HRB Ltd


Acorah Software Products - Accounts Production 14.5.601 false true 31 July 2022 1 August 2021 false 1 August 2022 31 July 2023 31 July 2023 00703365 Mr William Stewart Mr William Stewart Lochlands Holdings Limited true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00703365 2022-07-31 00703365 2023-07-31 00703365 2022-08-01 2023-07-31 00703365 frs-core:CurrentFinancialInstruments 2023-07-31 00703365 frs-core:Non-currentFinancialInstruments 2023-07-31 00703365 frs-core:NetGoodwill 2023-07-31 00703365 frs-core:NetGoodwill 2022-08-01 2023-07-31 00703365 frs-core:NetGoodwill 2022-07-31 00703365 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-07-31 00703365 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 00703365 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-07-31 00703365 frs-core:MotorVehicles 2023-07-31 00703365 frs-core:MotorVehicles 2022-08-01 2023-07-31 00703365 frs-core:MotorVehicles 2022-07-31 00703365 frs-core:PlantMachinery 2023-07-31 00703365 frs-core:PlantMachinery 2022-08-01 2023-07-31 00703365 frs-core:PlantMachinery 2022-07-31 00703365 frs-core:RevaluationReserve 2022-07-31 00703365 frs-core:RevaluationReserve 2023-07-31 00703365 frs-core:ShareCapital 2023-07-31 00703365 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31 00703365 frs-bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 00703365 frs-bus:FilletedAccounts 2022-08-01 2023-07-31 00703365 frs-bus:SmallEntities 2022-08-01 2023-07-31 00703365 frs-bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 00703365 frs-bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 00703365 1 2022-08-01 2023-07-31 00703365 frs-core:ListedExchangeTraded 2023-07-31 00703365 frs-core:ListedExchangeTraded 2022-07-31 00703365 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-07-31 00703365 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-07-31 00703365 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-07-31 00703365 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-07-31 00703365 frs-bus:Director1 2022-08-01 2023-07-31 00703365 frs-bus:CompanySecretary1 2022-08-01 2023-07-31 00703365 frs-countries:EnglandWales 2022-08-01 2023-07-31 00703365 2021-07-31 00703365 2022-07-31 00703365 2021-08-01 2022-07-31 00703365 frs-core:CurrentFinancialInstruments 2022-07-31 00703365 frs-core:Non-currentFinancialInstruments 2022-07-31 00703365 frs-core:RevaluationReserve 2022-07-31 00703365 frs-core:ShareCapital 2022-07-31 00703365 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31
Registered number: 00703365
HRB Ltd
Financial Statements
For The Year Ended 31 July 2023
Gillespie's Fife
Financial Statements
Contents
Page
Accountants' Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—7
Page 1
Accountants' Report
In accordance with the engagement letter dated 01 June 2023, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.
This report is made to the director in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the director the financial statements that we have been engaged to compile, to report to the director that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's director for our work or for this report.
You have acknowledged on the balance sheet as at year ended 31 July 2023 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
19th April 2024
Gillespie's Fife
Accountants
Fric Ajax Way
Methil
Leven
KY8 3RS
Page 1
Page 2
Balance Sheet
Registered number: 00703365
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 105,000 140,000
Tangible Assets 5 2,015,235 2,031,260
Investments 6 1 1
2,120,236 2,171,261
CURRENT ASSETS
Stocks 7 60,000 40,000
Debtors 8 299,160 299,160
Cash at bank and in hand 701,412 705,758
1,060,572 1,044,918
Creditors: Amounts Falling Due Within One Year 9 (1,423,176 ) (1,460,161 )
NET CURRENT ASSETS (LIABILITIES) (362,604 ) (415,243 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,757,632 1,756,018
Creditors: Amounts Falling Due After More Than One Year 10 (30,000 ) (40,000 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (53,123 ) (55,597 )
NET ASSETS 1,674,509 1,660,421
CAPITAL AND RESERVES
Called up share capital 11 1,000 1,000
Revaluation reserve 12 611,500 611,500
Profit and Loss Account 1,062,009 1,047,921
SHAREHOLDERS' FUNDS 1,674,509 1,660,421
Page 2
Page 3
For the year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr William Stewart
Director
19th April 2024
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
HRB Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 00703365 . The registered office is 20-22 Wenlock Road, London, N1 7GU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Nil
Plant & Machinery 10% reducing balance
Motor Vehicles 25% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 4
Page 5
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2022: 1)
1 1
4. Intangible Assets
Goodwill
£
Cost
As at 1 August 2022 175,000
As at 31 July 2023 175,000
Amortisation
As at 1 August 2022 35,000
Provided during the period 35,000
As at 31 July 2023 70,000
Net Book Value
As at 31 July 2023 105,000
As at 1 August 2022 140,000
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 August 2022 1,755,544 684,981 - 2,440,525
Additions - - 19,875 19,875
As at 31 July 2023 1,755,544 684,981 19,875 2,460,400
Depreciation
As at 1 August 2022 33,592 375,673 - 409,265
Provided during the period - 30,931 4,969 35,900
As at 31 July 2023 33,592 406,604 4,969 445,165
Net Book Value
As at 31 July 2023 1,721,952 278,377 14,906 2,015,235
As at 1 August 2022 1,721,952 309,308 - 2,031,260
Page 5
Page 6
6. Investments
Listed
£
Cost
As at 1 August 2022 1
As at 31 July 2023 1
Provision
As at 1 August 2022 -
As at 31 July 2023 -
Net Book Value
As at 31 July 2023 1
As at 1 August 2022 1
7. Stocks
2023 2022
£ £
Stock 60,000 40,000
8. Debtors
2023 2022
£ £
Due within one year
Other debtors 299,160 299,160
299,160 299,160
9. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 731,369 741,518
Corporation tax 15,543 54,725
VAT 22,040 2,812
Net wages 6,400 -
Accruals and deferred income 2,500 3,232
Director's loan account 256,838 254,388
Amounts owed to group undertakings 388,486 403,486
1,423,176 1,460,161
10. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 30,000 40,000
30,000 40,000
Page 6
Page 7
11. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1,000 1,000
12. Reserves
Revaluation Reserve
£
As at 1 August 2022 611,500
As at 31 July 2023 611,500
13. Ultimate Controlling Party
The company's ultimate controlling party is Lochlands Holdings Limited by virtue of ownership of 100% of the issued share capital in the company.
Page 7