THE_ELF_FACTORY_LIMITED - Accounts


Company registration number 06337849 (England and Wales)
THE ELF FACTORY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
PAGES FOR FILING WITH REGISTRAR
THE ELF FACTORY LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
THE ELF FACTORY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 AUGUST 2023
31 August 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,020
8,467
Current assets
Debtors
4
257,742
343,473
Cash at bank and in hand
729,206
498,873
986,948
842,346
Creditors: amounts falling due within one year
5
(283,869)
(283,150)
Net current assets
703,079
559,196
Net assets
714,099
567,663
Capital and reserves
Called up share capital
99
99
Profit and loss reserves
714,000
567,564
Total equity
714,099
567,663

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 April 2024 and are signed on its behalf by:
P Davies
Director
Company registration number 06337849 (England and Wales)
THE ELF FACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
- 2 -
1
Accounting policies
Company information

The Elf Factory Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30 City Road, London, EC1Y 2AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable on productions in accordance with contract payment terms and other income on an accruals basis.

 

Production

Revenue is recognised once the production is delivered to the customer, providing that a signed contract or a deal memo with the customer exists and the amount of revenue can be measured reliably, the significant risks and rewards of ownership of the production have been transferred to the customer and it is probable that the economic benefits associated with the transaction will flow to the entity.

 

Revenue not meeting these conditions is deferred.

 

Royalty Income

This is recognised on an arising basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

THE ELF FACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 3 -
1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

THE ELF FACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
3
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2022
16,902
Additions
4,498
At 31 August 2023
21,400
Depreciation and impairment
At 1 September 2022
8,435
Depreciation charged in the year
1,945
At 31 August 2023
10,380
Carrying amount
At 31 August 2023
11,020
At 31 August 2022
8,467
THE ELF FACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
- 5 -
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
159,787
230,890
Other debtors
97,955
112,583
257,742
343,473

Included within amounts due from group undertakings are balances that are unsecured, interest free and repayable on demand.

5
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
4,601
5
Corporation tax
126,295
134,056
Other taxation and social security
48,157
33,773
Other creditors
104,816
115,316
283,869
283,150
6
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Dividends
Rental income and recharges
2023
2022
2023
2022
£
£
£
£
Entities with control, joint control or significant influence over the company
316,494
708,192
-
55,240

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
95,316
95,319
THE ELF FACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2023
6
Related party transactions
(Continued)
- 6 -
2023
2022
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
350
350
2023-08-312022-09-01false09 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityP DaviesN AstleyM BakerP Daviesfalsefalse063378492022-09-012023-08-31063378492023-08-31063378492022-08-3106337849core:OtherPropertyPlantEquipment2023-08-3106337849core:OtherPropertyPlantEquipment2022-08-3106337849core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3106337849core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3106337849core:CurrentFinancialInstruments2023-08-3106337849core:CurrentFinancialInstruments2022-08-3106337849core:ShareCapital2023-08-3106337849core:ShareCapital2022-08-3106337849core:RetainedEarningsAccumulatedLosses2023-08-3106337849core:RetainedEarningsAccumulatedLosses2022-08-3106337849bus:CompanySecretaryDirector12022-09-012023-08-3106337849core:ComputerEquipment2022-09-012023-08-31063378492021-09-012022-08-3106337849core:OtherPropertyPlantEquipment2022-08-3106337849core:OtherPropertyPlantEquipment2022-09-012023-08-3106337849core:WithinOneYear2023-08-3106337849core:WithinOneYear2022-08-3106337849core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2023-08-3106337849bus:PrivateLimitedCompanyLtd2022-09-012023-08-3106337849bus:SmallCompaniesRegimeForAccounts2022-09-012023-08-3106337849bus:FRS1022022-09-012023-08-3106337849bus:AuditExemptWithAccountantsReport2022-09-012023-08-3106337849bus:Director12022-09-012023-08-3106337849bus:Director22022-09-012023-08-3106337849bus:Director32022-09-012023-08-3106337849bus:CompanySecretary12022-09-012023-08-3106337849bus:FullAccounts2022-09-012023-08-31xbrli:purexbrli:sharesiso4217:GBP