HIDDEN_TOWN_PUBS_LTD - Accounts


Company registration number 07694685 (England and Wales)
HIDDEN TOWN PUBS LTD
Unaudited Financial Statements
for the Year Ended 31 July 2023
HIDDEN TOWN PUBS LTD
Contents
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
HIDDEN TOWN PUBS LTD
Company Information
- 1 -
Directors
Mrs H C Boyd
Mr S G Boyd
Secretary
Mrs H C Boyd
Company number
07694685
Registered office
93 Ulverscroft Road
East Dulwich
London
Britain
SE22 9HF
Accountants
Mitchell Associates Ltd
St Davids House
48 Free Street
Brecon
Powys
UK
LD3 7BN
HIDDEN TOWN PUBS LTD
Balance Sheet
As at 31 July 2023
31 July 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
111,401
68,919
Current assets
Stocks
5
15,299
18,478
Debtors
6
1,990
31,000
Cash at bank and in hand
79,084
158,732
96,373
208,210
Creditors: amounts falling due within one year
7
(144,507)
(191,069)
Net current (liabilities)/assets
(48,134)
17,141
Total assets less current liabilities
63,267
86,060
Creditors: amounts falling due after more than one year
8
(37,788)
(14,180)
Provisions for liabilities
(7,727)
(6,650)
Net assets
17,752
65,230
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
17,652
65,130
Total equity
17,752
65,230
HIDDEN TOWN PUBS LTD
Balance Sheet
As at 31 July 2023
31 July 2023
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 April 2024 and are signed on its behalf by:
Mr S G Boyd
Director
Company Registration No. 07694685
HIDDEN TOWN PUBS LTD
Notes to the Financial Statements
For the Year Ended 31 July 2023
- 4 -
1
Accounting policies
Company information

Hidden Town Pubs Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 93 Ulverscroft Road, East Dulwich, London, Britain, SE22 9HF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

 

The company recognises Turnover when:

The amount of Turnover can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HIDDEN TOWN PUBS LTD
Notes to the Financial Statements
For the Year Ended 31 July 2023
1
Accounting policies
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the term of the lease 20 years
Fixtures and fittings
20% straight line
Computers
20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HIDDEN TOWN PUBS LTD
Notes to the Financial Statements
For the Year Ended 31 July 2023
1
Accounting policies
- 6 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

HIDDEN TOWN PUBS LTD
Notes to the Financial Statements
For the Year Ended 31 July 2023
1
Accounting policies
- 7 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
23
22
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2022 and 31 July 2023
10,000
Amortisation and impairment
At 1 August 2022 and 31 July 2023
10,000
Carrying amount
At 31 July 2023
-
0
At 31 July 2022
-
0
HIDDEN TOWN PUBS LTD
Notes to the Financial Statements
For the Year Ended 31 July 2023
- 8 -
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2022
41,156
115,893
38,168
-
0
195,217
Additions
-
0
2,926
363
62,327
65,616
At 31 July 2023
41,156
118,819
38,531
62,327
260,833
Depreciation and impairment
At 1 August 2022
22,122
68,305
35,871
-
0
126,298
Depreciation charged in the year
2,058
14,780
1,102
5,194
23,134
At 31 July 2023
24,180
83,085
36,973
5,194
149,432
Carrying amount
At 31 July 2023
16,976
35,734
1,558
57,133
111,401
At 31 July 2022
19,034
47,588
2,297
-
0
68,919
5
Stocks
2023
2022
£
£
Stocks
15,299
18,478
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
1,990
31,000
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
4,858
4,639
Trade creditors
60,564
46,475
Taxation and social security
54,983
61,291
Other creditors
24,102
78,664
144,507
191,069
HIDDEN TOWN PUBS LTD
Notes to the Financial Statements
For the Year Ended 31 July 2023
- 9 -
8
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
9
9,222
14,180
Obligations under finance leases
28,566
-
0
37,788
14,180
9
Loans and overdrafts
2023
2022
£
£
Bank loans
14,080
18,819
Payable within one year
4,858
4,639
Payable after one year
9,222
14,180

Bank Borrowings

The bank loan is a bounce back loan and is denominated in GBP with a nominal interest rate of 2.5%, and the final instalment is due on 16 April 2026. The carrying amount at year end is £14,080 (2022 - £18,819).

2023-07-312022-08-01false19 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr S G BoydMr S BoydMrs H C Boydfalsefalse076946852022-08-012023-07-3107694685bus:CompanySecretaryDirector12022-08-012023-07-3107694685bus:Director12022-08-012023-07-3107694685bus:CompanySecretary12022-08-012023-07-3107694685bus:Director22022-08-012023-07-3107694685bus:RegisteredOffice2022-08-012023-07-31076946852023-07-31076946852022-07-3107694685core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-07-3107694685core:FurnitureFittings2023-07-3107694685core:ComputerEquipment2023-07-3107694685core:MotorVehicles2023-07-3107694685core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-07-3107694685core:FurnitureFittings2022-07-3107694685core:ComputerEquipment2022-07-3107694685core:MotorVehicles2022-07-3107694685core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3107694685core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3107694685core:Non-currentFinancialInstrumentscore:AfterOneYear2023-07-3107694685core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3107694685core:CurrentFinancialInstruments2023-07-3107694685core:CurrentFinancialInstruments2022-07-3107694685core:Non-currentFinancialInstruments2023-07-3107694685core:Non-currentFinancialInstruments2022-07-3107694685core:ShareCapital2023-07-3107694685core:ShareCapital2022-07-3107694685core:RetainedEarningsAccumulatedLosses2023-07-3107694685core:RetainedEarningsAccumulatedLosses2022-07-3107694685core:Goodwill2022-08-012023-07-3107694685core:LandBuildingscore:LongLeaseholdAssets2022-08-012023-07-3107694685core:FurnitureFittings2022-08-012023-07-3107694685core:ComputerEquipment2022-08-012023-07-3107694685core:MotorVehicles2022-08-012023-07-31076946852021-08-012022-07-3107694685core:NetGoodwill2022-07-3107694685core:NetGoodwill2023-07-3107694685core:NetGoodwill2022-07-3107694685core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-07-3107694685core:FurnitureFittings2022-07-3107694685core:ComputerEquipment2022-07-3107694685core:MotorVehicles2022-07-31076946852022-07-3107694685core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-08-012023-07-3107694685core:WithinOneYear2023-07-3107694685core:WithinOneYear2022-07-3107694685bus:PrivateLimitedCompanyLtd2022-08-012023-07-3107694685bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-3107694685bus:FRS1022022-08-012023-07-3107694685bus:AuditExemptWithAccountantsReport2022-08-012023-07-3107694685bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP