Walter Lloyd & Son Limited - Period Ending 2023-07-31

Walter Lloyd & Son Limited - Period Ending 2023-07-31


Walter Lloyd & Son Limited 03076029 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is dispensing, retail and wholesale pharmacy Digita Accounts Production Advanced 6.30.9574.0 Software true true 03076029 2022-08-01 2023-07-31 03076029 2023-07-31 03076029 bus:Director1 1 2023-07-31 03076029 bus:OrdinaryShareClass1 2023-07-31 03076029 core:RetainedEarningsAccumulatedLosses 2023-07-31 03076029 core:ShareCapital 2023-07-31 03076029 core:CurrentFinancialInstruments 2023-07-31 03076029 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 03076029 core:Goodwill 2023-07-31 03076029 core:FurnitureFittings 2023-07-31 03076029 core:LandBuildings core:OwnedOrFreeholdAssets 2023-07-31 03076029 core:MotorVehicles 2023-07-31 03076029 core:OfficeEquipment 2023-07-31 03076029 core:PlantMachinery 2023-07-31 03076029 bus:SmallEntities 2022-08-01 2023-07-31 03076029 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 03076029 bus:FullAccounts 2022-08-01 2023-07-31 03076029 bus:RegisteredOffice 2022-08-01 2023-07-31 03076029 bus:Director1 2022-08-01 2023-07-31 03076029 bus:Director1 1 2022-08-01 2023-07-31 03076029 bus:Director2 2022-08-01 2023-07-31 03076029 bus:Director3 2022-08-01 2023-07-31 03076029 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 03076029 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 03076029 core:Goodwill 2022-08-01 2023-07-31 03076029 core:FurnitureFittings 2022-08-01 2023-07-31 03076029 core:LandBuildings core:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 03076029 core:MotorCars 2022-08-01 2023-07-31 03076029 core:MotorVehicles 2022-08-01 2023-07-31 03076029 core:OfficeEquipment 2022-08-01 2023-07-31 03076029 core:PlantMachinery 2022-08-01 2023-07-31 03076029 core:OtherRelatedParties 2022-08-01 2023-07-31 03076029 countries:Wales 2022-08-01 2023-07-31 03076029 2022-07-31 03076029 bus:Director1 1 2022-07-31 03076029 core:Goodwill 2022-07-31 03076029 core:FurnitureFittings 2022-07-31 03076029 core:LandBuildings core:OwnedOrFreeholdAssets 2022-07-31 03076029 core:MotorVehicles 2022-07-31 03076029 core:OfficeEquipment 2022-07-31 03076029 core:PlantMachinery 2022-07-31 03076029 2021-08-01 2022-07-31 03076029 2022-07-31 03076029 bus:Director1 1 2022-07-31 03076029 bus:OrdinaryShareClass1 2022-07-31 03076029 core:RetainedEarningsAccumulatedLosses 2022-07-31 03076029 core:ShareCapital 2022-07-31 03076029 core:CurrentFinancialInstruments 2022-07-31 03076029 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 03076029 core:Goodwill 2022-07-31 03076029 core:FurnitureFittings 2022-07-31 03076029 core:LandBuildings core:OwnedOrFreeholdAssets 2022-07-31 03076029 core:MotorVehicles 2022-07-31 03076029 core:OfficeEquipment 2022-07-31 03076029 core:PlantMachinery 2022-07-31 03076029 bus:Director1 1 2021-08-01 2022-07-31 03076029 bus:Director1 1 2021-07-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 03076029

Walter Lloyd & Son Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2023

 

Walter Lloyd & Son Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Walter Lloyd & Son Limited

Company Information

Directors

Mr C J James

Mr T Griffiths

Miss M J Griffiths

Registered office

12 Lammas Street
Carmarthen
SA31 3AD

 

Walter Lloyd & Son Limited

(Registration number: 03076029)
Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

5

-

6,940

Tangible assets

6

43,461

48,953

 

43,461

55,893

Current assets

 

Stocks

7

85,128

107,698

Debtors

8

196,440

200,812

Cash at bank and in hand

 

326,081

377,754

 

607,649

686,264

Creditors: Amounts falling due within one year

9

(393,861)

(398,654)

Net current assets

 

213,788

287,610

Net assets

 

257,249

343,503

Capital and reserves

 

Called up share capital

106

106

Profit and loss account

257,143

343,397

Total equity

 

257,249

343,503

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 March 2024 and signed on its behalf by:
 

.........................................
Mr C J James
Director

   
     
 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
12 Lammas Street
Carmarthen
SA31 3AD

These financial statements were authorised for issue by the Board on 7 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

10% straight line

Plant and equipment

20% reducing balance

Motor vehicles

20% straight line

Office equipment

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2022 - 23).

 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

5,492

3,930

Amortisation expense

6,940

12,250

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2022

245,000

245,000

At 31 July 2023

245,000

245,000

Amortisation

At 1 August 2022

238,060

238,060

Amortisation charge

6,940

6,940

At 31 July 2023

245,000

245,000

Carrying amount

At 31 July 2023

-

-

At 31 July 2022

6,940

6,940

 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

6

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2022

27,710

273,995

7,368

5,578

24,474

339,125

At 31 July 2023

27,710

273,995

7,368

5,578

24,474

339,125

Depreciation

At 1 August 2022

-

273,910

5,953

5,142

5,167

290,172

Charge for the year

-

85

283

229

4,895

5,492

At 31 July 2023

-

273,995

6,236

5,371

10,062

295,664

Carrying amount

At 31 July 2023

27,710

-

1,132

207

14,412

43,461

At 31 July 2022

27,710

85

1,415

436

19,307

48,953

Included within the net book value of land and buildings above is £27,710 (2022 - £27,710) in respect of freehold land and buildings.
 

 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

7

Stocks

2023
£

2022
£

Other inventories

85,128

107,698

8

Debtors

2023
£

2022
£

Trade debtors

166,971

171,795

Prepayments

2,279

851

Other debtors

27,190

28,166

196,440

200,812

9

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

325,281

361,675

Taxation and social security

 

9,039

8,366

Other related parties

 

3,399

3,399

Outstanding defined contribution pension costs

 

511

544

Corporation tax liability

 

12,328

18,910

Other creditors

 

43,303

5,760

 

393,861

398,654

10

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary Shares A,B,C, D & E of £1 each

106

106

106

106

         
 

Walter Lloyd & Son Limited

Notes to the Financial Statements for the Year Ended 31 July 2023

11

Related party transactions

Transactions with directors

2023

At 1 August 2022
£

At 31 July 2023
£

Mr C J James

Interest free loan with no fixed repayment terms

(3,399)

(3,399)

     
   

 

2022

At 1 August 2021
£

At 31 July 2022
£

Mr C J James

Interest free loan with no fixed repayment terms

(3,399)

(3,399)

     
   

 

Summary of transactions with other related parties

Director
 During the year rent was charged to the company of £40,000. The amount due is interest free and repayable on demand.