Andrews Landscaping Limited - Accounts to registrar (filleted) - small 23.2.5

Andrews Landscaping Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v24.1.0.578 09279825 Board of Directors 1.11.22 31.10.23 31.10.23 false true false false false true false Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 D Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh092798252022-10-31092798252023-10-31092798252022-11-012023-10-31092798252021-10-31092798252021-11-012022-10-31092798252022-10-3109279825ns15:EnglandWales2022-11-012023-10-3109279825ns14:PoundSterling2022-11-012023-10-3109279825ns10:Director12022-11-012023-10-3109279825ns10:PrivateLimitedCompanyLtd2022-11-012023-10-3109279825ns10:SmallEntities2022-11-012023-10-3109279825ns10:AuditExempt-NoAccountantsReport2022-11-012023-10-3109279825ns10:SmallCompaniesRegimeForDirectorsReport2022-11-012023-10-3109279825ns10:SmallCompaniesRegimeForAccounts2022-11-012023-10-3109279825ns10:FullAccounts2022-11-012023-10-310927982512022-11-012023-10-3109279825ns10:OrdinaryShareClass12022-11-012023-10-3109279825ns10:OrdinaryShareClass22022-11-012023-10-3109279825ns10:OrdinaryShareClass32022-11-012023-10-3109279825ns10:OrdinaryShareClass42022-11-012023-10-3109279825ns10:Director22022-11-012023-10-3109279825ns10:RegisteredOffice2022-11-012023-10-3109279825ns5:CurrentFinancialInstruments2023-10-3109279825ns5:CurrentFinancialInstruments2022-10-3109279825ns5:Non-currentFinancialInstruments2023-10-3109279825ns5:Non-currentFinancialInstruments2022-10-3109279825ns5:ShareCapital2023-10-3109279825ns5:ShareCapital2022-10-3109279825ns5:RetainedEarningsAccumulatedLosses2023-10-3109279825ns5:RetainedEarningsAccumulatedLosses2022-10-3109279825ns5:NetGoodwill2022-11-012023-10-3109279825ns5:IntangibleAssetsOtherThanGoodwill2022-11-012023-10-3109279825ns5:PlantMachinery2022-11-012023-10-3109279825ns5:NetGoodwill2022-10-3109279825ns5:NetGoodwill2023-10-3109279825ns5:NetGoodwill2022-10-3109279825ns5:PlantMachinery2022-10-3109279825ns5:PlantMachinery2023-10-3109279825ns5:PlantMachinery2022-10-3109279825ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-10-3109279825ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-11-012023-10-3109279825ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-10-3109279825ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-10-3109279825ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-10-3109279825ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-10-3109279825ns10:OrdinaryShareClass12023-10-3109279825ns10:OrdinaryShareClass22023-10-3109279825ns10:OrdinaryShareClass32023-10-3109279825ns10:OrdinaryShareClass42023-10-3109279825ns5:RetainedEarningsAccumulatedLosses2022-10-3109279825ns5:RetainedEarningsAccumulatedLosses2022-11-012023-10-31
REGISTERED NUMBER: 09279825 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2023

for

Andrews Landscaping Limited

Andrews Landscaping Limited (Registered number: 09279825)

Contents of the Financial Statements
for the Year Ended 31 October 2023










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Andrews Landscaping Limited

Company Information
for the Year Ended 31 October 2023







DIRECTORS: Mr A E D Stuttard
Mrs K E Stuttard





REGISTERED OFFICE: Fraser Ross House
24 Broad Street
Stamford
Lincolnshire
PE9 1PJ





REGISTERED NUMBER: 09279825 (England and Wales)





ACCOUNTANTS: Brayshaw Morey
Certified Public Accountants
Fraser Ross House
24 Broad Street
Stamford
Lincolnshire
PE9 1PJ

Andrews Landscaping Limited (Registered number: 09279825)

Statement of Financial Position
31 October 2023

31.10.23 31.10.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 5,417 10,417
Tangible assets 6 151,708 99,766
157,125 110,183

CURRENT ASSETS
Stocks 23,053 15,000
Debtors 7 15,420 18,576
Cash at bank 230,507 340,449
268,980 374,025
CREDITORS
Amounts falling due within one year 8 88,441 110,804
NET CURRENT ASSETS 180,539 263,221
TOTAL ASSETS LESS CURRENT
LIABILITIES

337,664

373,404

CREDITORS
Amounts falling due after more than one
year

9

(58,960

)

(41,228

)

PROVISIONS FOR LIABILITIES (28,824 ) (18,956 )
NET ASSETS 249,880 313,220

CAPITAL AND RESERVES
Called up share capital 10 103 103
Retained earnings 11 249,777 313,117
SHAREHOLDERS' FUNDS 249,880 313,220

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Andrews Landscaping Limited (Registered number: 09279825)

Statement of Financial Position - continued
31 October 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 April 2024 and were signed on its behalf by:





Mr A E D Stuttard - Director


Andrews Landscaping Limited (Registered number: 09279825)

Notes to the Financial Statements
for the Year Ended 31 October 2023


1. STATUTORY INFORMATION

Andrews Landscaping Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 33% on cost and 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Andrews Landscaping Limited (Registered number: 09279825)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2023


3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2022 - 7 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2022
and 31 October 2023 50,000
AMORTISATION
At 1 November 2022 39,583
Charge for year 5,000
At 31 October 2023 44,583
NET BOOK VALUE
At 31 October 2023 5,417
At 31 October 2022 10,417

Andrews Landscaping Limited (Registered number: 09279825)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2023


6. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 November 2022 195,268
Additions 123,022
Disposals (50,732 )
At 31 October 2023 267,558
DEPRECIATION
At 1 November 2022 95,502
Charge for year 51,959
Eliminated on disposal (31,611 )
At 31 October 2023 115,850
NET BOOK VALUE
At 31 October 2023 151,708
At 31 October 2022 99,766

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 November 2022 136,519
Additions 94,016
Disposals (43,582 )
At 31 October 2023 186,953
DEPRECIATION
At 1 November 2022 54,911
Charge for year 39,309
Eliminated on disposal (25,196 )
At 31 October 2023 69,024
NET BOOK VALUE
At 31 October 2023 117,929
At 31 October 2022 81,608

Andrews Landscaping Limited (Registered number: 09279825)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2023


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.23 31.10.22
£    £   
Trade debtors 4,008 13,254
Other debtors 11,412 5,322
15,420 18,576

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.23 31.10.22
£    £   
Hire purchase contracts 26,002 18,650
Trade creditors 37,096 52,403
Taxation and social security 23,301 39,099
Other creditors 2,042 652
88,441 110,804

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.10.23 31.10.22
£    £   
Hire purchase contracts 58,960 41,228

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.10.23 31.10.22
value: £    £   
100 Ordinary £1 100 100
1 B Ordinary £1 1 1
1 C Ordinary £1 1 1
1 D Ordinary £1 1 1
103 103

11. RESERVES
Retained
earnings
£   

At 1 November 2022 313,117
Profit for the year 4,347
Dividends (67,687 )
At 31 October 2023 249,777