ELAP_ENGINEERING_LIMITED - Accounts


Company Registration No. 01377278 (England and Wales)
ELAP ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2023
30 September 2023
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
ELAP ENGINEERING LIMITED
COMPANY INFORMATION
Directors
Mr C J Lord
Mr D T Newns
Mr D Anderton
Secretary
Mr C J Lord
Company number
01377278
Registered office
Fort Street
Accrington
Lancashire
BB5 1QG
Accountants
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
ELAP ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ELAP ENGINEERING LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2023
30 September 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
109,542
102,717
Investment property
4
188,171
188,171
Investments
5
2
2
297,715
290,890
Current assets
Stocks
629,286
639,127
Debtors
6
1,182,254
1,081,445
Cash at bank and in hand
1,188,667
795,772
3,000,207
2,516,344
Creditors: amounts falling due within one year
7
(1,738,453)
(1,333,803)
Net current assets
1,261,754
1,182,541
Total assets less current liabilities
1,559,469
1,473,431
Creditors: amounts falling due after more than one year
8
(75,000)
(120,000)
Provisions for liabilities
(19,211)
(17,820)
Net assets
1,465,258
1,335,611
Capital and reserves
Called up share capital
50
50
Profit and loss reserves
1,465,208
1,335,561
Total equity
1,465,258
1,335,611

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ELAP ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2023
30 September 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 April 2024 and are signed on its behalf by:
Mr D Anderton
Director
Company registration number 01377278 (England and Wales)
ELAP ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 3 -
1
Accounting policies
Company information

Elap Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Fort Street, Accrington, Lancashire, BB5 1QG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied, exclusive of value added tax and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% on cost
Plant and equipment
over 7 years
Office equipment
33% on cost
Motor vehicles
over 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slowmoving items.

ELAP ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
16
17
ELAP ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 5 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2022
92,525
109,088
84,846
55,640
342,099
Additions
-
0
14,466
-
0
9,800
24,266
At 30 September 2023
92,525
123,554
84,846
65,440
366,365
Depreciation and impairment
At 1 October 2022
39,279
97,544
82,317
20,242
239,382
Depreciation charged in the year
4,629
3,114
1,322
8,376
17,441
At 30 September 2023
43,908
100,658
83,639
28,618
256,823
Carrying amount
At 30 September 2023
48,617
22,896
1,207
36,822
109,542
At 30 September 2022
53,246
11,544
2,529
35,398
102,717
ELAP ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 6 -
4
Investment property
2023
£
Fair value
At 1 October 2022 and 30 September 2023
188,171

 

5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
2
2
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
497,644
378,087
Amounts owed by group undertakings and undertakings in which the company has a participating interest
205,089
201,973
Other debtors
479,521
501,385
1,182,254
1,081,445
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
45,000
45,000
Trade creditors
349,690
241,026
Amounts owed to group undertakings
71,271
98,376
Taxation and social security
329,792
139,718
Other creditors
942,700
809,683
1,738,453
1,333,803
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
75,000
120,000
9
Operating lease commitments
Lessee

The company had total operating lease commitments at the year end of £7,478 (2022 - £15,636),

ELAP ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 7 -
10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
D Anderton
-
347,128
175,328
(200,888)
321,568
347,128
175,328
(200,888)
321,568
2023-09-302022-10-01false16 April 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr D T NewnsMr D AndertonMr David AndertonMr C J Lordfalse013772782022-10-012023-09-30013772782023-09-3001377278bus:CompanySecretaryDirector12022-10-012023-09-3001377278bus:Director12022-10-012023-09-3001377278bus:Director22022-10-012023-09-3001377278bus:CompanySecretary12022-10-012023-09-3001377278bus:Director32022-10-012023-09-3001377278bus:RegisteredOffice2022-10-012023-09-30013772782022-09-3001377278core:LeaseholdImprovements2023-09-3001377278core:PlantMachinery2023-09-3001377278core:ComputerEquipment2023-09-3001377278core:MotorVehicles2023-09-3001377278core:LeaseholdImprovements2022-09-3001377278core:PlantMachinery2022-09-3001377278core:ComputerEquipment2022-09-3001377278core:MotorVehicles2022-09-3001377278core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3001377278core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3001377278core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3001377278core:Non-currentFinancialInstrumentscore:AfterOneYear2022-09-3001377278core:CurrentFinancialInstruments2023-09-3001377278core:CurrentFinancialInstruments2022-09-3001377278core:ShareCapital2023-09-3001377278core:ShareCapital2022-09-3001377278core:RetainedEarningsAccumulatedLosses2023-09-3001377278core:RetainedEarningsAccumulatedLosses2022-09-3001377278core:LeaseholdImprovements2022-10-012023-09-3001377278core:PlantMachinery2022-10-012023-09-3001377278core:ComputerEquipment2022-10-012023-09-3001377278core:MotorVehicles2022-10-012023-09-30013772782021-10-012022-09-3001377278core:LeaseholdImprovements2022-09-3001377278core:PlantMachinery2022-09-3001377278core:ComputerEquipment2022-09-3001377278core:MotorVehicles2022-09-30013772782022-09-3001377278core:WithinOneYear2023-09-3001377278core:WithinOneYear2022-09-3001377278core:Non-currentFinancialInstruments2023-09-3001377278core:Non-currentFinancialInstruments2022-09-3001377278bus:PrivateLimitedCompanyLtd2022-10-012023-09-3001377278bus:SmallCompaniesRegimeForAccounts2022-10-012023-09-3001377278bus:FRS1022022-10-012023-09-3001377278bus:AuditExemptWithAccountantsReport2022-10-012023-09-3001377278bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP