Exo Projects Limited


Acorah Software Products - Accounts Production 14.5.601 false true true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 11008758 Mr C Sanders Mr A Ward Mr B Ashford iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11008758 2022-10-31 11008758 2023-10-31 11008758 2022-11-01 2023-10-31 11008758 frs-core:CurrentFinancialInstruments 2023-10-31 11008758 frs-core:Non-currentFinancialInstruments 2023-10-31 11008758 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-11-01 2023-10-31 11008758 frs-core:OtherResidualIntangibleAssets 2023-10-31 11008758 frs-core:OtherResidualIntangibleAssets 2022-11-01 2023-10-31 11008758 frs-core:OtherResidualIntangibleAssets 2022-10-31 11008758 frs-core:PlantMachinery 2023-10-31 11008758 frs-core:PlantMachinery 2022-11-01 2023-10-31 11008758 frs-core:PlantMachinery 2022-10-31 11008758 frs-core:ShareCapital 2023-10-31 11008758 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 11008758 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 11008758 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 11008758 frs-bus:SmallEntities 2022-11-01 2023-10-31 11008758 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 11008758 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 11008758 frs-core:UnlistedNon-exchangeTraded 2023-10-31 11008758 frs-core:UnlistedNon-exchangeTraded 2022-10-31 11008758 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-10-31 11008758 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-10-31 11008758 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-10-31 11008758 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-10-31 11008758 frs-bus:Director1 2022-11-01 2023-10-31 11008758 frs-bus:Director2 2022-11-01 2023-10-31 11008758 frs-bus:Director3 2022-11-01 2023-10-31 11008758 frs-countries:EnglandWales 2022-11-01 2023-10-31 11008758 2021-10-31 11008758 2022-10-31 11008758 2021-11-01 2022-10-31 11008758 frs-core:CurrentFinancialInstruments 2022-10-31 11008758 frs-core:Non-currentFinancialInstruments 2022-10-31 11008758 frs-core:ShareCapital 2022-10-31 11008758 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31
Registered number: 11008758
Exo Projects Limited
Unaudited Financial Statements
For The Year Ended 31 October 2023
Unaudited Financial Statements
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 11008758
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 3,000 -
Tangible Assets 5 926 -
Investments 6 24,068 24,068
27,994 24,068
CURRENT ASSETS
Stocks 7 661 -
Debtors 8 9,233 1,407
Cash at bank and in hand 11,428 25,311
21,322 26,718
Creditors: Amounts Falling Due Within One Year 9 (24,288 ) (3,949 )
NET CURRENT ASSETS (LIABILITIES) (2,966 ) 22,769
TOTAL ASSETS LESS CURRENT LIABILITIES 25,028 46,837
Creditors: Amounts Falling Due After More Than One Year 10 (31,217 ) (50,623 )
NET LIABILITIES (6,189 ) (3,786 )
CAPITAL AND RESERVES
Called up share capital 11 3 3
Income Statement (6,192 ) (3,789 )
SHAREHOLDERS' FUNDS (6,189) (3,786)
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr C Sanders
Director
16/04/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Exo Projects Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11008758 . The registered office is Castle Hill House Castle Hill, Nether Stowey, Bridgwater, TA5 1NA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are software development costs and are not yet amortised.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 2yr straight line
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 1)
1 1
Page 3
Page 4
4. Intangible Assets
Other
£
Cost
As at 1 November 2022 -
Additions 3,000
As at 31 October 2023 3,000
Net Book Value
As at 31 October 2023 3,000
As at 1 November 2022 -
5. Tangible Assets
Plant & Machinery
£
Cost
As at 1 November 2022 -
Additions 1,234
As at 31 October 2023 1,234
Depreciation
As at 1 November 2022 -
Provided during the period 308
As at 31 October 2023 308
Net Book Value
As at 31 October 2023 926
As at 1 November 2022 -
6. Investments
Unlisted
£
Cost
As at 1 November 2022 24,068
As at 31 October 2023 24,068
Provision
As at 1 November 2022 -
As at 31 October 2023 -
Net Book Value
As at 31 October 2023 24,068
As at 1 November 2022 24,068
Page 4
Page 5
7. Stocks
2023 2022
£ £
Stock 661 -
8. Debtors
2023 2022
£ £
Due within one year
Other debtors 9,233 1,407
9,233 1,407
9. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 12,988 2,849
Bank loans and overdrafts 10,125 -
Other creditors 1,175 1,100
24,288 3,949
10. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 31,217 50,623
31,217 50,623
11. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 3 3
Page 5