Edgworth Partners Ltd Accounts


Edgworth Partners Ltd Filleted Accounts Cover
Edgworth Partners Ltd
Company No. 12107462
Information for Filing with The Registrar
For the Year Ended
31 December 2023
Edgworth Partners Ltd Balance Sheet Registrar
at
31 December 2023
Company No.
12107462
Notes
2023
2022
£
£
Fixed assets
Tangible assets
4
4,9256,553
4,9256,553
Current assets
Debtors
5
104,31575,612
Cash at bank and in hand
1,520,4661,490,692
1,624,7811,566,304
Creditors: Amount falling due within one year
6
(240,336)
(302,351)
Net current assets
1,384,4451,263,953
Total assets less current liabilities
1,389,3701,270,506
Net assets
1,389,3701,270,506
Capital and reserves
Called up share capital
8
300300
Revaluation reserve
10
10,5766,488
Profit and loss account
10
1,378,4941,263,718
Total equity
1,389,3701,270,506
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 11 April 2024 and signed on its behalf by:
D. Shutt
Director
11 April 2024
Edgworth Partners Ltd Notes to the Accounts Registrar
for the year ended 31 December 2023
1
General information
Edgworth Partners Ltd is a private company limited by shares and incorporated in England and Wales.
Its registered number is: 12107462
Its registered office is:
20 King Street
London
EC2V 8EG
The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
The functional and presentational currency of the company is Sterling. The accounts are rounded to the nearest pound.
2
Accounting policies
Turnover
Turnover comprises revenue recognised by the company in respect of recruitment services provided
during the year, exclusive of Value Added Tax. Revenue is recognised when the right to consideration
arises and it is probable the economic benefits will flow to the company.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Plant and machinery
33.33% Straight line
Furniture, fittings and equipment
33.33% Straight line
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Current tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current tax is also recognised in other comprehensive income or directly in equity respectively.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Cash and cash equivalent
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty or notice of not more than 24 hours.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are
recognised when paid. Final equity dividends are recognised when approved by the shareholders at an Annual General Meeting.
Defined contribution pensions
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.
The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Interest Income
The Interest income in the year in recognised in the Profit & Loss Account using the effective interest
method.
Share Based Payment
Equity settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instrument granted. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity. Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged over the remaining vesting period.
Provisions
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.
3
Employees
2023
2022
Number
Number
The average monthly number of employees (including directors) during the year was:
87
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings and equipment
Total
£
£
£
Cost or revaluation
At 1 January 2023
21715,52515,742
Additions
2923,9464,238
Disposals
-
(2,361)
(2,361)
At 31 December 2023
50917,11017,619
Depreciation
At 1 January 2023
729,1179,189
Charge for the year
1705,4945,664
Disposals
-
(2,159)
(2,159)
At 31 December 2023
24212,45212,694
Net book values
At 31 December 2023
2674,6584,925
At 31 December 2022
145
6,408
6,553
5
Debtors
2023
2022
£
£
Trade debtors
79,48852,944
Other debtors
8,2607,600
Prepayments and accrued income
16,56715,068
104,31575,612
6
Creditors:
amounts falling due within one year
2023
2022
£
£
Trade creditors
6,6575,870
Taxes and social security
209,113
281,992
Loans from directors
4774,481
Other creditors
22,4898,510
Accruals and deferred income
1,6001,498
240,336302,351
7
Pensions
The company operates a defined contribution pension scheme. The assets of the scheme are held
separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £186,360 (31 December 2022: £179,137) in the year. Pension contributions of £1,283 (31 December 2022: £1,108) were payable at the balance sheet date.
8
Share Capital
Share capital includes following:
2023
2022
£
£
30,000 ordinary shares of £0.01 each
300
300
300
300
9
Share Based Payment
2023
2022
Outstanding at beginning of the year
2,250
1,500
Granted
-
750
Forfeited
-
-
Exercised
-
-
Outstanding at end of the year
2,250
2,250
Exercisable at end of the year
-
-
The options may be treated as vested either upon achievement of a set revenue target, or three months prior to the tenth anniversary of the date of the grant, or on a sale of the business. The directors are of the opinion that out of the options outstanding at 31 December 2023, 1,500 will vest in 8 years and 750 will vest in 9 years on the condition the individual remains an employee of the company over the vesting period.
10
Share based payment reserve
Share based
payment
reserve
Total other reserves
£
£
At 1 January 2022
2,400
2,400
Movement on share based payment reserve
4,088
4,088
At 31 December 2022 and 1 January 2023
6,488
6,488
Movement on share based payment reserve
4,088
4,088
At 31 December 2023
10,57610,576
11
Related party transactions
At the Balance Sheet date the company owed £477 (31 December 2022 - £4,481) to the directors.
Edgworth Partners Ltd1210746231 December 202301 January 2023false11 April 2024BTCSoftware AP Solution 2023 10.4.2010.4.20true121074622023-01-012023-12-31121074622023-12-31121074622022-12-3112107462core:WithinOneYear2023-12-3112107462core:WithinOneYear2022-12-3112107462core:ShareCapital2023-12-3112107462core:ShareCapital2022-12-3112107462core:RevaluationReserve2023-12-3112107462core:RevaluationReserve2022-12-3112107462core:RetainedEarningsAccumulatedLosses2023-12-3112107462core:RetainedEarningsAccumulatedLosses2022-12-3112107462countries:UnitedKingdom2023-01-012023-12-3112107462bus:RegisteredOffice2023-01-012023-12-3112107462core:PlantMachinery2023-01-012023-12-3112107462core:FurnitureFittingsToolsEquipment2023-01-012023-12-31121074622022-01-012022-12-3112107462core:PlantMachinery2023-01-0112107462core:FurnitureFittingsToolsEquipment2023-01-01121074622023-01-0112107462core:PlantMachinery2023-12-3112107462core:FurnitureFittingsToolsEquipment2023-12-3112107462core:RevaluationReserve2022-01-0112107462core:OtherReservesSubtotal2022-01-0112107462core:RevaluationReservecore:PriorPeriodIncreaseDecrease2022-01-0112107462core:OtherReservesSubtotalcore:PriorPeriodIncreaseDecrease2022-01-0112107462core:RevaluationReserve2023-01-0112107462core:OtherReservesSubtotal2023-01-0112107462core:RevaluationReservecore:PriorPeriodIncreaseDecrease2023-01-0112107462core:OtherReservesSubtotalcore:PriorPeriodIncreaseDecrease2023-01-0112107462core:OtherReservesSubtotal2023-12-3112107462bus:SmallEntities2023-01-012023-12-3112107462bus:FullAccounts2023-01-012023-12-3112107462bus:AuditExempt-NoAccountantsReport2023-01-012023-12-3112107462bus:Director32023-01-012023-12-3112107462bus:PrivateLimitedCompanyLtd2023-01-012023-12-31iso4217:GBPxbrli:pure