Imitec Limited


Acorah Software Products - Accounts Production 14.5.601 false true true 31 July 2022 1 August 2021 false 1 August 2022 31 July 2023 31 July 2023 09136911 Dr Oliver Payton Mr Thomas Scott The University Of Bristol false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09136911 2022-07-31 09136911 2023-07-31 09136911 2022-08-01 2023-07-31 09136911 frs-core:CurrentFinancialInstruments 2023-07-31 09136911 frs-core:ComputerEquipment 2023-07-31 09136911 frs-core:ComputerEquipment 2022-08-01 2023-07-31 09136911 frs-core:ComputerEquipment 2022-07-31 09136911 frs-core:PlantMachinery 2023-07-31 09136911 frs-core:PlantMachinery 2022-08-01 2023-07-31 09136911 frs-core:PlantMachinery 2022-07-31 09136911 frs-core:SharePremium 2023-07-31 09136911 frs-core:ShareCapital 2023-07-31 09136911 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 09136911 frs-bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 09136911 frs-bus:FilletedAccounts 2022-08-01 2023-07-31 09136911 frs-bus:SmallEntities 2022-08-01 2023-07-31 09136911 frs-bus:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 09136911 frs-bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 09136911 1 2022-08-01 2023-07-31 09136911 frs-bus:Director1 2022-08-01 2023-07-31 09136911 frs-bus:Director2 2022-08-01 2023-07-31 09136911 frs-countries:EnglandWales 2022-08-01 2023-07-31 09136911 2021-07-31 09136911 2022-07-31 09136911 2021-08-01 2022-07-31 09136911 frs-core:CurrentFinancialInstruments 2022-07-31 09136911 frs-core:SharePremium 2022-07-31 09136911 frs-core:ShareCapital 2022-07-31 09136911 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31
Registered number: 09136911
Imitec Limited
Financial Statements
For The Year Ended 31 July 2023
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09136911
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 6,948 10,603
6,948 10,603
CURRENT ASSETS
Debtors 5 6,102 4,104
Cash at bank and in hand 2,158 48,477
8,260 52,581
Creditors: Amounts Falling Due Within One Year 6 (21,185 ) (3,158 )
NET CURRENT ASSETS (LIABILITIES) (12,925 ) 49,423
TOTAL ASSETS LESS CURRENT LIABILITIES (5,977 ) 60,026
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,320 ) (2,015 )
NET (LIABILITIES)/ASSETS (7,297 ) 58,011
CAPITAL AND RESERVES
Called up share capital 7 105 105
Share premium account 19,991 19,991
Profit and Loss Account (27,393 ) 37,915
SHAREHOLDERS' FUNDS (7,297) 58,011
Page 1
Page 2
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Dr Oliver Payton
Director
15/04/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Imitec Limited is a private company, limited by shares, incorporated in England & Wales, registered number 09136911 . The registered office is Unit 14 Greenway Farm, Bath Road, Wick, Bristol, BS30 5RL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The financial statements have been prepared on a going concern basis on the understanding that the current liabilities owed by the company will not be recalled at the detriment of the company. The balance sheet shows net liabilities of £7,297 on 31 July 2023 (2022: net assets of £58,011). The company is reliant upon the continued support of its directors, who are confident that the company will have sufficient funds to trade for the foreseeable future.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% straight line
Computer Equipment 20% straight line
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Office and administration 1 1
1 1
4. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 August 2022 21,867 7,660 29,527
Additions 1,336 - 1,336
As at 31 July 2023 23,203 7,660 30,863
Depreciation
As at 1 August 2022 15,095 3,829 18,924
Provided during the period 4,007 984 4,991
As at 31 July 2023 19,102 4,813 23,915
Net Book Value
As at 31 July 2023 4,101 2,847 6,948
As at 1 August 2022 6,772 3,831 10,603
5. Debtors
2023 2022
£ £
Due within one year
Prepayments and accrued income 3,735 4,104
Other taxes and social security costs 2,367 -
6,102 4,104
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 6,988 -
Other taxes and social security costs - 744
Other creditors 197 197
Accruals and deferred income - 2,217
Directors' loan accounts 14,000 -
21,185 3,158
Page 4
Page 5
7. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 105 105
8. Controlling Party
In the opinion of the directors there is no ultimate controlling party.
Page 5