash at bank 100,085 82,485
2,492,496 2,251,961
CREDITORS: AMOUNTS FALLING DUE
WITHIN ONE YEAR

6

2,656,775

1,699,484
NET CURRENT (LIABILITIES)/ASSETS (164,279 ) 552,477
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,583,342

2,871,544

CREDITORS: AMOUNTS FALLING DUE
AFTER MORE THAN ONE YEAR

7

(2,300,134

)

(846,503

)

PROVISIONS FOR LIABILITIES (424,652 ) (319,290 )
NET ASSETS 1,858,556 1,705,751

CAPITAL AND RESERVES
Called up share capital 10 2 2
Retained earnings 1,858,554 1,705,749
SHAREHOLDERS' FUNDS 1,858,556 1,705,751

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

A. W. BAXTER LIMITED (REGISTERED NUMBER: 02722423)

BALANCE SHEET - continued
30 JUNE 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 21 February 2024 and were signed by:





Mr A W Baxter - Director


A. W. BAXTER LIMITED (REGISTERED NUMBER: 02722423)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023

1. STATUTORY INFORMATION

A. W. Baxter Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 02722423

Registered office: Unit 4
Dock Meadow Industrial Estate
Lanesfield Drive
Wolverhampton
West Midlands
WV4 6UD

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office buildings - 10% on cost
Short leasehold - Over the lease term
Plant and machinery - 25% reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 20% on reducing balance and 10% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


A. W. BAXTER LIMITED (REGISTERED NUMBER: 02722423)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 57 (2022 - 46 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2022 40,000 3,807,478 3,847,478
Additions 64,884 2,892,434 2,957,318
Disposals - (22,475 ) (22,475 )
At 30 June 2023 104,884 6,677,437 6,782,321
DEPRECIATION
At 1 July 2022 40,000 1,488,411 1,528,411
Charge for year 10,106 497,028 507,134
Eliminated on disposal - (845 ) (845 )
At 30 June 2023 50,106 1,984,594 2,034,700
NET BOOK VALUE
At 30 June 2023 54,778 4,692,843 4,747,621
At 30 June 2022 - 2,319,067 2,319,067

A. W. BAXTER LIMITED (REGISTERED NUMBER: 02722423)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2023

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 1,824,638 1,631,640
Other debtors 512,964 533,836
2,337,602 2,165,476

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 40,000 40,000
Hire purchase contracts (see note 8) 1,040,093 619,455
Trade creditors 1,245,407 675,453
Taxation and social security 63,114 153,674
Other creditors 268,161 210,902
2,656,775 1,699,484

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 113,333 153,333
Hire purchase contracts (see note 8) 2,186,801 693,170
2,300,134 846,503

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2023 2022
£    £   
Net obligations repayable:
Within one year 1,040,093 619,455
Between one and five years 2,186,801 693,170
3,226,894 1,312,625

Non-cancellable operating leases
2023 2022
£    £   
Within one year 243,431 330,272
Between one and five years 437,598 682,308
681,029 1,012,580

A. W. BAXTER LIMITED (REGISTERED NUMBER: 02722423)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2023

9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Hire Purchase 3,226,894 1,312,625
Invoice Discounting Facility 146,840 121,054
3,373,734 1,433,679

The balance due under hire purchase contracts is secured by fixed charges on the assets concerned.

The invoice discounting facility is secured by a charge over the assets of the company.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
2 Ordinary shares £1 2 2

11. FINANCIAL COMMITMENTS, GUARANTEES AND CONTINGENT LIABILITIES

The bank holds a fixed charge over the assets of the company and a related company to support their banking facilities. At 30 June 2023 the bank borrowings of the related company amounted to £82,431 (2022: £94,257).

12. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

At the year end the director's loan account was overdrawn by £79,283 (2022: £79,283). This balance was unsecured, interest free and repayable on demand.