ACCOUNTS - Final Accounts


Caseware UK (AP4) 2023.0.135 2023.0.135 2023-07-312023-07-312022-08-01falsearchitectural and interior design11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03789384 2022-08-01 2023-07-31 03789384 2021-08-01 2022-07-31 03789384 2023-07-31 03789384 2022-07-31 03789384 c:Director1 2022-08-01 2023-07-31 03789384 d:FurnitureFittings 2022-08-01 2023-07-31 03789384 d:FurnitureFittings 2023-07-31 03789384 d:FurnitureFittings 2022-07-31 03789384 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 03789384 d:FreeholdInvestmentProperty 2023-07-31 03789384 d:FreeholdInvestmentProperty 2022-07-31 03789384 d:CurrentFinancialInstruments 2023-07-31 03789384 d:CurrentFinancialInstruments 2022-07-31 03789384 d:Non-currentFinancialInstruments 2023-07-31 03789384 d:Non-currentFinancialInstruments 2022-07-31 03789384 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 03789384 d:CurrentFinancialInstruments d:WithinOneYear 2022-07-31 03789384 d:Non-currentFinancialInstruments d:AfterOneYear 2023-07-31 03789384 d:Non-currentFinancialInstruments d:AfterOneYear 2022-07-31 03789384 d:ShareCapital 2023-07-31 03789384 d:ShareCapital 2022-07-31 03789384 d:RetainedEarningsAccumulatedLosses 2022-08-01 2023-07-31 03789384 d:RetainedEarningsAccumulatedLosses 2023-07-31 03789384 d:RetainedEarningsAccumulatedLosses 2022-07-31 03789384 c:OrdinaryShareClass1 2022-08-01 2023-07-31 03789384 c:OrdinaryShareClass1 2023-07-31 03789384 c:OrdinaryShareClass1 2022-07-31 03789384 c:FRS102 2022-08-01 2023-07-31 03789384 c:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 03789384 c:FullAccounts 2022-08-01 2023-07-31 03789384 c:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 03789384 d:OtherDeferredTax 2023-07-31 03789384 d:OtherDeferredTax 2022-07-31 03789384 2 2022-08-01 2023-07-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 03789384














POWER-NET DISTRIBUTORS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED  31 JULY 2023

 
POWER-NET DISTRIBUTORS LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
POWER-NET DISTRIBUTORS LIMITED
REGISTERED NUMBER:03789384

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible fixed assets
 4 
1,170
1,376

Investment property
 5 
905,961
905,961

  
907,131
907,337

Current assets
  

Debtors: amounts falling due within one year
 6 
544,586
521,893

Bank & cash balances
  
60,863
183,140

  
605,449
705,033

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(675,742)
(287,148)

Net current (liabilities)/assets
  
 
 
(70,293)
 
 
417,885

Total assets less current liabilities
  
836,838
1,325,222

Creditors: amounts falling due after more than one year
 8 
-
(555,000)

Provisions for liabilities
  

Deferred tax
 9 
(87,639)
(87,639)

Net assets
  
749,199
682,583


Capital and reserves
  

Called up share capital 
 10 
2
2

Profit and loss account
 11 
749,197
682,581

  
749,199
682,583


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
POWER-NET DISTRIBUTORS LIMITED
REGISTERED NUMBER:03789384
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2023

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 February 2024.


D Attar
Director

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
POWER-NET DISTRIBUTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

1.


General information

Power-Net Distributors Limited is a private limited liability company registered in England and Wales with its registered office at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD.
The principal activity of the company continued to be that of property investment.
The functional and presentational reporting currency is £ Sterling

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises rent receivable, exclusive of Value Added Tax.
Rent is recognised in the period to which it relates.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Fixtures & fittings
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 3

 
POWER-NET DISTRIBUTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.5

Debtors

Short term debtors are measured at the transaction price, less any impairment. 

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and loans to third parties.

 
2.8

Creditors

Short term creditors are measured at the transaction price. 

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
POWER-NET DISTRIBUTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
 - The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
 - Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 - 1).


4.


Tangible fixed assets





Fixtures & fittings

£



Cost


At 1 August 2022
18,782



At 31 July 2023

18,782



Depreciation


At 1 August 2022
17,406


Charge for the year on owned assets
206



At 31 July 2023

17,612



Net book value



At 31 July 2023
1,170



At 31 July 2022
1,376

Page 5

 
POWER-NET DISTRIBUTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

5.


Investment property


Freehold investment property

£



Valuation


At 1 August 2022
905,961



At 31 July 2023
905,961

The 2023 valuations were made by the director, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2023
2022
£
£


Historic cost
266,490
266,490


6.


Debtors

2023
2022
£
£


Other debtors
414,890
414,891

Prepayments and accrued income
129,696
107,002

544,586
521,893


7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
555,000
-

Taxation and social security
16,716
15,387

Other creditors
100,456
269,811

Accruals and deferred income
3,570
1,950

675,742
287,148


The bank loan is secured by a fixed and floating over the company's assets.

Page 6

 
POWER-NET DISTRIBUTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
-
555,000



9.


Deferred taxation




2023


£






At beginning of year
(87,639)



At end of year
(87,639)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Fair value movements
(87,639)
(87,639)


10.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



2 (2022 - 2) Ordinary shares of £1 each
2
2



11.


Reserves

Profit & loss account

Included in profit and loss account reserves are non-distributable fair value adjustments of £551,832 (2022 - £551,832 ).

 
Page 7