PINK_CHINCHILLA_LIMITED - Accounts


Company registration number 10305223 (England and Wales)
PINK CHINCHILLA LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
PAGES FOR FILING WITH REGISTRAR
PINK CHINCHILLA LIMITED
COMPANY INFORMATION
Directors
Ingenious Media Director Limited
Mr D M Reid
(Appointed 14 August 2023)
Secretary
FLB Company Secretarial Services Limited
Company number
10305223
Registered office
1010 Eskdale Road
Winnersh Triangle
Wokingham
Berkshire
RG41 5TS
Auditor
Shipleys LLP
10 Orange Street
Haymarket
London
WC2H 7DQ
PINK CHINCHILLA LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
PINK CHINCHILLA LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 JULY 2023
31 July 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investments
6
4,831
4,831
Current assets
Stocks
1,726,136
1,726,136
Debtors
7
856,409
2,300,127
Cash at bank and in hand
286,821
97,511
2,869,366
4,123,774
Creditors: amounts falling due within one year
8
(2,005,292)
(2,047,362)
Net current assets
864,074
2,076,412
Net assets
868,905
2,081,243
Capital and reserves
Called up share capital
9
24,381
25,081
Share premium account
10
2,432,320
2,501,643
Profit and loss reserves
11
(1,587,796)
(445,481)
Total equity
868,905
2,081,243

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 February 2024 and are signed on its behalf by:
Ingenious Media Director Limited
Director
Company registration number 10305223 (England and Wales)
PINK CHINCHILLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
- 2 -
1
Accounting policies
Company information

Pink Chinchilla Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1010 Eskdale Road, Winnersh Triangle, Wokingham, Berkshire, RG41 5TS.

 

The principal activity of the Company is to conduct a film and television development and production business.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

We draw attention to the current UK economic outlook over the coming months. The directors have

considered the cash balance held by the company, and the projected administrative and other costs for the

forthcoming 12 months from the date of signing of the financial statements, and consider there to be adequate

resources in place. On this basis, the company is considered to be a going concern.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Stocks

Stock and work in progress other than long term contracts, are stated at the lower of cost and net realisable value. Cost comprises contractual expenditure in respect of the film and/or television projects being developed and/or produced. Net realisable value is based on estimated selling price less all further costs to completion and all relevant marketing, selling and distribution costs.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PINK CHINCHILLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of

business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year

or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at

transaction price and subsequently measured at amortised cost using the effective interest method.

 

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

PINK CHINCHILLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 4 -
1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
2,100
2,000
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
-
0
-
0
5
Directors' remuneration
2023
2022
£
£
Remuneration paid to directors
4,417
5,898
6
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
4,831
4,831
PINK CHINCHILLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 5 -
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
787,321
840,554
Other debtors
69,088
1,459,573
856,409
2,300,127

Contained within other debtors is a balance of £38,703 (2022: £4,771 in other creditors) in relation to foreign exchange contracts held at fair value.

8
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
-
0
40
Trade creditors
-
0
18,699
Other creditors
2,005,292
2,028,623
2,005,292
2,047,362

Contained within other creditors is a secured debt balance of £1,961,691 (2022: £2,003,313)

 

Ingenious Media LLP holds fixed and floating charges dated 13 April 2022 covering all the property or undertaking of the company, the outstanding charge contains a negative pledge.

 

Anacott (Moth) Limited holds fixed and floating charges dated 13 April 2022 covering all the property or undertaking of the company, the outstanding charge contains a negative pledge.

 

9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 1p each
2,438,069
2,508,092
24,381
25,081

On 27 April 2023, the company made a share capital reduction from £25,081 to £24,381 by cancelling and extinguishing 70,023 Ordinary shares of £0.01 and paying out a total of £70,000 in respect thereof.

 

PINK CHINCHILLA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 6 -
10
Share premium account
2023
2022
£
£
At the beginning of the year
2,501,643
2,501,643
Share capital reduction
(69,323)
-
0
At the end of the year
2,432,320
2,501,643

The share premium reserve records the amount above the nominal value received for shares issued.

 

On 27 April 2023, the company reduced the share premium account from £2,501,643 to £2,432,320.

 

11
Profit and loss reserves
2023
2022
£
£
At the beginning of the year
(445,481)
(370,533)
Loss for the year
(1,142,338)
(74,948)
Share redemption or reduction
23
-
0
At the end of the year
(1,587,796)
(445,481)

The profit and loss Account represents the cumulative profits or losses, net of dividends paid and other adjustments

 

 

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Terrence Bourne
Statutory Auditor:
Shipleys LLP
2023-07-312022-08-01false23 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityThis audit opinion is unqualifiedIngenious Media Director LimitedMr David Gilbert TannerMr D M ReidFLB Company Secretarial Services Limitedfalsefalse103052232022-08-012023-07-3110305223bus:Director12022-08-012023-07-3110305223bus:Director32022-08-012023-07-3110305223bus:CompanySecretary12022-08-012023-07-3110305223bus:Director22022-08-012023-07-3110305223bus:RegisteredOffice2022-08-012023-07-31103052232023-07-31103052232022-07-3110305223core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3110305223core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3110305223core:CurrentFinancialInstruments2023-07-3110305223core:CurrentFinancialInstruments2022-07-3110305223core:ShareCapital2023-07-3110305223core:ShareCapital2022-07-3110305223core:SharePremium2023-07-3110305223core:SharePremium2022-07-3110305223core:RetainedEarningsAccumulatedLosses2023-07-3110305223core:RetainedEarningsAccumulatedLosses2022-07-3110305223core:SharePremium2022-07-3110305223core:SharePremium2021-07-3110305223core:RetainedEarningsAccumulatedLosses2022-07-3110305223core:RetainedEarningsAccumulatedLosses2021-07-31103052232021-08-012022-07-3110305223core:WithinOneYear2023-07-3110305223core:WithinOneYear2022-07-3110305223core:SharePremium2022-08-012023-07-3110305223core:SharePremium2021-08-012022-07-3110305223bus:PrivateLimitedCompanyLtd2022-08-012023-07-3110305223bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-3110305223bus:FRS1022022-08-012023-07-3110305223bus:Audited2022-08-012023-07-3110305223bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP