ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-07-312023-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.1No description of principal activityfalse2022-08-01false1truetrue 04184045 2022-08-01 2023-07-31 04184045 2021-08-01 2022-07-31 04184045 2023-07-31 04184045 2022-07-31 04184045 c:Director1 2022-08-01 2023-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2022-08-01 2023-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2023-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2022-07-31 04184045 d:PlantMachinery 2022-08-01 2023-07-31 04184045 d:PlantMachinery 2023-07-31 04184045 d:PlantMachinery 2022-07-31 04184045 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 04184045 d:MotorVehicles 2022-08-01 2023-07-31 04184045 d:MotorVehicles 2023-07-31 04184045 d:MotorVehicles 2022-07-31 04184045 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 04184045 d:FurnitureFittings 2022-08-01 2023-07-31 04184045 d:FurnitureFittings 2023-07-31 04184045 d:FurnitureFittings 2022-07-31 04184045 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 04184045 d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 04184045 d:CurrentFinancialInstruments 2023-07-31 04184045 d:CurrentFinancialInstruments 2022-07-31 04184045 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 04184045 d:CurrentFinancialInstruments d:WithinOneYear 2022-07-31 04184045 d:ShareCapital 2023-07-31 04184045 d:ShareCapital 2022-07-31 04184045 d:RetainedEarningsAccumulatedLosses 2023-07-31 04184045 d:RetainedEarningsAccumulatedLosses 2022-07-31 04184045 c:FRS102 2022-08-01 2023-07-31 04184045 c:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 04184045 c:FullAccounts 2022-08-01 2023-07-31 04184045 c:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 04184045 e:PoundSterling 2022-08-01 2023-07-31 iso4217:GBP xbrli:pure

Registered number: 04184045









S I CONSULTANCY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2023

 
S I CONSULTANCY LIMITED
REGISTERED NUMBER: 04184045

BALANCE SHEET
AS AT 31 JULY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
20,406
24,540

Current assets
  

Debtors: amounts falling due within one year
 5 
30,770
24,155

Cash at bank and in hand
  
631,566
584,067

  
662,336
608,222

Creditors: amounts falling due within one year
 6 
(46,096)
(52,907)

Net current assets
  
 
 
616,240
 
 
555,315

Total assets less current liabilities
  
636,646
579,855

Provisions for liabilities
  

Deferred tax
  
(5,102)
(4,663)

Net assets
  
631,544
575,192


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
631,444
575,092

  
631,544
575,192


Page 1

 
S I CONSULTANCY LIMITED
REGISTERED NUMBER: 04184045
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 April 2024.


P Rodgers
Director

Page 2

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

1.


General information

The company is a private limited company, which is incorporated and registered in England (registration number: 04184045). The address of the registered office is Maun House, 33 Brunts Street, Mansfield, Nottinghamshire, NG18 1AX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the date of approving the financial statements, there is a degree of uncertainty around the full economic impact of the cost of living and wider geo-political issues. The director believes that the company has sufficient resources to continue to trade at a reasonable level until at least April 2025, therefore the accounts continue to be prepared on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Leasehold Property
-
33.3% reducing balance
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
33.3% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

3.


Employees

2023
2022
£
£

Wages and salaries
1,000
-

1,000
-


The average monthly number of employees, including directors, during the year was 1 (2022 - 1).


4.


Tangible fixed assets





Leasehold Property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 August 2022
46,120
3,592
15,464
70,959
136,135


Additions
-
3,317
-
1,155
4,472



At 31 July 2023

46,120
6,909
15,464
72,114
140,607



Depreciation


At 1 August 2022
45,949
3,566
6,766
55,314
111,595


Charge for the year on owned assets
56
805
2,175
5,570
8,606



At 31 July 2023

46,005
4,371
8,941
60,884
120,201



Net book value



At 31 July 2023
115
2,538
6,523
11,230
20,406



At 31 July 2022
171
26
8,698
15,645
24,540

Page 7

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

5.


Debtors

2023
2022
£
£


Trade debtors
30,200
24,155

Prepayments and accrued income
570
-

30,770
24,155



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
40
66

Corporation tax
24,732
20,827

Other taxation and social security
11,805
8,354

Other creditors
9,519
21,660

Accruals and deferred income
-
2,000

46,096
52,907


Page 8