BROOKSIDE_VEHICLE_REMARKE - Accounts


Company registration number 08632303 (England and Wales)
BROOKSIDE VEHICLE REMARKETING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
PAGES FOR FILING WITH REGISTRAR
BROOKSIDE VEHICLE REMARKETING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BROOKSIDE VEHICLE REMARKETING LIMITED
BALANCE SHEET
AS AT
31 JULY 2023
31 July 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
18,575
23,816
Current assets
Stocks
202,101
160,733
Debtors
5
18,843
49,024
Cash at bank and in hand
33,985
7,256
254,929
217,013
Creditors: amounts falling due within one year
6
(242,231)
(159,466)
Net current assets
12,698
57,547
Total assets less current liabilities
31,273
81,363
Creditors: amounts falling due after more than one year
7
(32,129)
(47,179)
Provisions for liabilities
1,551
(4,525)
Net assets
695
29,659
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
595
29,559
Total equity
695
29,659
BROOKSIDE VEHICLE REMARKETING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2023
31 July 2023
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 3 November 2023
Mr S J Elder
Director
Company Registration No. 08632303
BROOKSIDE VEHICLE REMARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
- 3 -
1
Accounting policies
Company information

Brookside Vehicle Remarketing Limited is a private company limited by shares incorporated in England and Wales. The registered office is .

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Sale of motor vehicles are recognised when the title has passed to the customer.

 

Revenue from commission is recognised when earned on an accruals basis.

 

Revenue from warranty claims is recognised when it is probable that the claim can be measured reliably and will result in an inflow of economic benefit.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Computer equipment
25% on straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BROOKSIDE VEHICLE REMARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct purchases and, where applicable, overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

BROOKSIDE VEHICLE REMARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 5 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

BROOKSIDE VEHICLE REMARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
3
4
Tangible fixed assets
Plant and machinery
Computer equipment
Total
£
£
£
Cost
At 1 August 2022
54,047
2,238
56,285
Additions
950
-
0
950
At 31 July 2023
54,997
2,238
57,235
Depreciation and impairment
At 1 August 2022
30,231
2,238
32,469
Depreciation charged in the year
6,191
-
0
6,191
At 31 July 2023
36,422
2,238
38,660
Carrying amount
At 31 July 2023
18,575
-
0
18,575
At 31 July 2022
23,816
-
0
23,816
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
16,493
49,024
Corporation tax recoverable
2,350
-
0
18,843
49,024
BROOKSIDE VEHICLE REMARKETING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 7 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
27,116
-
0
Trade creditors
-
0
39,550
Corporation tax
-
0
2,350
Other taxation and social security
4,260
8,945
Other creditors
210,855
108,621
242,231
159,466
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
32,129
47,179
8
Directors' transactions

Included in other creditors due within one year is a director's loan of £136,403 (2022: £770).

2023-07-312022-08-01false03 November 2023CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr S J Elderfalsefalse086323032022-08-012023-07-31086323032023-07-31086323032022-07-3108632303core:PlantMachinery2023-07-3108632303core:ComputerEquipment2023-07-3108632303core:PlantMachinery2022-07-3108632303core:ComputerEquipment2022-07-3108632303core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3108632303core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3108632303core:Non-currentFinancialInstrumentscore:AfterOneYear2023-07-3108632303core:Non-currentFinancialInstrumentscore:AfterOneYear2022-07-3108632303core:CurrentFinancialInstruments2023-07-3108632303core:CurrentFinancialInstruments2022-07-3108632303core:ShareCapital2023-07-3108632303core:ShareCapital2022-07-3108632303core:RetainedEarningsAccumulatedLosses2023-07-3108632303core:RetainedEarningsAccumulatedLosses2022-07-3108632303bus:Director12022-08-012023-07-3108632303core:PlantMachinery2022-08-012023-07-3108632303core:ComputerEquipment2022-08-012023-07-31086323032021-08-012022-07-3108632303core:PlantMachinery2022-07-3108632303core:ComputerEquipment2022-07-31086323032022-07-3108632303core:Non-currentFinancialInstruments2023-07-3108632303core:Non-currentFinancialInstruments2022-07-3108632303bus:PrivateLimitedCompanyLtd2022-08-012023-07-3108632303bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-3108632303bus:FRS1022022-08-012023-07-3108632303bus:AuditExemptWithAccountantsReport2022-08-012023-07-3108632303bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP