Seaton Joinery Limited - Period Ending 2023-07-31

Seaton Joinery Limited - Period Ending 2023-07-31


Seaton Joinery Limited SC324458 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is The principal activity of the company during the year was joinery work. Digita Accounts Production Advanced 6.30.9574.0 true SC324458 2022-08-01 2023-07-31 SC324458 2023-07-31 SC324458 core:CurrentFinancialInstruments 2023-07-31 SC324458 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 SC324458 core:Goodwill 2023-07-31 SC324458 core:FurnitureFittingsToolsEquipment 2023-07-31 SC324458 core:LandBuildings 2023-07-31 SC324458 core:MotorVehicles 2023-07-31 SC324458 bus:SmallEntities 2022-08-01 2023-07-31 SC324458 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 SC324458 bus:FullAccounts 2022-08-01 2023-07-31 SC324458 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 SC324458 bus:RegisteredOffice 2022-08-01 2023-07-31 SC324458 bus:Director2 2022-08-01 2023-07-31 SC324458 bus:Director3 2022-08-01 2023-07-31 SC324458 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 SC324458 core:Goodwill 2022-08-01 2023-07-31 SC324458 core:FurnitureFittings 2022-08-01 2023-07-31 SC324458 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 SC324458 core:LandBuildings 2022-08-01 2023-07-31 SC324458 core:MotorVehicles 2022-08-01 2023-07-31 SC324458 core:OfficeEquipment 2022-08-01 2023-07-31 SC324458 core:OtherPropertyPlantEquipment 2022-08-01 2023-07-31 SC324458 core:PlantMachinery 2022-08-01 2023-07-31 SC324458 countries:Scotland 2022-08-01 2023-07-31 SC324458 2022-07-31 SC324458 core:Goodwill 2022-07-31 SC324458 core:FurnitureFittingsToolsEquipment 2022-07-31 SC324458 core:LandBuildings 2022-07-31 SC324458 core:MotorVehicles 2022-07-31 SC324458 2021-08-01 2022-07-31 SC324458 2022-07-31 SC324458 core:CurrentFinancialInstruments 2022-07-31 SC324458 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 SC324458 core:FurnitureFittingsToolsEquipment 2022-07-31 SC324458 core:LandBuildings 2022-07-31 SC324458 core:MotorVehicles 2022-07-31 iso4217:GBP xbrli:pure

Registration number: SC324458

Seaton Joinery Limited

Unaudited Financial Statements

for the Year Ended 31 July 2023

 

Seaton Joinery Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Seaton Joinery Limited

(Registration number: SC324458)
Statement of Financial Position as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

290,645

311,182

Investment property

6

58,045

58,045

 

348,690

369,227

Current assets

 

Stocks

20,930

14,622

Debtors

7

181,060

210,987

Cash at bank and in hand

 

118,578

174,956

 

320,568

400,565

Creditors: Amounts falling due within one year

8

(160,869)

(198,406)

Net current assets

 

159,699

202,159

Total assets less current liabilities

 

508,389

571,386

Provisions for liabilities

(22,755)

(25,995)

Net assets

 

485,634

545,391

Capital and reserves

 

Called up share capital

100

100

Retained earnings

485,534

545,291

Shareholders' funds

 

485,634

545,391

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Income Statement.

 

Seaton Joinery Limited

(Registration number: SC324458)
Statement of Financial Position as at 31 July 2023

Approved and authorised by the Board on 22 April 2024 and signed on its behalf by:
 

.........................................
Mr Craig Irons
Director

.........................................
Mr David Macgregor
Director

 
     
 

Seaton Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The Company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Richard Speirs Road
Kirkton Industrial Estate
Arbroath
DD11 3LT

These financial statements were authorised for issue by the Board on 22 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

 

Seaton Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% reducing balance

Plant and machinery

15% reducing balance

Fixtures and fittings

15% reducing balance

Motor vehicles

25% reducing balance

Office equipment

15% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the company directors and adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

 

Seaton Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Seaton Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 10 (2022 - 10).

 

Seaton Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2022

200,000

200,000

At 31 July 2023

200,000

200,000

Amortisation

At 1 August 2022

200,000

200,000

At 31 July 2023

200,000

200,000

Carrying amount

At 31 July 2023

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2022

203,443

323,501

25,500

552,444

Additions

-

4,684

-

4,684

At 31 July 2023

203,443

328,185

25,500

557,128

Depreciation

At 1 August 2022

29,074

193,411

18,777

241,262

Charge for the year

3,487

20,053

1,681

25,221

At 31 July 2023

32,561

213,464

20,458

266,483

Carrying amount

At 31 July 2023

170,882

114,721

5,042

290,645

At 31 July 2022

174,369

130,090

6,723

311,182

Included within the net book value of land and buildings above is £170,881 (2022 - £174,369) in respect of freehold land and buildings.
 

 

Seaton Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

6

Investment properties

2023
£

At 1 August

58,045

At 31 July

58,045

There has been no valuation of investment property by an independent valuer.

 

Seaton Joinery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

7

Debtors

Current

2023
£

2022
£

Trade debtors

147,069

183,370

Prepayments

620

583

Other debtors

33,371

27,034

 

181,060

210,987

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

51,517

55,839

Taxation and social security

34,611

42,540

Accruals and deferred income

7,176

7,597

Other creditors

67,565

92,430

160,869

198,406