Brakenhale Limited


Acorah Software Products - Accounts Production 14.3.260 false true 31 May 2022 1 June 2021 false 1 June 2022 31 May 2023 31 May 2023 09365845 Dr B J Holmes iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09365845 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-05-31 09365845 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-05-31 09365845 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-06-01 2023-05-31 09365845 frs-core:AllSubsidiaries 2022-06-01 2023-05-31 09365845 frs-core:KeyManagementPersonnel 2022-06-01 2023-05-31 09365845 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-06-01 2023-05-31 09365845 frs-core:OtherRelatedParties 2022-06-01 2023-05-31 09365845 2022-05-31 09365845 2023-05-31 09365845 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 2022-06-01 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 2023-05-31 09365845 frs-core:AfterOneYear 2022-06-01 2023-05-31 09365845 frs-core:BetweenOneFiveYears 2022-06-01 2023-05-31 09365845 frs-core:BetweenOneFiveYears 2023-05-31 09365845 frs-core:ComputerEquipment 2023-05-31 09365845 frs-core:ComputerEquipment 2022-06-01 2023-05-31 09365845 frs-core:ComputerEquipment 2022-05-31 09365845 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2023-05-31 09365845 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-06-01 2023-05-31 09365845 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-05-31 09365845 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-31 09365845 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-06-01 2023-05-31 09365845 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-31 09365845 frs-core:FurnitureFittings 2023-05-31 09365845 frs-core:FurnitureFittings 2022-06-01 2023-05-31 09365845 frs-core:FurnitureFittings 2022-05-31 09365845 frs-core:NetGoodwill 2023-05-31 09365845 frs-core:NetGoodwill 2022-06-01 2023-05-31 09365845 frs-core:NetGoodwill 2022-05-31 09365845 frs-core:InvestmentPropertyIncludedWithinPPE 2023-05-31 09365845 frs-core:InvestmentPropertyIncludedWithinPPE 2022-06-01 2023-05-31 09365845 frs-core:InvestmentPropertyIncludedWithinPPE 2022-05-31 09365845 frs-core:LandBuildings 2023-05-31 09365845 frs-core:LandBuildings 2022-06-01 2023-05-31 09365845 frs-core:LandBuildings 2022-05-31 09365845 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-05-31 09365845 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-06-01 2023-05-31 09365845 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-05-31 09365845 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-05-31 09365845 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-06-01 2023-05-31 09365845 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-05-31 09365845 frs-core:MoreThanFiveYears 2022-06-01 2023-05-31 09365845 frs-core:MoreThanFiveYears 2023-05-31 09365845 frs-core:MotorVehicles 2023-05-31 09365845 frs-core:MotorVehicles 2022-06-01 2023-05-31 09365845 frs-core:MotorVehicles 2022-05-31 09365845 frs-core:OtherResidualIntangibleAssets 2023-05-31 09365845 frs-core:OtherResidualIntangibleAssets 2022-06-01 2023-05-31 09365845 frs-core:OtherResidualIntangibleAssets 2022-05-31 09365845 frs-core:PlantMachinery 2023-05-31 09365845 frs-core:PlantMachinery 2022-06-01 2023-05-31 09365845 frs-core:PlantMachinery 2022-05-31 09365845 frs-core:Secured 2023-05-31 09365845 frs-core:Unsecured 2023-05-31 09365845 frs-core:WithinOneYear 2022-06-01 2023-05-31 09365845 frs-core:WithinOneYear 2023-05-31 09365845 frs-core:CapitalRedemptionReserve 2022-06-01 2023-05-31 09365845 frs-core:CapitalRedemptionReserve 2022-05-31 09365845 frs-core:CapitalRedemptionReserve 2023-05-31 09365845 frs-core:OtherReservesSubtotal 2022-06-01 2023-05-31 09365845 frs-core:OtherReservesSubtotal 2022-05-31 09365845 frs-core:OtherReservesSubtotal 2023-05-31 09365845 frs-core:RevaluationReserve 2022-06-01 2023-05-31 09365845 frs-core:RevaluationReserve 2022-05-31 09365845 frs-core:RevaluationReserve 2023-05-31 09365845 frs-core:SharePremium 2022-06-01 2023-05-31 09365845 frs-core:SharePremium 2022-05-31 09365845 frs-core:SharePremium 2023-05-31 09365845 frs-core:ShareCapital 2022-06-01 2023-05-31 09365845 frs-core:ShareCapital 2022-05-31 09365845 frs-core:ShareCapital 2023-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses 2022-06-01 2023-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2022-05-31 09365845 frs-countries:UnitedKingdom 2022-06-01 2023-05-31 09365845 frs-countries:Europe 2022-06-01 2023-05-31 09365845 frs-countries:NorthAmerica 2022-06-01 2023-05-31 09365845 frs-countries:SouthAmerica 2022-06-01 2023-05-31 09365845 frs-countries:Asia 2022-06-01 2023-05-31 09365845 frs-countries:RestWorldOutsideUK 2022-06-01 2023-05-31 09365845 frs-bus:HighestPaidDirector 2022-06-01 2023-05-31 09365845 frs-bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 09365845 frs-bus:CompanyLimitedByGuarantee 2022-06-01 2023-05-31 09365845 frs-bus:LimitedLiabilityPartnershipLLP 2022-06-01 2023-05-31 09365845 frs-bus:LimitedLiabilityPartnershipsSORP 2022-06-01 2023-05-31 09365845 frs-bus:FullAccounts 2022-06-01 2023-05-31 09365845 frs-bus:FilletedAccounts 2022-06-01 2023-05-31 09365845 frs-bus:AbridgedAccounts 2022-06-01 2023-05-31 09365845 frs-bus:FRS102 2022-06-01 2023-05-31 09365845 frs-bus:MediumEntities 2022-06-01 2023-05-31 09365845 frs-bus:SmallEntities 2022-06-01 2023-05-31 09365845 frs-bus:EntityHasNeverTraded 2022-06-01 2023-05-31 09365845 frs-bus:EntityNoLongerTradingButTradedInPast 2022-06-01 2023-05-31 09365845 frs-bus:Audited 2022-06-01 2023-05-31 09365845 frs-bus:AuditExempt-NoAccountantsReport 2022-06-01 2023-05-31 09365845 frs-bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 09365845 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-06-01 2023-05-31 09365845 frs-bus:LargeCompaniesRegimeForAccounts 2022-06-01 2023-05-31 09365845 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-06-01 2023-05-31 09365845 frs-bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 09365845 frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 09365845 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 09365845 frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-06-01 2023-05-31 09365845 frs-bus:OrdinaryShareClass1 2022-06-01 2023-05-31 09365845 frs-bus:OrdinaryShareClass1 2022-05-31 09365845 frs-bus:OrdinaryShareClass1 2023-05-31 09365845 frs-bus:OrdinaryShareClass2 2022-06-01 2023-05-31 09365845 frs-bus:OrdinaryShareClass2 2022-05-31 09365845 frs-bus:OrdinaryShareClass2 2023-05-31 09365845 frs-bus:OrdinaryShareClass3 2022-06-01 2023-05-31 09365845 frs-bus:OrdinaryShareClass3 2022-05-31 09365845 frs-bus:OrdinaryShareClass3 2023-05-31 09365845 frs-bus:OrdinaryShareClass4 2022-06-01 2023-05-31 09365845 frs-bus:OrdinaryShareClass4 2022-05-31 09365845 frs-bus:OrdinaryShareClass4 2023-05-31 09365845 frs-bus:OrdinaryShareClass5 2022-06-01 2023-05-31 09365845 frs-bus:OrdinaryShareClass5 2022-05-31 09365845 frs-bus:OrdinaryShareClass5 2023-05-31 09365845 frs-bus:PreferenceShareClass1 2022-06-01 2023-05-31 09365845 frs-bus:PreferenceShareClass1 2022-05-31 09365845 frs-bus:PreferenceShareClass1 2023-05-31 09365845 frs-bus:PreferenceShareClass2 2022-06-01 2023-05-31 09365845 frs-bus:PreferenceShareClass2 2022-05-31 09365845 frs-bus:PreferenceShareClass2 2023-05-31 09365845 frs-bus:PreferenceShareClass3 2022-06-01 2023-05-31 09365845 frs-bus:PreferenceShareClass3 2022-05-31 09365845 frs-bus:PreferenceShareClass3 2023-05-31 09365845 frs-bus:PreferenceShareClass4 2022-06-01 2023-05-31 09365845 frs-bus:PreferenceShareClass4 2022-05-31 09365845 frs-bus:PreferenceShareClass4 2023-05-31 09365845 frs-bus:PreferenceShareClass5 2022-06-01 2023-05-31 09365845 frs-bus:PreferenceShareClass5 2022-05-31 09365845 frs-bus:PreferenceShareClass5 2023-05-31 09365845 1 2022-06-01 2023-05-31 09365845 1 2023-05-31 09365845 1 2022-06-01 2023-05-31 09365845 frs-core:LeasedAssets 2022-06-01 2023-05-31 09365845 frs-core:OwnedAssets 2022-06-01 2023-05-31 09365845 frs-core:CurrencyRisk 2022-06-01 2023-05-31 09365845 frs-core:MarketRisk 2022-06-01 2023-05-31 09365845 frs-core:InterestRateRisk 2022-06-01 2023-05-31 09365845 frs-core:DeferredTaxation 2022-06-01 2023-05-31 09365845 frs-core:DeferredTaxation 2022-05-31 09365845 frs-core:DeferredTaxation 2023-05-31 09365845 frs-core:OtherProvisionsContingentLiabilities 2022-06-01 2023-05-31 09365845 frs-core:OtherProvisionsContingentLiabilities 2022-05-31 09365845 frs-core:OtherProvisionsContingentLiabilities 2023-05-31 09365845 frs-core:ProvisionsDeferredTax 2023-05-31 09365845 frs-core:OtherDeferredTax 2023-05-31 09365845 frs-core:AcceleratedTaxDepreciationDeferredTax 2023-05-31 09365845 frs-core:TaxLossesCarry-forwardsDeferredTax 2023-05-31 09365845 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2023-05-31 09365845 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-06-01 2023-05-31 09365845 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-05-31 09365845 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2023-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-06-01 2023-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-06-01 2023-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-05-31 09365845 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2023-05-31 09365845 frs-core:RevaluationInvestmentPropertyDeferredTax 2023-05-31 09365845 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-05-31 09365845 frs-core:OtherPost-employmentBenefitsDeferredTax 2023-05-31 09365845 frs-core:Share-basedPaymentsDeferredTax 2023-05-31 09365845 frs-core:TaxCreditsDeferredTax 2023-05-31 09365845 frs-core:CostValuation 2022-05-31 09365845 frs-core:AdditionsToInvestments 2023-05-31 09365845 frs-core:DisposalsRepaymentsInvestments 2023-05-31 09365845 frs-core:RevaluationsIncreaseDecreaseInInvestments 2023-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2023-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2023-05-31 09365845 frs-core:OtherIncreaseDecreaseInInvestments 2023-05-31 09365845 frs-core:CostValuation 2023-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments 2022-05-31 09365845 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2023-05-31 09365845 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2023-05-31 09365845 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2023-05-31 09365845 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2023-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2023-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-05-31 09365845 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2023-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments 2023-05-31 09365845 frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-05-31 09365845 frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-05-31 09365845 dpl-frs:CostSales 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales 2022-05-31 09365845 dpl-frs:CostSales 2023-05-31 09365845 dpl-frs:DistributionCosts 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses 2022-06-01 2023-05-31 09365845 frs-bus:Director1 2022-06-01 2023-05-31 09365845 frs-bus:Director1 2022-05-31 09365845 frs-bus:Director1 2023-05-31 09365845 1 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 1 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 1 2023-05-31 09365845 2 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 2 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 2 2023-05-31 09365845 3 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 3 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 3 2023-05-31 09365845 4 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 4 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 4 2023-05-31 09365845 5 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 5 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 5 2023-05-31 09365845 6 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 6 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 6 2023-05-31 09365845 7 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 7 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 7 2023-05-31 09365845 8 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 8 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 8 2023-05-31 09365845 9 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 9 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 9 2023-05-31 09365845 10 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 10 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 10 2023-05-31 09365845 11 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 11 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 11 2023-05-31 09365845 12 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 12 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 12 2023-05-31 09365845 13 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 13 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 13 2023-05-31 09365845 14 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 14 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 14 2023-05-31 09365845 15 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 15 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 15 2023-05-31 09365845 16 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 16 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 16 2023-05-31 09365845 17 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 17 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 17 2023-05-31 09365845 18 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 18 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 18 2023-05-31 09365845 19 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 19 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 19 2023-05-31 09365845 20 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments 20 2023-05-31 09365845 frs-core:Non-currentFinancialInstruments 20 2023-05-31 09365845 dpl-frs:Item1 2022-06-01 2023-05-31 09365845 dpl-frs:Item1 2022-05-31 09365845 dpl-frs:Item1 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item1 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item1 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item1 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item1 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-06-01 2023-05-31 09365845 dpl-frs:Item2 2022-06-01 2023-05-31 09365845 dpl-frs:Item2 2022-05-31 09365845 dpl-frs:Item2 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item2 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item2 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item2 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item2 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-06-01 2023-05-31 09365845 dpl-frs:Item3 2022-06-01 2023-05-31 09365845 dpl-frs:Item3 2022-05-31 09365845 dpl-frs:Item3 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item3 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item3 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item3 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item3 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-06-01 2023-05-31 09365845 dpl-frs:Item4 2022-06-01 2023-05-31 09365845 dpl-frs:Item4 2022-05-31 09365845 dpl-frs:Item4 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item4 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item4 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item4 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item4 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-06-01 2023-05-31 09365845 dpl-frs:Item5 2022-06-01 2023-05-31 09365845 dpl-frs:Item5 2022-05-31 09365845 dpl-frs:Item5 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item5 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item5 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item5 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item5 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-06-01 2023-05-31 09365845 dpl-frs:Item6 2022-06-01 2023-05-31 09365845 dpl-frs:Item6 2022-05-31 09365845 dpl-frs:Item6 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item6 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item6 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item6 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item6 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-06-01 2023-05-31 09365845 dpl-frs:Item7 2022-06-01 2023-05-31 09365845 dpl-frs:Item7 2022-05-31 09365845 dpl-frs:Item7 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item7 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item7 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item7 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item7 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-06-01 2023-05-31 09365845 dpl-frs:Item8 2022-06-01 2023-05-31 09365845 dpl-frs:Item8 2022-05-31 09365845 dpl-frs:Item8 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item8 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item8 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item8 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item8 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-06-01 2023-05-31 09365845 dpl-frs:Item9 2022-06-01 2023-05-31 09365845 dpl-frs:Item9 2022-05-31 09365845 dpl-frs:Item9 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item9 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item9 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item9 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item9 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-06-01 2023-05-31 09365845 dpl-frs:Item10 2022-06-01 2023-05-31 09365845 dpl-frs:Item10 2022-05-31 09365845 dpl-frs:Item10 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item10 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item10 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item10 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item10 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-06-01 2023-05-31 09365845 dpl-frs:Item11 2022-06-01 2023-05-31 09365845 dpl-frs:Item11 2022-05-31 09365845 dpl-frs:Item11 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item11 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item11 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item11 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item11 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-06-01 2023-05-31 09365845 dpl-frs:Item12 2022-06-01 2023-05-31 09365845 dpl-frs:Item12 2022-05-31 09365845 dpl-frs:Item12 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item12 2022-06-01 2023-05-31 09365845 dpl-frs:CostSales dpl-frs:Item12 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item12 2023-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item12 2022-06-01 2023-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-06-01 2023-05-31 09365845 1 2022-06-01 2023-05-31 09365845 frs-countries:EnglandWales 2022-06-01 2023-05-31 09365845 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-05-31 09365845 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-05-31 09365845 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-06-01 2022-05-31 09365845 frs-core:AllSubsidiaries 2021-06-01 2022-05-31 09365845 frs-core:KeyManagementPersonnel 2021-06-01 2022-05-31 09365845 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-06-01 2022-05-31 09365845 frs-core:OtherRelatedParties 2021-06-01 2022-05-31 09365845 2021-05-31 09365845 2022-05-31 09365845 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 2021-06-01 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 2022-05-31 09365845 frs-core:AfterOneYear 2021-06-01 2022-05-31 09365845 frs-core:BetweenOneFiveYears 2021-06-01 2022-05-31 09365845 frs-core:BetweenOneFiveYears 2022-05-31 09365845 frs-core:ComputerEquipment 2022-05-31 09365845 frs-core:ComputerEquipment 2021-06-01 2022-05-31 09365845 frs-core:ComputerEquipment 2021-05-31 09365845 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-05-31 09365845 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-06-01 2022-05-31 09365845 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-05-31 09365845 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-31 09365845 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-01 2022-05-31 09365845 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-05-31 09365845 frs-core:FurnitureFittings 2022-05-31 09365845 frs-core:FurnitureFittings 2021-06-01 2022-05-31 09365845 frs-core:FurnitureFittings 2021-05-31 09365845 frs-core:NetGoodwill 2022-05-31 09365845 frs-core:NetGoodwill 2021-06-01 2022-05-31 09365845 frs-core:NetGoodwill 2021-05-31 09365845 frs-core:InvestmentPropertyIncludedWithinPPE 2022-05-31 09365845 frs-core:InvestmentPropertyIncludedWithinPPE 2021-06-01 2022-05-31 09365845 frs-core:InvestmentPropertyIncludedWithinPPE 2021-05-31 09365845 frs-core:LandBuildings 2022-05-31 09365845 frs-core:LandBuildings 2021-06-01 2022-05-31 09365845 frs-core:LandBuildings 2021-05-31 09365845 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-05-31 09365845 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-06-01 2022-05-31 09365845 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-05-31 09365845 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-05-31 09365845 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 09365845 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-05-31 09365845 frs-core:MoreThanFiveYears 2021-06-01 2022-05-31 09365845 frs-core:MoreThanFiveYears 2022-05-31 09365845 frs-core:MotorVehicles 2022-05-31 09365845 frs-core:MotorVehicles 2021-06-01 2022-05-31 09365845 frs-core:MotorVehicles 2021-05-31 09365845 frs-core:OtherResidualIntangibleAssets 2022-05-31 09365845 frs-core:OtherResidualIntangibleAssets 2021-06-01 2022-05-31 09365845 frs-core:OtherResidualIntangibleAssets 2021-05-31 09365845 frs-core:PlantMachinery 2022-05-31 09365845 frs-core:PlantMachinery 2021-06-01 2022-05-31 09365845 frs-core:PlantMachinery 2021-05-31 09365845 frs-core:Secured 2022-05-31 09365845 frs-core:Unsecured 2022-05-31 09365845 frs-core:WithinOneYear 2021-06-01 2022-05-31 09365845 frs-core:WithinOneYear 2022-05-31 09365845 frs-core:CapitalRedemptionReserve 2021-06-01 2022-05-31 09365845 frs-core:CapitalRedemptionReserve 2021-05-31 09365845 frs-core:CapitalRedemptionReserve 2022-05-31 09365845 frs-core:OtherReservesSubtotal 2021-06-01 2022-05-31 09365845 frs-core:OtherReservesSubtotal 2021-05-31 09365845 frs-core:OtherReservesSubtotal 2022-05-31 09365845 frs-core:RevaluationReserve 2021-06-01 2022-05-31 09365845 frs-core:RevaluationReserve 2021-05-31 09365845 frs-core:RevaluationReserve 2022-05-31 09365845 frs-core:SharePremium 2021-06-01 2022-05-31 09365845 frs-core:SharePremium 2021-05-31 09365845 frs-core:SharePremium 2022-05-31 09365845 frs-core:ShareCapital 2021-06-01 2022-05-31 09365845 frs-core:ShareCapital 2021-05-31 09365845 frs-core:ShareCapital 2022-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses 2021-06-01 2022-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses 2021-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses 2022-05-31 09365845 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-05-31 09365845 frs-countries:UnitedKingdom 2021-06-01 2022-05-31 09365845 frs-countries:Europe 2021-06-01 2022-05-31 09365845 frs-countries:NorthAmerica 2021-06-01 2022-05-31 09365845 frs-countries:SouthAmerica 2021-06-01 2022-05-31 09365845 frs-countries:Asia 2021-06-01 2022-05-31 09365845 frs-countries:RestWorldOutsideUK 2021-06-01 2022-05-31 09365845 frs-bus:HighestPaidDirector 2021-06-01 2022-05-31 09365845 frs-bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 09365845 frs-bus:CompanyLimitedByGuarantee 2021-06-01 2022-05-31 09365845 frs-bus:LimitedLiabilityPartnershipLLP 2021-06-01 2022-05-31 09365845 frs-bus:LimitedLiabilityPartnershipsSORP 2021-06-01 2022-05-31 09365845 frs-bus:FullAccounts 2021-06-01 2022-05-31 09365845 frs-bus:FilletedAccounts 2021-06-01 2022-05-31 09365845 frs-bus:AbridgedAccounts 2021-06-01 2022-05-31 09365845 frs-bus:FRS102 2021-06-01 2022-05-31 09365845 frs-bus:MediumEntities 2021-06-01 2022-05-31 09365845 frs-bus:SmallEntities 2021-06-01 2022-05-31 09365845 frs-bus:EntityHasNeverTraded 2021-06-01 2022-05-31 09365845 frs-bus:EntityNoLongerTradingButTradedInPast 2021-06-01 2022-05-31 09365845 frs-bus:Audited 2021-06-01 2022-05-31 09365845 frs-bus:AuditExempt-NoAccountantsReport 2021-06-01 2022-05-31 09365845 frs-bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 09365845 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-06-01 2022-05-31 09365845 frs-bus:LargeCompaniesRegimeForAccounts 2021-06-01 2022-05-31 09365845 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-06-01 2022-05-31 09365845 frs-bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 09365845 frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 09365845 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 09365845 frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-06-01 2022-05-31 09365845 frs-bus:OrdinaryShareClass1 2021-06-01 2022-05-31 09365845 frs-bus:OrdinaryShareClass1 2021-05-31 09365845 frs-bus:OrdinaryShareClass1 2022-05-31 09365845 frs-bus:OrdinaryShareClass2 2021-06-01 2022-05-31 09365845 frs-bus:OrdinaryShareClass2 2021-05-31 09365845 frs-bus:OrdinaryShareClass2 2022-05-31 09365845 frs-bus:OrdinaryShareClass3 2021-06-01 2022-05-31 09365845 frs-bus:OrdinaryShareClass3 2021-05-31 09365845 frs-bus:OrdinaryShareClass3 2022-05-31 09365845 frs-bus:OrdinaryShareClass4 2021-06-01 2022-05-31 09365845 frs-bus:OrdinaryShareClass4 2021-05-31 09365845 frs-bus:OrdinaryShareClass4 2022-05-31 09365845 frs-bus:OrdinaryShareClass5 2021-06-01 2022-05-31 09365845 frs-bus:OrdinaryShareClass5 2021-05-31 09365845 frs-bus:OrdinaryShareClass5 2022-05-31 09365845 frs-bus:PreferenceShareClass1 2021-06-01 2022-05-31 09365845 frs-bus:PreferenceShareClass1 2021-05-31 09365845 frs-bus:PreferenceShareClass1 2022-05-31 09365845 frs-bus:PreferenceShareClass2 2021-06-01 2022-05-31 09365845 frs-bus:PreferenceShareClass2 2021-05-31 09365845 frs-bus:PreferenceShareClass2 2022-05-31 09365845 frs-bus:PreferenceShareClass3 2021-06-01 2022-05-31 09365845 frs-bus:PreferenceShareClass3 2021-05-31 09365845 frs-bus:PreferenceShareClass3 2022-05-31 09365845 frs-bus:PreferenceShareClass4 2021-06-01 2022-05-31 09365845 frs-bus:PreferenceShareClass4 2021-05-31 09365845 frs-bus:PreferenceShareClass4 2022-05-31 09365845 frs-bus:PreferenceShareClass5 2021-06-01 2022-05-31 09365845 frs-bus:PreferenceShareClass5 2021-05-31 09365845 frs-bus:PreferenceShareClass5 2022-05-31 09365845 1 2021-06-01 2022-05-31 09365845 1 2022-05-31 09365845 1 2021-06-01 2022-05-31 09365845 frs-core:LeasedAssets 2021-06-01 2022-05-31 09365845 frs-core:OwnedAssets 2021-06-01 2022-05-31 09365845 frs-core:CurrencyRisk 2021-06-01 2022-05-31 09365845 frs-core:MarketRisk 2021-06-01 2022-05-31 09365845 frs-core:InterestRateRisk 2021-06-01 2022-05-31 09365845 frs-core:DeferredTaxation 2021-06-01 2022-05-31 09365845 frs-core:DeferredTaxation 2021-05-31 09365845 frs-core:DeferredTaxation 2022-05-31 09365845 frs-core:OtherProvisionsContingentLiabilities 2021-06-01 2022-05-31 09365845 frs-core:OtherProvisionsContingentLiabilities 2021-05-31 09365845 frs-core:OtherProvisionsContingentLiabilities 2022-05-31 09365845 frs-core:ProvisionsDeferredTax 2022-05-31 09365845 frs-core:OtherDeferredTax 2022-05-31 09365845 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-05-31 09365845 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-05-31 09365845 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-05-31 09365845 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-06-01 2022-05-31 09365845 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-05-31 09365845 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-06-01 2022-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-06-01 2022-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2021-05-31 09365845 frs-core:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2022-05-31 09365845 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-05-31 09365845 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-05-31 09365845 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-05-31 09365845 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-05-31 09365845 frs-core:Share-basedPaymentsDeferredTax 2022-05-31 09365845 frs-core:TaxCreditsDeferredTax 2022-05-31 09365845 frs-core:CostValuation 2021-05-31 09365845 frs-core:AdditionsToInvestments 2022-05-31 09365845 frs-core:DisposalsRepaymentsInvestments 2022-05-31 09365845 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-05-31 09365845 frs-core:OtherIncreaseDecreaseInInvestments 2022-05-31 09365845 frs-core:CostValuation 2022-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments 2021-05-31 09365845 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-05-31 09365845 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-05-31 09365845 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-05-31 09365845 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-05-31 09365845 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments 2022-05-31 09365845 frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:ListedExchangeTraded 2021-05-31 09365845 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-05-31 09365845 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-05-31 09365845 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-05-31 09365845 frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:UnlistedNon-exchangeTraded 2021-05-31 09365845 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-05-31 09365845 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-05-31 09365845 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-05-31 09365845 dpl-frs:CostSales 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales 2021-05-31 09365845 dpl-frs:CostSales 2022-05-31 09365845 dpl-frs:DistributionCosts 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses 2021-06-01 2022-05-31 09365845 frs-bus:Director1 2021-06-01 2022-05-31 09365845 frs-bus:Director1 2021-05-31 09365845 frs-bus:Director1 2022-05-31 09365845 1 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 1 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 1 2022-05-31 09365845 2 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 2 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 2 2022-05-31 09365845 3 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 3 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 3 2022-05-31 09365845 4 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 4 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 4 2022-05-31 09365845 5 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 5 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 5 2022-05-31 09365845 6 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 6 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 6 2022-05-31 09365845 7 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 7 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 7 2022-05-31 09365845 8 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 8 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 8 2022-05-31 09365845 9 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 9 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 9 2022-05-31 09365845 10 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 10 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 10 2022-05-31 09365845 11 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 11 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 11 2022-05-31 09365845 12 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 12 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 12 2022-05-31 09365845 13 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 13 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 13 2022-05-31 09365845 14 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 14 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 14 2022-05-31 09365845 15 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 15 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 15 2022-05-31 09365845 16 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 16 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 16 2022-05-31 09365845 17 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 17 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 17 2022-05-31 09365845 18 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 18 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 18 2022-05-31 09365845 19 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 19 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 19 2022-05-31 09365845 20 2021-06-01 2022-05-31 09365845 frs-core:CurrentFinancialInstruments 20 2022-05-31 09365845 frs-core:Non-currentFinancialInstruments 20 2022-05-31 09365845 dpl-frs:Item1 2021-06-01 2022-05-31 09365845 dpl-frs:Item1 2021-05-31 09365845 dpl-frs:Item1 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item1 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item1 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item1 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item1 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-06-01 2022-05-31 09365845 dpl-frs:Item2 2021-06-01 2022-05-31 09365845 dpl-frs:Item2 2021-05-31 09365845 dpl-frs:Item2 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item2 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item2 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item2 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item2 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-06-01 2022-05-31 09365845 dpl-frs:Item3 2021-06-01 2022-05-31 09365845 dpl-frs:Item3 2021-05-31 09365845 dpl-frs:Item3 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item3 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item3 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item3 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item3 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-06-01 2022-05-31 09365845 dpl-frs:Item4 2021-06-01 2022-05-31 09365845 dpl-frs:Item4 2021-05-31 09365845 dpl-frs:Item4 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item4 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item4 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item4 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item4 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-06-01 2022-05-31 09365845 dpl-frs:Item5 2021-06-01 2022-05-31 09365845 dpl-frs:Item5 2021-05-31 09365845 dpl-frs:Item5 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item5 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item5 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item5 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item5 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-06-01 2022-05-31 09365845 dpl-frs:Item6 2021-06-01 2022-05-31 09365845 dpl-frs:Item6 2021-05-31 09365845 dpl-frs:Item6 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item6 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item6 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item6 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item6 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-06-01 2022-05-31 09365845 dpl-frs:Item7 2021-06-01 2022-05-31 09365845 dpl-frs:Item7 2021-05-31 09365845 dpl-frs:Item7 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item7 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item7 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item7 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item7 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-06-01 2022-05-31 09365845 dpl-frs:Item8 2021-06-01 2022-05-31 09365845 dpl-frs:Item8 2021-05-31 09365845 dpl-frs:Item8 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item8 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item8 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item8 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item8 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-06-01 2022-05-31 09365845 dpl-frs:Item9 2021-06-01 2022-05-31 09365845 dpl-frs:Item9 2021-05-31 09365845 dpl-frs:Item9 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item9 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item9 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item9 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item9 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-06-01 2022-05-31 09365845 dpl-frs:Item10 2021-06-01 2022-05-31 09365845 dpl-frs:Item10 2021-05-31 09365845 dpl-frs:Item10 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item10 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item10 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item10 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item10 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-06-01 2022-05-31 09365845 dpl-frs:Item11 2021-06-01 2022-05-31 09365845 dpl-frs:Item11 2021-05-31 09365845 dpl-frs:Item11 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item11 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item11 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item11 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item11 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-06-01 2022-05-31 09365845 dpl-frs:Item12 2021-06-01 2022-05-31 09365845 dpl-frs:Item12 2021-05-31 09365845 dpl-frs:Item12 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item12 2021-06-01 2022-05-31 09365845 dpl-frs:CostSales dpl-frs:Item12 2021-05-31 09365845 dpl-frs:CostSales dpl-frs:Item12 2022-05-31 09365845 dpl-frs:DistributionCosts dpl-frs:Item12 2021-06-01 2022-05-31 09365845 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-06-01 2022-05-31 09365845 1 2021-06-01 2022-05-31 09365845 frs-countries:EnglandWales 2021-06-01 2022-05-31
Registered number: 09365845
Brakenhale Limited
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 May 2023
Hive Accountancy Ltd
The Innovation Centre
Treliske
Truro
Cornwall
TR1 3FF
Unaudited Financial Statements
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—5
Page 1
Abridged Balance Sheet
Registered number: 09365845
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 113,083 136,083
Tangible Assets 5 484,154 517,968
597,237 654,051
CURRENT ASSETS
Debtors 22 -
Cash at bank and in hand 220,507 200,635
220,529 200,635
Creditors: Amounts Falling Due Within One Year (122,809 ) (159,133 )
NET CURRENT ASSETS (LIABILITIES) 97,720 41,502
TOTAL ASSETS LESS CURRENT LIABILITIES 694,957 695,553
Creditors: Amounts Falling Due After More Than One Year (530,680 ) (586,936 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (9,638 ) -
NET ASSETS 154,639 108,617
CAPITAL AND RESERVES
Called up share capital 7 100 100
Profit and Loss Account 154,539 108,517
SHAREHOLDERS' FUNDS 154,639 108,617
Page 1
Page 2
For the year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Balance Sheet for the year end 31 May 2023 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Dr B J Holmes
Director
29 February 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Brakenhale Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09365845 . The registered office is Holmes Dental Care , 7 Bishop's Road, Whitchurch, Cardiff, CF14 1LT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the period.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Not depreciated
Fixtures & Fittings 20% Straight line
Computer Equipment 20% Straight line
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Financial Instruments
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. 
Debt instruments that are payable and receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of trade debt deferred beyond the normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets that are measured at cost and amortised costs are assessed at the end of each reporting period for the objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.
For financial assets measured at amortised cost, the impairment loss is measured at the difference between an asset’s carrying amount and the present value of estimated cash flows discounted at the asset’s original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.9. Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Cash and cash equivalents are shown net of bank overdrafts that are repayable on demand.
3. Average Number of Employees
Average number of employees during the year was as follows: 7 (2022: 5)
7 5
4. Intangible Assets
Total
£
Cost
As at 1 June 2022 230,000
As at 31 May 2023 230,000
Amortisation
As at 1 June 2022 93,917
Provided during the period 23,000
As at 31 May 2023 116,917
Net Book Value
As at 31 May 2023 113,083
As at 1 June 2022 136,083
Page 4
Page 5
5. Tangible Assets
Total
£
Cost
As at 1 June 2022 652,373
Additions 6,067
As at 31 May 2023 658,440
Depreciation
As at 1 June 2022 134,405
Provided during the period 39,881
As at 31 May 2023 174,286
Net Book Value
As at 31 May 2023 484,154
As at 1 June 2022 517,968
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2023 2022
£ £
Fixtures & Fittings 23,657 27,600
23,657 27,600
6. Obligations Under Finance Leases and Hire Purchase
2023 2022
£ £
The future minimum finance lease payments are as follows:
Not later than one year 19,691 18,003
Later than one year and not later than five years 9,713 29,404
29,404 47,407
29,404 47,407
7. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 100 100
Page 5