B & D Logistics Limited


Acorah Software Products - Accounts Production 14.5.601 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 10075543 Mr Benjamin Bemrose Mr Darren Smith iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10075543 2023-03-31 10075543 2024-03-31 10075543 2023-04-01 2024-03-31 10075543 frs-core:CurrentFinancialInstruments 2024-03-31 10075543 frs-core:Non-currentFinancialInstruments 2024-03-31 10075543 frs-core:BetweenOneFiveYears 2024-03-31 10075543 frs-core:ComputerEquipment 2024-03-31 10075543 frs-core:ComputerEquipment 2023-04-01 2024-03-31 10075543 frs-core:ComputerEquipment 2023-03-31 10075543 frs-core:MotorVehicles 2024-03-31 10075543 frs-core:MotorVehicles 2023-04-01 2024-03-31 10075543 frs-core:MotorVehicles 2023-03-31 10075543 frs-core:WithinOneYear 2024-03-31 10075543 frs-core:ShareCapital 2024-03-31 10075543 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 10075543 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10075543 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 10075543 frs-bus:SmallEntities 2023-04-01 2024-03-31 10075543 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 10075543 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10075543 frs-bus:Director1 2023-04-01 2024-03-31 10075543 frs-bus:Director1 2023-03-31 10075543 frs-bus:Director1 2024-03-31 10075543 frs-bus:Director2 2023-04-01 2024-03-31 10075543 frs-bus:Director2 2023-03-31 10075543 frs-bus:Director2 2024-03-31 10075543 frs-countries:EnglandWales 2023-04-01 2024-03-31 10075543 2022-03-31 10075543 2023-03-31 10075543 2022-04-01 2023-03-31 10075543 frs-core:CurrentFinancialInstruments 2023-03-31 10075543 frs-core:Non-currentFinancialInstruments 2023-03-31 10075543 frs-core:BetweenOneFiveYears 2023-03-31 10075543 frs-core:MotorVehicles 2022-04-01 2023-03-31 10075543 frs-core:WithinOneYear 2023-03-31 10075543 frs-core:ShareCapital 2023-03-31 10075543 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 10075543
B & D Logistics Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
H.J. Hedges-Quinn & Co Ltd
ACCA
The Old Astra Cinema
The Street
Great Bricett
Suffolk
IP7 7DN
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 10075543
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 - 12,652
- 12,652
CURRENT ASSETS
Debtors 5 2,130 26,413
Cash at bank and in hand - 53
2,130 26,466
Creditors: Amounts Falling Due Within One Year 6 (1,130 ) (29,783 )
NET CURRENT ASSETS (LIABILITIES) 1,000 (3,317 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,000 9,335
Creditors: Amounts Falling Due After More Than One Year 7 - (5,877 )
PROVISIONS FOR LIABILITIES
Deferred Taxation - (2,404 )
NET ASSETS 1,000 1,054
CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Profit and Loss Account - 54
SHAREHOLDERS' FUNDS 1,000 1,054
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Benjamin Bemrose
Director
Mr Darren Smith
Director
18/04/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
B & D Logistics Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10075543 . The registered office is Jubilee Bungalow, Grove Hill, Belstead, Ipswich, Suffolk, IP8 3LU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% Reducing Balance
Computer Equipment 20% Straight Line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.5. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2024 2023
Office and administration - 1
Sales, marketing and distribution 2 2
2 3
4. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 April 2023 29,992 100 30,092
Additions 4,336 - 4,336
Disposals (34,328 ) (100 ) (34,428 )
Depreciation
As at 1 April 2023 17,340 100 17,440
Disposals (17,340 ) (100 ) (17,440 )
As at 31 March 2024 - - -
Net Book Value
As at 31 March 2024 - - -
As at 1 April 2023 12,652 - 12,652
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2024 2023
£ £
Motor Vehicles - 12,652
- 12,652
Page 4
Page 5
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors - 3,140
Prepayments and accrued income - 8,211
Directors' loan accounts 2,130 15,062
2,130 26,413
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts - 6,867
Trade creditors - 8,741
Bank loans and overdrafts - 3,929
Corporation tax 236 6,169
Other taxes and social security - 431
VAT 294 2,590
Accruals and deferred income 600 1,056
1,130 29,783
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts - 5,877
- 5,877
8. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year - 6,867
Later than one year and not later than five years - 5,877
- 12,744
- 12,744
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1,000 1,000
Page 5
Page 6
10. Directors Advances, Credits and Guarantees
The director Mr D Smith has secured the bank loan.
Included within Debtors are the following loans to directors:
As at 1 April 2023 Amounts advanced Amounts repaid Amounts written off As at 31 March 2024
£ £ £ £ £
Mr Benjamin Bemrose 9,080 2,130 9,080 - 2,130
Mr Darren Smith 5,982 - 5,982 - -
The above loan is unsecured, interest free and repayable on demand.
Dividends paid to directors
2024 2023
£ £
Mr Darren Smith 16,937 11,350
Mr Benjamin Bemrose 16,937 11,350
Page 6