Tennant Rubber Limited - Period Ending 2023-09-30

Tennant Rubber Limited - Period Ending 2023-09-30


Tennant Rubber Limited 03139079 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is the manufacture and wholesale distribution of mechanical rubber products Digita Accounts Production Advanced 6.30.9574.0 true 03139079 2022-10-01 2023-09-30 03139079 2023-09-30 03139079 bus:OrdinaryShareClass1 2023-09-30 03139079 core:FinanceLeases core:CurrentFinancialInstruments 2023-09-30 03139079 core:FinanceLeases core:Non-currentFinancialInstruments 2023-09-30 03139079 core:CurrentFinancialInstruments 2023-09-30 03139079 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 03139079 core:Non-currentFinancialInstruments 2023-09-30 03139079 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 03139079 core:Goodwill 2023-09-30 03139079 core:FurnitureFittingsToolsEquipment 2023-09-30 03139079 core:OtherPropertyPlantEquipment 2023-09-30 03139079 bus:SmallEntities 2022-10-01 2023-09-30 03139079 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 03139079 bus:FullAccounts 2022-10-01 2023-09-30 03139079 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 03139079 bus:RegisteredOffice 2022-10-01 2023-09-30 03139079 bus:Director3 2022-10-01 2023-09-30 03139079 bus:OrdinaryShareClass1 2022-10-01 2023-09-30 03139079 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 03139079 core:Goodwill 2022-10-01 2023-09-30 03139079 core:FurnitureFittingsToolsEquipment 2022-10-01 2023-09-30 03139079 core:MotorVehicles 2022-10-01 2023-09-30 03139079 core:OtherPropertyPlantEquipment 2022-10-01 2023-09-30 03139079 core:PlantMachinery 2022-10-01 2023-09-30 03139079 countries:EnglandWales 2022-10-01 2023-09-30 03139079 2022-09-30 03139079 core:Goodwill 2022-09-30 03139079 core:FurnitureFittingsToolsEquipment 2022-09-30 03139079 core:OtherPropertyPlantEquipment 2022-09-30 03139079 2021-10-01 2022-09-30 03139079 2022-09-30 03139079 bus:OrdinaryShareClass1 2022-09-30 03139079 core:FinanceLeases core:CurrentFinancialInstruments 2022-09-30 03139079 core:FinanceLeases core:Non-currentFinancialInstruments 2022-09-30 03139079 core:CurrentFinancialInstruments 2022-09-30 03139079 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 03139079 core:Non-currentFinancialInstruments 2022-09-30 03139079 core:Non-currentFinancialInstruments core:AfterOneYear 2022-09-30 03139079 core:FurnitureFittingsToolsEquipment 2022-09-30 03139079 core:OtherPropertyPlantEquipment 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03139079

Tennant Rubber Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2023

 

Tennant Rubber Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Tennant Rubber Limited

Company Information

Director

Mr J L Taylor

Registered office

The Midway
Nottingham
Nottinghamshire
NG7 2TS

Accountants

RWB CA Limited
Northgate House
North Gate
New Basford
Nottingham
NG7 7BQ

 

Tennant Rubber Limited

(Registration number: 03139079)
Balance Sheet as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

35,196

47,438

Current assets

 

Stocks

6

92,641

53,019

Debtors

7

204,949

191,196

Cash at bank and in hand

 

35,722

23,231

 

333,312

267,446

Creditors: Amounts falling due within one year

8

(237,675)

(172,720)

Net current assets

 

95,637

94,726

Total assets less current liabilities

 

130,833

142,164

Creditors: Amounts falling due after more than one year

8

(48,345)

(83,328)

Provisions for liabilities

(5,609)

(6,824)

Net assets

 

76,879

52,012

Capital and reserves

 

Called up share capital

10

49

49

Retained earnings

76,830

51,963

Shareholders' funds

 

76,879

52,012

 

Tennant Rubber Limited

(Registration number: 03139079)
Balance Sheet as at 30 September 2023

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 March 2024
 

.........................................
Mr J L Taylor
Director

 

Tennant Rubber Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Midway
Nottingham
Nottinghamshire
NG7 2TS

These financial statements were authorised for issue by the director on 29 March 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The governmenrt grants are recognised using the accrual model and being that the grants are receivable as compensation for expenses already incurred or for the purpose of giving immediate financial support to the entity are recognised as income in the period in which the entity became eligible for the funding.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Tennant Rubber Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% to 20% straight line basis

Motor vehicles

25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Tennant Rubber Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Tennant Rubber Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2022 - 9).

 

Tennant Rubber Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2022

53,627

53,627

At 30 September 2023

53,627

53,627

Amortisation

At 1 October 2022

53,627

53,627

At 30 September 2023

53,627

53,627

Carrying amount

At 30 September 2023

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2022

16,420

106,607

123,027

Additions

-

5,035

5,035

Disposals

-

(2,320)

(2,320)

At 30 September 2023

16,420

109,322

125,742

Depreciation

At 1 October 2022

6,856

68,733

75,589

Charge for the year

4,039

13,238

17,277

Eliminated on disposal

-

(2,320)

(2,320)

At 30 September 2023

10,895

79,651

90,546

Carrying amount

At 30 September 2023

5,525

29,671

35,196

At 30 September 2022

9,564

37,874

47,438

 

Tennant Rubber Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

6

Stocks

2023
£

2022
£

Finished goods and goods for resale

92,641

53,019

7

Debtors

2023
£

2022
£

Trade debtors

189,683

164,301

Prepayments

14,099

23,705

Other debtors

1,167

3,190

204,949

191,196

8

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

9

37,190

25,760

Trade creditors

 

150,518

97,465

Taxation and social security

 

43,999

36,491

Accruals and deferred income

 

5,968

13,004

 

237,675

172,720

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

9

48,345

83,328

 

Tennant Rubber Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

9

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

18,129

21,100

Finance lease liabilities

19,061

4,660

37,190

25,760

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

48,345

64,267

Finance lease liabilities

-

19,061

48,345

83,328

Secured Liabilities

The loan and overdrafts of £37,585 (2022: £46,477) is secured by a floating charge over the company's assets. Finance leases of £19,061 (2022: £23,721) are secured over the assets to which they relate.

10

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary shares of £1 each

49

49

49

49