Andy Hall Cars Ltd


Acorah Software Products - Accounts Production 14.5.601 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 08132468 Mr Andrew Hall iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08132468 2022-10-31 08132468 2023-10-31 08132468 2022-11-01 2023-10-31 08132468 frs-core:CurrentFinancialInstruments 2023-10-31 08132468 frs-core:Non-currentFinancialInstruments 2023-10-31 08132468 frs-core:ComputerEquipment 2023-10-31 08132468 frs-core:ComputerEquipment 2022-11-01 2023-10-31 08132468 frs-core:ComputerEquipment 2022-10-31 08132468 frs-core:NetGoodwill 2023-10-31 08132468 frs-core:NetGoodwill 2022-11-01 2023-10-31 08132468 frs-core:NetGoodwill 2022-10-31 08132468 frs-core:PlantMachinery 2023-10-31 08132468 frs-core:PlantMachinery 2022-11-01 2023-10-31 08132468 frs-core:PlantMachinery 2022-10-31 08132468 frs-core:ShareCapital 2023-10-31 08132468 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 08132468 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 08132468 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 08132468 frs-bus:SmallEntities 2022-11-01 2023-10-31 08132468 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 08132468 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 08132468 frs-bus:Director1 2022-11-01 2023-10-31 08132468 frs-countries:EnglandWales 2022-11-01 2023-10-31 08132468 2021-10-31 08132468 2022-10-31 08132468 2021-11-01 2022-10-31 08132468 frs-core:CurrentFinancialInstruments 2022-10-31 08132468 frs-core:Non-currentFinancialInstruments 2022-10-31 08132468 frs-core:ShareCapital 2022-10-31 08132468 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31
Registered number: 08132468
Andy Hall Cars Ltd
Unaudited Financial Statements
For The Year Ended 31 October 2023
Atkins & Co.
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 08132468
2023 2022
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 3,200 4,800
Tangible Assets 5 9,074 6,924
12,274 11,724
CURRENT ASSETS
Stocks 6 303,895 322,555
Debtors 7 13,789 20,901
Cash at bank and in hand 14,422 11,536
332,106 354,992
Creditors: Amounts Falling Due Within One Year 8 (142,746 ) (141,842 )
NET CURRENT ASSETS (LIABILITIES) 189,360 213,150
TOTAL ASSETS LESS CURRENT LIABILITIES 201,634 224,874
Creditors: Amounts Falling Due After More Than One Year 9 (69,740 ) (107,805 )
NET ASSETS 131,894 117,069
CAPITAL AND RESERVES
Called up share capital 10 1 1
Profit and Loss Account 131,893 117,068
SHAREHOLDERS' FUNDS 131,894 117,069
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Andrew Hall
Director
15/04/2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Andy Hall Cars Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08132468 . The registered office is 7 Morston Court, Aisecombe Way, Weston-super-Mare, Somerset, BS22 8NG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing Balance
Computer Equipment 33% Straight Line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2022: 9)
9 9
4. Intangible Assets
Goodwill
£
Cost
As at 1 November 2022 91,000
As at 31 October 2023 91,000
Amortisation
As at 1 November 2022 86,200
Provided during the period 1,600
As at 31 October 2023 87,800
Net Book Value
As at 31 October 2023 3,200
As at 1 November 2022 4,800
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 November 2022 18,191 3,548 21,739
Additions 4,615 523 5,138
As at 31 October 2023 22,806 4,071 26,877
Depreciation
As at 1 November 2022 11,546 3,269 14,815
Provided during the period 2,815 173 2,988
As at 31 October 2023 14,361 3,442 17,803
Net Book Value
As at 31 October 2023 8,445 629 9,074
As at 1 November 2022 6,645 279 6,924
6. Stocks
2023 2022
£ £
Stock 303,895 322,555
7. Debtors
2023 2022
£ £
Due within one year
Other debtors 13,789 20,901
13,789 20,901
8. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 29,872 23,741
Bank loans and overdrafts 43,000 25,000
Corporation tax 22,734 47,259
Other taxes and social security 12,132 9,207
VAT 30,685 35,812
Accruals and deferred income 4,323 823
142,746 141,842
Page 5
Page 6
9. Creditors: Amounts Falling Due After More Than One Year
2023 2022
£ £
Bank loans 14,583 39,583
Directors loan account 55,157 68,222
69,740 107,805
10. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 1 1
Page 6