PLAS_HAFOD_KENNELS_LIMITE - Accounts


Company registration number 04927735 (England and Wales)
PLAS HAFOD KENNELS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023
PAGES FOR FILING WITH REGISTRAR
PLAS HAFOD KENNELS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PLAS HAFOD KENNELS LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2023
31 October 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
375
Tangible assets
4
1,432
1,255
1,432
1,630
Current assets
Cash at bank and in hand
85,404
44,709
Creditors: amounts falling due within one year
5
(15,840)
(7,360)
Net current assets
69,564
37,349
Total assets less current liabilities
70,996
38,979
Provisions for liabilities
(272)
(238)
Net assets
70,724
38,741
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
70,624
38,641
Total equity
70,724
38,741

The notes on pages 3 to 7 form part of these financial statements.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PLAS HAFOD KENNELS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2023
31 October 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 April 2024 and are signed on its behalf by:
Mr H M Parry
Director
Company registration number 04927735 (England and Wales)
PLAS HAFOD KENNELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023
- 3 -
1
Accounting policies
Company information

Plas Hafod Kennels Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cholmondeley House, Dee Hills Park, Chester, Cheshire, CH3 5AR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

 

Revenue from the sale of services is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on completion of the service); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Building improvements
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PLAS HAFOD KENNELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

 

When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PLAS HAFOD KENNELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2023
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
PLAS HAFOD KENNELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2023
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2022 and 31 October 2023
7,500
Amortisation and impairment
At 1 November 2022
7,125
Amortisation charged for the year
375
At 31 October 2023
7,500
Carrying amount
At 31 October 2023
-
0
At 31 October 2022
375
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Building improvements
Total
£
£
£
£
Cost
At 1 November 2022
1,504
8,628
6,583
16,715
Additions
-
0
654
-
0
654
At 31 October 2023
1,504
9,282
6,583
17,369
Depreciation and impairment
At 1 November 2022
1,350
7,580
6,530
15,460
Depreciation charged in the year
39
425
13
477
At 31 October 2023
1,389
8,005
6,543
15,937
Carrying amount
At 31 October 2023
115
1,277
40
1,432
At 31 October 2022
154
1,048
53
1,255
5
Creditors: amounts falling due within one year
2023
2022
£
£
Corporation tax
13,274
6,073
Other taxation and social security
125
127
Other creditors
2,441
1,160
15,840
7,360
PLAS HAFOD KENNELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2023
- 7 -
6
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr H M Parry -
-
(141)
20,977
(20,950)
(114)
(141)
20,977
(20,950)
(114)
2023-10-312022-11-01false21 April 2024CCH SoftwareCCH Accounts Production 2024.100Boarding kennels

Mr H M ParryMrs G A ParryMrs G A Parryfalsefalse
049277352022-11-012023-10-31049277352023-10-31049277352022-10-3104927735core:Goodwill2023-10-3104927735core:Goodwill2022-10-3104927735core:PlantMachinery2023-10-3104927735core:FurnitureFittings2023-10-3104927735core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-10-3104927735core:PlantMachinery2022-10-3104927735core:FurnitureFittings2022-10-3104927735core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-10-3104927735core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3104927735core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3104927735core:CurrentFinancialInstruments2023-10-3104927735core:CurrentFinancialInstruments2022-10-3104927735core:ShareCapital2023-10-3104927735core:ShareCapital2022-10-3104927735core:RetainedEarningsAccumulatedLosses2023-10-3104927735core:RetainedEarningsAccumulatedLosses2022-10-3104927735bus:Director12022-11-012023-10-3104927735core:Goodwill2022-11-012023-10-3104927735core:PlantMachinery2022-11-012023-10-3104927735core:FurnitureFittings2022-11-012023-10-3104927735core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-11-012023-10-31049277352021-11-012022-10-3104927735core:Goodwill2022-10-3104927735core:PlantMachinery2022-10-3104927735core:FurnitureFittings2022-10-3104927735core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-10-31049277352022-10-3104927735bus:PrivateLimitedCompanyLtd2022-11-012023-10-3104927735bus:SmallCompaniesRegimeForAccounts2022-11-012023-10-3104927735bus:FRS1022022-11-012023-10-3104927735bus:AuditExemptWithAccountantsReport2022-11-012023-10-3104927735bus:Director22022-11-012023-10-3104927735bus:CompanySecretary12022-11-012023-10-3104927735bus:FullAccounts2022-11-012023-10-31xbrli:purexbrli:sharesiso4217:GBP