Brampton Travel Limited


Acorah Software Products - Accounts Production 14.5.601 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 02079321 Mrs Elizabeth Beaty iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02079321 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-10-31 02079321 2022-10-31 02079321 2023-10-31 02079321 2022-11-01 2023-10-31 02079321 frs-core:CurrentFinancialInstruments 2023-10-31 02079321 frs-core:Non-currentFinancialInstruments 2023-10-31 02079321 frs-core:ComputerEquipment 2023-10-31 02079321 frs-core:ComputerEquipment 2022-11-01 2023-10-31 02079321 frs-core:ComputerEquipment 2022-10-31 02079321 frs-core:FurnitureFittings 2023-10-31 02079321 frs-core:FurnitureFittings 2022-11-01 2023-10-31 02079321 frs-core:FurnitureFittings 2022-10-31 02079321 frs-core:PlantMachinery 2023-10-31 02079321 frs-core:PlantMachinery 2022-11-01 2023-10-31 02079321 frs-core:PlantMachinery 2022-10-31 02079321 frs-core:ShareCapital 2023-10-31 02079321 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 02079321 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 02079321 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 02079321 frs-bus:SmallEntities 2022-11-01 2023-10-31 02079321 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 02079321 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 02079321 frs-bus:Director1 2022-11-01 2023-10-31 02079321 frs-countries:EnglandWales 2022-11-01 2023-10-31 02079321 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-10-31 02079321 2021-10-31 02079321 2022-10-31 02079321 2021-11-01 2022-10-31 02079321 frs-core:CurrentFinancialInstruments 2022-10-31 02079321 frs-core:Non-currentFinancialInstruments 2022-10-31 02079321 frs-core:ShareCapital 2022-10-31 02079321 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31
Registered number: 02079321
Brampton Travel Limited
Unaudited Financial Statements
For The Year Ended 31 October 2023
MoynanSmith
Chartered Accountants & Tax Advisers
Unit 4 Clifford Court
Cooper Way
Carlisle
Cumbria
CA3 0JG
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 02079321
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 55,252 63,903
55,252 63,903
CURRENT ASSETS
Stocks 400 500
Debtors 5 45,785 674
Cash at bank and in hand 529,885 497,256
576,070 498,430
Creditors: Amounts Falling Due Within One Year 6 (275,646 ) (256,481 )
NET CURRENT ASSETS (LIABILITIES) 300,424 241,949
TOTAL ASSETS LESS CURRENT LIABILITIES 355,676 305,852
Creditors: Amounts Falling Due After More Than One Year 7 (32,554 ) (38,528 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (11,680 ) (10,203 )
NET ASSETS 311,442 257,121
CAPITAL AND RESERVES
Called up share capital 8 26,095 26,095
Profit and Loss Account 285,347 231,026
SHAREHOLDERS' FUNDS 311,442 257,121
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Elizabeth Beaty
Director
3 April 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Brampton Travel Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02079321 . The registered office is 34 Front Street, BRAMPTON, Cumbria, CA8 1NG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% reducing balance
Fixtures & Fittings 15% reducing balance
Computer Equipment 3 years straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2022: 4)
6 4
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 November 2022 64,912 17,098 21,661 103,671
Additions - - 1,312 1,312
As at 31 October 2023 64,912 17,098 22,973 104,983
Depreciation
As at 1 November 2022 4,445 14,480 20,843 39,768
Provided during the period 9,070 393 500 9,963
As at 31 October 2023 13,515 14,873 21,343 49,731
Net Book Value
As at 31 October 2023 51,397 2,225 1,630 55,252
As at 1 November 2022 60,467 2,618 818 63,903
5. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income 1,485 674
Other debtors 44,300 -
45,785 674
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 220,476 221,062
Bank loans and overdrafts 6,000 6,000
Other taxes and social security 31,802 14,057
Accruals and deferred income 3,291 2,845
Directors' loan accounts 14,077 12,517
275,646 256,481
7. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 32,554 38,528
32,554 38,528
Of the creditors falling due after more than one year the following amounts are due after more than five years.
2023 2022
£ £
Bank loans 8,554 14,527
Page 4
Page 5
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 26,095 26,095
Page 5