SANS FRONTIERES ASSOCIATES LTD

2022-12-012023-11-302023-11-30false10289424SANS FRONTIERES ASSOCIATES LTD2024-04-2282990iso4217:GBPxbrli:pure102894242022-12-01102894242023-11-30102894242022-12-012023-11-30102894242021-12-01102894242022-11-30102894242021-12-012022-11-3010289424bus:SmallEntities2022-12-012023-11-3010289424bus:AuditExempt-NoAccountantsReport2022-12-012023-11-3010289424bus:AbridgedAccounts2022-12-012023-11-3010289424bus:PrivateLimitedCompanyLtd2022-12-012023-11-3010289424core:WithinOneYear2023-11-3010289424core:AfterOneYear2023-11-3010289424core:WithinOneYear2022-11-3010289424core:AfterOneYear2022-11-3010289424core:ShareCapital2023-11-3010289424core:SharePremium2023-11-3010289424core:RevaluationReserve2023-11-3010289424core:OtherReservesSubtotal2023-11-3010289424core:RetainedEarningsAccumulatedLosses2023-11-3010289424core:ShareCapital2022-11-3010289424core:SharePremium2022-11-3010289424core:RevaluationReserve2022-11-3010289424core:OtherReservesSubtotal2022-11-3010289424core:RetainedEarningsAccumulatedLosses2022-11-3010289424core:LandBuildings2023-11-3010289424core:PlantMachinery2023-11-3010289424core:Vehicles2023-11-3010289424core:FurnitureFittings2023-11-3010289424core:OfficeEquipment2023-11-3010289424core:NetGoodwill2023-11-3010289424core:IntangibleAssetsOtherThanGoodwill2023-11-3010289424core:ListedExchangeTraded2023-11-3010289424core:UnlistedNon-exchangeTraded2023-11-3010289424core:LandBuildings2022-11-3010289424core:PlantMachinery2022-11-3010289424core:Vehicles2022-11-3010289424core:FurnitureFittings2022-11-3010289424core:OfficeEquipment2022-11-3010289424core:NetGoodwill2022-11-3010289424core:IntangibleAssetsOtherThanGoodwill2022-11-3010289424core:ListedExchangeTraded2022-11-3010289424core:UnlistedNon-exchangeTraded2022-11-3010289424core:LandBuildings2022-12-012023-11-3010289424core:PlantMachinery2022-12-012023-11-3010289424core:Vehicles2022-12-012023-11-3010289424core:FurnitureFittings2022-12-012023-11-3010289424core:OfficeEquipment2022-12-012023-11-3010289424core:NetGoodwill2022-12-012023-11-3010289424core:IntangibleAssetsOtherThanGoodwill2022-12-012023-11-3010289424core:ListedExchangeTraded2022-12-012023-11-3010289424core:UnlistedNon-exchangeTraded2022-12-012023-11-3010289424core:MoreThanFiveYears2022-12-012023-11-3010289424core:Non-currentFinancialInstruments2023-11-3010289424core:Non-currentFinancialInstruments2022-11-3010289424dpl:CostSales2022-12-012023-11-3010289424dpl:DistributionCosts2022-12-012023-11-3010289424core:LandBuildings2022-12-012023-11-3010289424core:PlantMachinery2022-12-012023-11-3010289424core:Vehicles2022-12-012023-11-3010289424core:FurnitureFittings2022-12-012023-11-3010289424core:OfficeEquipment2022-12-012023-11-3010289424dpl:AdministrativeExpenses2022-12-012023-11-3010289424core:NetGoodwill2022-12-012023-11-3010289424core:IntangibleAssetsOtherThanGoodwill2022-12-012023-11-3010289424dpl:GroupUndertakings2022-12-012023-11-3010289424dpl:ParticipatingInterests2022-12-012023-11-3010289424dpl:GroupUndertakingscore:ListedExchangeTraded2022-12-012023-11-3010289424core:ListedExchangeTraded2022-12-012023-11-3010289424dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-12-012023-11-3010289424core:UnlistedNon-exchangeTraded2022-12-012023-11-3010289424dpl:CostSales2021-12-012022-11-3010289424dpl:DistributionCosts2021-12-012022-11-3010289424core:LandBuildings2021-12-012022-11-3010289424core:PlantMachinery2021-12-012022-11-3010289424core:Vehicles2021-12-012022-11-3010289424core:FurnitureFittings2021-12-012022-11-3010289424core:OfficeEquipment2021-12-012022-11-3010289424dpl:AdministrativeExpenses2021-12-012022-11-3010289424core:NetGoodwill2021-12-012022-11-3010289424core:IntangibleAssetsOtherThanGoodwill2021-12-012022-11-3010289424dpl:GroupUndertakings2021-12-012022-11-3010289424dpl:ParticipatingInterests2021-12-012022-11-3010289424dpl:GroupUndertakingscore:ListedExchangeTraded2021-12-012022-11-3010289424core:ListedExchangeTraded2021-12-012022-11-3010289424dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-12-012022-11-3010289424core:UnlistedNon-exchangeTraded2021-12-012022-11-3010289424core:NetGoodwill2023-11-3010289424core:IntangibleAssetsOtherThanGoodwill2023-11-3010289424core:LandBuildings2023-11-3010289424core:PlantMachinery2023-11-3010289424core:Vehicles2023-11-3010289424core:FurnitureFittings2023-11-3010289424core:OfficeEquipment2023-11-3010289424core:AfterOneYear2023-11-3010289424core:WithinOneYear2023-11-3010289424core:ListedExchangeTraded2023-11-3010289424core:UnlistedNon-exchangeTraded2023-11-3010289424core:ShareCapital2023-11-3010289424core:SharePremium2023-11-3010289424core:RevaluationReserve2023-11-3010289424core:OtherReservesSubtotal2023-11-3010289424core:RetainedEarningsAccumulatedLosses2023-11-3010289424core:NetGoodwill2022-11-3010289424core:IntangibleAssetsOtherThanGoodwill2022-11-3010289424core:LandBuildings2022-11-3010289424core:PlantMachinery2022-11-3010289424core:Vehicles2022-11-3010289424core:FurnitureFittings2022-11-3010289424core:OfficeEquipment2022-11-3010289424core:AfterOneYear2022-11-3010289424core:WithinOneYear2022-11-3010289424core:ListedExchangeTraded2022-11-3010289424core:UnlistedNon-exchangeTraded2022-11-3010289424core:ShareCapital2022-11-3010289424core:SharePremium2022-11-3010289424core:RevaluationReserve2022-11-3010289424core:OtherReservesSubtotal2022-11-3010289424core:RetainedEarningsAccumulatedLosses2022-11-3010289424core:NetGoodwill2021-12-0110289424core:IntangibleAssetsOtherThanGoodwill2021-12-0110289424core:LandBuildings2021-12-0110289424core:PlantMachinery2021-12-0110289424core:Vehicles2021-12-0110289424core:FurnitureFittings2021-12-0110289424core:OfficeEquipment2021-12-0110289424core:AfterOneYear2021-12-0110289424core:WithinOneYear2021-12-0110289424core:ListedExchangeTraded2021-12-0110289424core:UnlistedNon-exchangeTraded2021-12-0110289424core:ShareCapital2021-12-0110289424core:SharePremium2021-12-0110289424core:RevaluationReserve2021-12-0110289424core:OtherReservesSubtotal2021-12-0110289424core:RetainedEarningsAccumulatedLosses2021-12-0110289424core:AfterOneYear2022-12-012023-11-3010289424core:WithinOneYear2022-12-012023-11-3010289424core:Non-currentFinancialInstrumentscore:CostValuation2022-12-012023-11-3010289424core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-12-012023-11-3010289424core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-12-012023-11-3010289424core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-12-012023-11-3010289424core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-12-012023-11-3010289424core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-12-012023-11-3010289424core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-12-012023-11-3010289424core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-12-012023-11-3010289424core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-12-012023-11-3010289424core:Non-currentFinancialInstrumentscore:CostValuation2023-11-3010289424core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-11-3010289424core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-11-3010289424core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-11-3010289424core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-11-3010289424core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-11-3010289424core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-11-3010289424core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-11-3010289424core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-11-3010289424core:Non-currentFinancialInstrumentscore:CostValuation2022-11-3010289424core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-11-3010289424core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-11-3010289424core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-11-3010289424core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-11-3010289424core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-11-3010289424core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-11-3010289424core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-11-3010289424core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-11-3010289424bus:Director12022-12-012023-11-30

SANS FRONTIERES ASSOCIATES LTD

Registered Number
10289424
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2023

SANS FRONTIERES ASSOCIATES LTD
Company Information
for the year from 1 December 2022 to 30 November 2023

Director

LEHRLE, Jonathan James

Registered Address

Headley House
16a Orsett Road
Grays
RM17 5DL

Registered Number

10289424 (England and Wales)
SANS FRONTIERES ASSOCIATES LTD
Balance Sheet as at
30 November 2023

Notes

2023

2022

£

£

£

£

Fixed assets
Tangible assets69,77110,199
9,77110,199
Current assets
Debtors71,182,298791,189
Cash at bank and on hand919,221754,172
2,101,5191,545,361
Creditors amounts falling due within one year8(881,319)(255,086)
Net current assets (liabilities)1,220,2001,290,275
Total assets less current liabilities1,229,9711,300,474
Net assets1,229,9711,300,474
Capital and reserves
Called up share capital100100
Profit and loss account1,229,8711,300,374
Shareholders' funds1,229,9711,300,474
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
  • The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved and authorised for issue by the Director on 22 April 2024, and are signed on its behalf by:
LEHRLE, Jonathan James
Director
Registered Company No. 10289424
SANS FRONTIERES ASSOCIATES LTD
Notes to the Financial Statements
for the year ended 30 November 2023

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows: 35% reducing balance

Reducing balance (%)
Plant and machinery35
Office Equipment35
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation and operations policy
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Employee benefits policy
Contributions to defined contribution plans are expensed in the period to which they relate.
4.Exceptional items
The company made a purchase of its own shares from Merit Group PLC
5.Employee information

20232022
Average number of employees during the year00
6.Property, plant and equipment

Total

£
Cost or valuation
At 01 December 2218,393
Additions3,650
At 30 November 2322,043
Depreciation and impairment
At 01 December 228,194
Charge for year4,078
At 30 November 2312,272
Net book value
At 30 November 239,771
At 30 November 2210,199
7.Debtors

2023

2022

££
Trade debtors / trade receivables1,096,107761,056
Other debtors51,99230,133
Prepayments and accrued income34,199-
Total1,182,298791,189
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
8.Creditors within one year

2023

2022

££
Trade creditors / trade payables780,21252,292
Bank borrowings and overdrafts1,585-
Taxation and social security99,522202,794
Total881,319255,086
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
9.Finance lease and HP contracts after one year