WINDOW_WAREHOUSE_LIMITED - Accounts


Company registration number 1986467 (England and Wales)
WINDOW WAREHOUSE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
PAGES FOR FILING WITH REGISTRAR
WINDOW WAREHOUSE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
WINDOW WAREHOUSE LIMITED
BALANCE SHEET
AS AT
31 MAY 2023
31 May 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
759,837
772,200
Current assets
Stocks
402,437
441,719
Debtors
5
2,626,816
2,239,356
Cash at bank and in hand
849,678
977,920
3,878,931
3,658,995
Creditors: amounts falling due within one year
6
(1,509,012)
(1,593,117)
Net current assets
2,369,919
2,065,878
Total assets less current liabilities
3,129,756
2,838,078
Creditors: amounts falling due after more than one year
7
(235,470)
(333,108)
Provisions for liabilities
(170,000)
(145,000)
Net assets
2,724,286
2,359,970
Capital and reserves
Called up share capital
4,463
4,463
Capital redemption reserve
4,462
4,462
Profit and loss reserves
2,715,361
2,351,045
Total equity
2,724,286
2,359,970

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WINDOW WAREHOUSE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2023
31 May 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 February 2024 and are signed on its behalf by:
Mr M Cake
Director
Company Registration No. 1986467
WINDOW WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
- 3 -
1
Accounting policies
Company information

Window Warehouse Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Dragon Industrial Estate, Fitzherbert Road, Portsmouth, United Kingdom, PO6 1SQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and machinery etc.
5% to 50% straight line and 5% to 33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

WINDOW WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

WINDOW WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 5 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

WINDOW WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 6 -
1.13
Share-based payments

An employee of the company had been granted options over the shares of the Holding company.

 

Equity-settled arrangements are measured at fair value (excluding the effect of non-market based vesting conditions) at the date of the grant. The fair value is expensed on a straight-line basis over the vesting period. The amount recognised as an expense is adjusted to reflect the actual number of shares or options which will vest.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
85
81
WINDOW WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2022
58,550
2,079,239
2,137,789
Additions
-
0
198,702
198,702
Disposals
-
0
(60,088)
(60,088)
At 31 May 2023
58,550
2,217,853
2,276,403
Depreciation and impairment
At 1 June 2022
58,550
1,307,039
1,365,589
Depreciation charged in the year
-
0
211,065
211,065
Eliminated in respect of disposals
-
0
(60,088)
(60,088)
At 31 May 2023
58,550
1,458,016
1,516,566
Carrying amount
At 31 May 2023
-
0
759,837
759,837
At 31 May 2022
-
0
772,200
772,200
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
817,486
714,289
Amounts owed by group undertakings
1,596,100
1,294,266
Other debtors
213,230
230,801
2,626,816
2,239,356
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
50,000
50,000
Trade creditors
930,893
939,431
Taxation and social security
199,975
261,725
Other creditors
328,144
341,961
1,509,012
1,593,117
WINDOW WAREHOUSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
6
Creditors: amounts falling due within one year
(Continued)
- 8 -

Amounts owed under finance leases included in other creditors and totalling £81,955 (2022: £84,377) are secured over the assets concerned.

 

Amounts owed as bank loans have been secured as part of the Coronavirus Business Interruption Loan scheme. These amounts are secured by a fixed and floating charge over the assets of the company. Interest is charged at 2.17% above the Bank of England base rate with the final instalment due in May 2026.

7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
100,000
150,000
Other creditors
135,470
183,108
235,470
333,108

Amounts owed under finance leases included in other creditors and totalling £135,470 (2022: £183,108) are secured over the assets concerned.

 

Amounts owed as bank loans have been secured as part of the Coronavirus Business Interruption Loan scheme. These amounts are secured by a fixed and floating charge over the assets of the company. Interest is charged at 2.17% above the Bank of England base rate with the final instalment due in May 2026.

 

8
Financial commitments, guarantees and contingent liabilities

The company has given an unlimited cross guarantee to the bank of its parent company. At the balance sheet date the maximum extent of this guarantee amounted to £Nil (2022: £Nil).

 

At the balance sheet date the company had total guarantees, contingencies and commitments of £685,527 (2022: £962,100).

9
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic or Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.

 

During the year the following transactions occurred with related parties and are disclosed in accordance with Section 1A "Small Entities" of Financial Reporting Standard 102.

 

Several directors have given a joint and several guarantee to the bank of a maximum value of £50,000 (2022: £50,000).

2023-05-312022-06-01false26 February 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityDr R M ShakesheffMr J N CotterMr L WestMr Malcolm CakeMr John SmithMr R A CakeDr R M Shakeshefffalse19864672022-06-012023-05-3119864672023-05-3119864672022-05-311986467core:LandBuildings2023-05-311986467core:OtherPropertyPlantEquipment2023-05-311986467core:LandBuildings2022-05-311986467core:OtherPropertyPlantEquipment2022-05-311986467core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-311986467core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-311986467core:Non-currentFinancialInstrumentscore:AfterOneYear2023-05-311986467core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-311986467core:CurrentFinancialInstruments2023-05-311986467core:CurrentFinancialInstruments2022-05-311986467core:Non-currentFinancialInstruments2023-05-311986467core:Non-currentFinancialInstruments2022-05-311986467core:ShareCapital2023-05-311986467core:ShareCapital2022-05-311986467core:CapitalRedemptionReserve2023-05-311986467core:CapitalRedemptionReserve2022-05-311986467core:RetainedEarningsAccumulatedLosses2023-05-311986467core:RetainedEarningsAccumulatedLosses2022-05-311986467bus:Director32022-06-012023-05-311986467core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-06-012023-05-311986467core:PlantMachinery2022-06-012023-05-3119864672021-06-012022-05-311986467core:LandBuildings2022-05-311986467core:OtherPropertyPlantEquipment2022-05-3119864672022-05-311986467core:LandBuildings2022-06-012023-05-311986467core:OtherPropertyPlantEquipment2022-06-012023-05-311986467core:WithinOneYear2023-05-311986467core:WithinOneYear2022-05-311986467bus:PrivateLimitedCompanyLtd2022-06-012023-05-311986467bus:SmallCompaniesRegimeForAccounts2022-06-012023-05-311986467bus:FRS1022022-06-012023-05-311986467bus:AuditExemptWithAccountantsReport2022-06-012023-05-311986467bus:Director12022-06-012023-05-311986467bus:Director22022-06-012023-05-311986467bus:Director42022-06-012023-05-311986467bus:Director52022-06-012023-05-311986467bus:Director62022-06-012023-05-311986467bus:CompanySecretary12022-06-012023-05-311986467bus:FullAccounts2022-06-012023-05-31xbrli:purexbrli:sharesiso4217:GBP