Scale Logistics Limited - Period Ending 2023-05-31

Scale Logistics Limited - Period Ending 2023-05-31


Scale Logistics Limited 04007311 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is freight forwarding. Digita Accounts Production Advanced 6.30.9574.0 true 04007311 2022-06-01 2023-05-31 04007311 2023-05-31 04007311 core:CurrentFinancialInstruments 2023-05-31 04007311 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 04007311 core:BetweenTwoFiveYears 2023-05-31 04007311 core:WithinOneYear 2023-05-31 04007311 core:FurnitureFittingsToolsEquipment 2023-05-31 04007311 core:OtherRelatedParties 2023-05-31 04007311 bus:SmallEntities 2022-06-01 2023-05-31 04007311 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 04007311 bus:FullAccounts 2022-06-01 2023-05-31 04007311 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 04007311 bus:RegisteredOffice 2022-06-01 2023-05-31 04007311 bus:CompanySecretary1 2022-06-01 2023-05-31 04007311 bus:Director1 2022-06-01 2023-05-31 04007311 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 04007311 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 04007311 core:OfficeEquipment 2022-06-01 2023-05-31 04007311 core:OtherRelatedParties 2022-06-01 2023-05-31 04007311 countries:EnglandWales 2022-06-01 2023-05-31 04007311 2022-05-31 04007311 core:FurnitureFittingsToolsEquipment 2022-05-31 04007311 core:OtherRelatedParties 2022-05-31 04007311 2021-06-01 2022-05-31 04007311 2022-05-31 04007311 core:CurrentFinancialInstruments 2022-05-31 04007311 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 04007311 core:BetweenTwoFiveYears 2022-05-31 04007311 core:WithinOneYear 2022-05-31 04007311 core:FurnitureFittingsToolsEquipment 2022-05-31 04007311 core:OtherRelatedParties 2022-05-31 04007311 2021-05-31 04007311 core:OtherRelatedParties 2021-05-31 iso4217:GBP xbrli:pure

Registration number: 04007311

Scale Logistics Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2023

 

Scale Logistics Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Scale Logistics Limited

Company Information

Director

Mr D A Day

Company secretary

Mr P E Day

Registered office

Regency House
Regent Road
Kirkdale
Liverpool
L5 9SR

 

Scale Logistics Limited

(Registration number: 04007311)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

3,159

6,127

Current assets

 

Debtors

5

535,074

463,431

Cash at bank and in hand

 

519,172

212,458

 

1,054,246

675,889

Creditors: Amounts falling due within one year

6

(661,292)

(307,564)

Net current assets

 

392,954

368,325

Total assets less current liabilities

 

396,113

374,452

Provisions for liabilities

(600)

-

Net assets

 

395,513

374,452

Capital and reserves

 

Called up share capital

400,000

400,000

Retained earnings

(4,487)

(25,548)

Shareholders' funds

 

395,513

374,452

For the financial year ending 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 19 April 2024
 

.........................................
Mr D A Day
Director

   
     
 

Scale Logistics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Regency House
Regent Road
Kirkdale
Liverpool
L5 9SR
United Kingdom

These financial statements were authorised for issue by the director on 19 April 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Scale Logistics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Scale Logistics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2022 - 3).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2022

14,839

14,839

At 31 May 2023

14,839

14,839

Depreciation

At 1 June 2022

8,712

8,712

Charge for the year

2,968

2,968

At 31 May 2023

11,680

11,680

Carrying amount

At 31 May 2023

3,159

3,159

At 31 May 2022

6,127

6,127

 

Scale Logistics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

5

Debtors

Current

2023
£

2022
£

Trade debtors

509,492

421,880

Prepayments

5,217

17,693

Other debtors

20,365

23,858

 

535,074

463,431

6

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

390,178

236,730

Taxation and social security

14,254

3,005

Accruals and deferred income

3,250

2,449

Other creditors

253,610

65,380

661,292

307,564

7

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2023
£

2022
£

Not later than one year

996

996

Later than one year and not later than five years

996

3,403

1,992

4,399

The amount of non-cancellable operating lease payments recognised as an expense during the year was £837 (2022 - £996).

 

Scale Logistics Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

8

Related party transactions

Loans from related parties

2023

Other related parties
£

Total
£

At start of period

65,380

65,380

Advanced

200,000

200,000

Repaid

(12,162)

(12,162)

At end of period

253,218

253,218

2022

Other related parties
£

Total
£

At start of period

65,380

65,380

At end of period

65,380

65,380

Terms of loans from related parties

The loan is from the director, Mr D Day, who is also the shareholder. During the year, he made an advance of £200,000 to the company. The loan is interest free and repayable on demand.