Wolf Group UK Trading Ltd - Period Ending 2023-12-31

Wolf Group UK Trading Ltd - Period Ending 2023-12-31


Wolf Group UK Trading Ltd 07381628 false 2023-01-01 2023-12-31 2023-12-31 The principal activity of the company is that of the sale of building mastics Digita Accounts Production Advanced 6.30.9574.0 true false 07381628 2023-01-01 2023-12-31 07381628 2023-12-31 07381628 bus:OrdinaryShareClass1 2023-12-31 07381628 core:RetainedEarningsAccumulatedLosses 2023-12-31 07381628 core:ShareCapital 2023-12-31 07381628 core:SharePremium 2023-12-31 07381628 core:CurrentFinancialInstruments 2023-12-31 07381628 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 07381628 core:Non-currentFinancialInstruments 2023-12-31 07381628 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 07381628 core:Goodwill 2023-12-31 07381628 core:OfficeEquipment 2023-12-31 07381628 bus:SmallEntities 2023-01-01 2023-12-31 07381628 bus:Audited 2023-01-01 2023-12-31 07381628 bus:FullAccounts 2023-01-01 2023-12-31 07381628 bus:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 07381628 bus:RegisteredOffice 2023-01-01 2023-12-31 07381628 bus:Director1 2023-01-01 2023-12-31 07381628 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 07381628 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 07381628 core:Goodwill 2023-01-01 2023-12-31 07381628 core:OfficeEquipment 2023-01-01 2023-12-31 07381628 1 2023-01-01 2023-12-31 07381628 countries:EnglandWales 2023-01-01 2023-12-31 07381628 2022-12-31 07381628 core:Goodwill 2022-12-31 07381628 core:OfficeEquipment 2022-12-31 07381628 2022-01-01 2022-12-31 07381628 2022-12-31 07381628 bus:OrdinaryShareClass1 2022-12-31 07381628 core:RetainedEarningsAccumulatedLosses 2022-12-31 07381628 core:ShareCapital 2022-12-31 07381628 core:SharePremium 2022-12-31 07381628 core:CurrentFinancialInstruments 2022-12-31 07381628 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 07381628 core:Non-currentFinancialInstruments 2022-12-31 07381628 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 07381628 core:Goodwill 2022-12-31 07381628 core:OfficeEquipment 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07381628

Wolf Group UK Trading Ltd

Annual Report and Financial Statements

for the Year Ended 31 December 2023

 

Wolf Group UK Trading Ltd

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 10

 

Wolf Group UK Trading Ltd

(Registration number: 07381628)
Balance Sheet as at 31 December 2023

Note

2023
£

2022
£

           

Fixed assets

   

 

Intangible assets

4

 

4,205

 

5,606

Tangible assets

5

 

2,619

 

2,016

   

6,824

 

7,622

Current assets

   

 

Stocks

6

382,106

 

248,654

 

Debtors

7

400,458

 

349,516

 

Cash at bank and in hand

 

315,668

 

522,613

 

 

1,098,232

 

1,120,783

 

Creditors: Amounts falling due within one year

8

(166,058)

 

(255,417)

 

Net current assets

   

932,174

 

865,366

Total assets less current liabilities

   

938,998

 

872,988

Creditors: Amounts falling due after more than one year

8

 

(15,833)

 

(25,833)

Net assets

   

923,165

 

847,155

Capital and reserves

   

 

Called up share capital

9

236,001

 

236,001

 

Share premium reserve

59,900

 

59,900

 

Profit and loss account

627,264

 

551,254

 

Shareholders' funds

   

923,165

 

847,155

 

Wolf Group UK Trading Ltd

(Registration number: 07381628)
Balance Sheet as at 31 December 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 5 March 2024
 

.........................................
Mr C M Lubascher Astudillo
Director

 

Wolf Group UK Trading Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Bizhub 203 The Bridgewater Complex
Canal Street
Liverpool
Merseyside
L20 8AH
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's functional and presentational currency is GBP and no level of rounding has been used in presenting the financial statements.

Audit report

The Independent Auditor's Report was unqualified. . The name of the Senior Statutory Auditor who signed the audit report on 8 March 2024 was Katharine Thompson FCA, who signed for and on behalf of Stubbs Parkin Limited.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when it is probable that economic benefits will flow to the company and the
amount of revenue can be reliably measured.

 

Wolf Group UK Trading Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Wolf Group UK Trading Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost, after adjusting for foreign currency, and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Wolf Group UK Trading Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2022 - 4).

 

Wolf Group UK Trading Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2023

20,016

20,016

At 31 December 2023

20,016

20,016

Amortisation

At 1 January 2023

14,410

14,410

Amortisation charge

1,401

1,401

At 31 December 2023

15,811

15,811

Carrying amount

At 31 December 2023

4,205

4,205

At 31 December 2022

5,606

5,606

5

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 January 2023

3,474

3,474

Additions

1,060

1,060

At 31 December 2023

4,534

4,534

Depreciation

At 1 January 2023

1,458

1,458

Charge for the year

457

457

At 31 December 2023

1,915

1,915

Carrying amount

At 31 December 2023

2,619

2,619

At 31 December 2022

2,016

2,016

 

Wolf Group UK Trading Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

6

Stocks

2023
£

2022
£

Finished goods and goods for resale

382,106

248,654

7

Debtors

Note

2023
£

2022
£

Trade debtors

 

392,227

344,055

Amounts owed by related parties

-

2,076

Prepayments

 

8,231

3,385

 

400,458

349,516

 

Wolf Group UK Trading Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

10

10,000

10,000

Trade creditors

 

20,434

60,851

Amounts owed to related parties

22,049

5,865

Taxation and social security

 

74,536

104,023

Other creditors

 

39,039

74,678

 

166,058

255,417

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

15,833

25,833

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £0.01 each

23,600,100

236,001

23,600,100

236,001

         
 

Wolf Group UK Trading Ltd

Notes to the Financial Statements for the Year Ended 31 December 2023

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

15,833

25,833

2023
£

2022
£

Current loans and borrowings

Bank borrowings

10,000

10,000

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £36,540 (2022 - £20,225).

12

Parent and ultimate parent undertaking

The company's immediate parent is Wolf Group OÜ , incorporated in Estonia.

  These financial statements are available upon request from Lubja 4, Tallinn 19081, Estonia