ADXBA Limited - Accounts to registrar (filleted) - small 23.2.5

ADXBA Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v24.1.0.576 06539674 Board of Directors 1.1.23 31.12.23 31.12.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh065396742022-12-31065396742023-12-31065396742023-01-012023-12-31065396742021-08-31065396742021-09-012022-12-31065396742022-12-3106539674ns15:EnglandWales2023-01-012023-12-3106539674ns14:PoundSterling2023-01-012023-12-3106539674ns10:Director12023-01-012023-12-3106539674ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3106539674ns10:SmallEntities2023-01-012023-12-3106539674ns10:AuditExempt-NoAccountantsReport2023-01-012023-12-3106539674ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-3106539674ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-3106539674ns10:FullAccounts2023-01-012023-12-310653967412023-01-012023-12-3106539674ns10:Director22023-01-012023-12-3106539674ns10:CompanySecretary12023-01-012023-12-3106539674ns10:RegisteredOffice2023-01-012023-12-3106539674ns5:CurrentFinancialInstruments2023-12-3106539674ns5:CurrentFinancialInstruments2022-12-3106539674ns5:Non-currentFinancialInstruments2023-12-3106539674ns5:Non-currentFinancialInstruments2022-12-3106539674ns5:ShareCapital2023-12-3106539674ns5:ShareCapital2022-12-3106539674ns5:RetainedEarningsAccumulatedLosses2023-12-3106539674ns5:RetainedEarningsAccumulatedLosses2022-12-3106539674ns5:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3106539674ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-01-012023-12-3106539674ns5:ComputerSoftware2023-01-012023-12-3106539674ns5:PlantMachinery2023-01-012023-12-3106539674ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-12-3106539674ns5:ComputerSoftware2022-12-3106539674ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3106539674ns5:ComputerSoftware2023-12-3106539674ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-12-3106539674ns5:ComputerSoftware2022-12-3106539674ns5:LeaseholdImprovements2022-12-3106539674ns5:PlantMachinery2022-12-3106539674ns5:FurnitureFittings2022-12-3106539674ns5:LeaseholdImprovements2023-01-012023-12-3106539674ns5:FurnitureFittings2023-01-012023-12-3106539674ns5:LeaseholdImprovements2023-12-3106539674ns5:PlantMachinery2023-12-3106539674ns5:FurnitureFittings2023-12-3106539674ns5:LeaseholdImprovements2022-12-3106539674ns5:PlantMachinery2022-12-3106539674ns5:FurnitureFittings2022-12-3106539674ns5:MotorVehicles2022-12-3106539674ns5:ComputerEquipment2022-12-3106539674ns5:MotorVehicles2023-01-012023-12-3106539674ns5:ComputerEquipment2023-01-012023-12-3106539674ns5:MotorVehicles2023-12-3106539674ns5:ComputerEquipment2023-12-3106539674ns5:MotorVehicles2022-12-3106539674ns5:ComputerEquipment2022-12-3106539674ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3106539674ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3106539674ns10:Director222022-12-3106539674ns10:Director222021-08-3106539674ns10:Director222023-01-012023-12-3106539674ns10:Director222021-09-012022-12-3106539674ns10:Director222023-12-3106539674ns10:Director222022-12-31
REGISTERED NUMBER: 06539674 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

FOR

ADXBA LIMITED

ADXBA LIMITED (REGISTERED NUMBER: 06539674)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ADXBA LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023







DIRECTORS: J A Kerr
T R Dixon





SECRETARY: J A Kerr





REGISTERED OFFICE: The Works
Clarence Street
Stalybridge
Cheshire
SK15 1ST





REGISTERED NUMBER: 06539674 (England and Wales)





ACCOUNTANTS: Strathmore Accountants Limited
3rd Floor, Ivy Mill,
Crown Street,
Failsworth
Manchester
M35 9BG

ADXBA LIMITED (REGISTERED NUMBER: 06539674)

BALANCE SHEET
31 DECEMBER 2023

2023 2022
Notes £    £   
FIXED ASSETS
Intangible assets 4 306,462 294,196
Tangible assets 5 49,933 72,215
356,395 366,411

CURRENT ASSETS
Stocks 107,821 108,613
Debtors 6 924,699 1,418,106
Cash at bank and in hand 552,374 194,323
1,584,894 1,721,042
CREDITORS
Amounts falling due within one year 7 (1,236,033 ) (1,437,174 )
NET CURRENT ASSETS 348,861 283,868
TOTAL ASSETS LESS CURRENT
LIABILITIES

705,256

650,279

CREDITORS
Amounts falling due after more than one
year

8

(450,697

)

(404,290

)

PROVISIONS FOR LIABILITIES (9,487 ) (13,721 )
NET ASSETS 245,072 232,268

CAPITAL AND RESERVES
Called up share capital 2,500 2,500
Retained earnings 242,572 229,768
SHAREHOLDERS' FUNDS 245,072 232,268

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ADXBA LIMITED (REGISTERED NUMBER: 06539674)

BALANCE SHEET - continued
31 DECEMBER 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 April 2024 and were signed on its behalf by:





J A Kerr - Director


ADXBA LIMITED (REGISTERED NUMBER: 06539674)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1. STATUTORY INFORMATION

ADXBA Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Client Contract Enablement are being amortised evenly over their estimated useful life of five years.

Computer software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost, 25% on cost and 15% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

ADXBA LIMITED (REGISTERED NUMBER: 06539674)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 31 (2022 - 59 ) .

4. INTANGIBLE FIXED ASSETS
Client
Contract Computer
Enablement software Totals
£    £    £   
COST
At 1 January 2023 333,873 74,101 407,974
Additions 11,715 87,609 99,324
At 31 December 2023 345,588 161,710 507,298
AMORTISATION
At 1 January 2023 94,597 19,181 113,778
Amortisation for year 68,532 18,526 87,058
At 31 December 2023 163,129 37,707 200,836
NET BOOK VALUE
At 31 December 2023 182,459 124,003 306,462
At 31 December 2022 239,276 54,920 294,196

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2023 11,276 15,087 33,057
Additions - - -
Disposals (11,276 ) - -
At 31 December 2023 - 15,087 33,057
DEPRECIATION
At 1 January 2023 2,819 4,312 8,815
Charge for year 1,538 2,057 4,508
Eliminated on disposal (4,357 ) - -
At 31 December 2023 - 6,369 13,323
NET BOOK VALUE
At 31 December 2023 - 8,718 19,734
At 31 December 2022 8,457 10,775 24,242

ADXBA LIMITED (REGISTERED NUMBER: 06539674)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2023 12,850 161,643 233,913
Additions - 4,773 4,773
Disposals - - (11,276 )
At 31 December 2023 12,850 166,416 227,410
DEPRECIATION
At 1 January 2023 12,850 132,902 161,698
Charge for year - 12,033 20,136
Eliminated on disposal - - (4,357 )
At 31 December 2023 12,850 144,935 177,477
NET BOOK VALUE
At 31 December 2023 - 21,481 49,933
At 31 December 2022 - 28,741 72,215

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 350,573 664,380
Amounts recoverable on contract - 59,080
Other debtors 574,126 694,646
924,699 1,418,106

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 23,525 29,660
Trade creditors 455,852 660,991
Taxation and social security 197,306 317,530
Other creditors 559,350 428,993
1,236,033 1,437,174

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 20,898 25,873
Other creditors 429,799 378,417
450,697 404,290

ADXBA LIMITED (REGISTERED NUMBER: 06539674)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2023

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the year ended 31 December 2023 and the period ended 31 December 2022:

2023 2022
£    £   
T R Dixon
Balance outstanding at start of year 5,000 5,000
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 5,000 5,000