DIGITAL_HOME_VISITS_LTD - Accounts


Company registration number 09975979 (England and Wales)
DIGITAL HOME VISITS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
PAGES FOR FILING WITH REGISTRAR
DIGITAL HOME VISITS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DIGITAL HOME VISITS LTD
BALANCE SHEET
AS AT
30 JUNE 2023
30 June 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
39,506
92,182
Tangible assets
5
-
0
2,770
Investments
6
4,179,315
5,800,928
4,218,821
5,895,880
Current assets
Debtors
7
2,618,107
2,602,607
Cash at bank and in hand
182,527
288,055
2,800,634
2,890,662
Creditors: amounts falling due within one year
8
(622,872)
(2,284,713)
Net current assets
2,177,762
605,949
Total assets less current liabilities
6,396,583
6,501,829
Creditors: amounts falling due after more than one year
9
(2,452,760)
(2,305,418)
Net assets
3,943,823
4,196,411
Capital and reserves
Called up share capital
7,062
7,063
Share premium account
7,262,446
7,262,446
Profit and loss reserves
(3,325,685)
(3,073,098)
Total equity
3,943,823
4,196,411

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DIGITAL HOME VISITS LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2023
30 June 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 April 2024 and are signed on its behalf by:
Mr A Saron
Director
Company registration number 09975979 (England and Wales)
DIGITAL HOME VISITS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
- 3 -
1
Accounting policies
Company information

Digital Home Visits Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 5 Tancred Close, Leamington Spa, CV31 3RZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements are not prepared on the going concern basis. The company is not going to continue in operational existence for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
20% Straight Line
Development costs
20% Straight Line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

DIGITAL HOME VISITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Straight Line
Computers
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DIGITAL HOME VISITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Compound instruments

The component parts of compound instruments issued by the company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument's maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognised and included in equity net of income tax effects and is not subsequently remeasured.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DIGITAL HOME VISITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
4
4
Intangible fixed assets
Other
£
Cost
At 1 July 2022 and 30 June 2023
273,135
Amortisation and impairment
At 1 July 2022
180,953
Amortisation charged for the year
52,676
At 30 June 2023
233,629
Carrying amount
At 30 June 2023
39,506
At 30 June 2022
92,182
DIGITAL HOME VISITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 7 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2022 and 30 June 2023
22,403
Depreciation and impairment
At 1 July 2022
19,633
Depreciation charged in the year
2,770
At 30 June 2023
22,403
Carrying amount
At 30 June 2023
-
0
At 30 June 2022
2,770
6
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
4,179,315
5,800,928

The Fixed Asset Investments figure of £4,179,315 is comprised of the investments in the following entities which were wholly owned by the company as at 30 June 2023.

 

Digital Home Visits Technologies Limited (Co # 10385253) £1,000

The Care Bureau Limited (Co # 03303146) £4,118,315

The ICT Bureau Limited (Co # 06801571) £60,000

Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 July 2022
5,800,928
Valuation changes
(1,621,613)
At 30 June 2023
4,179,315
Carrying amount
At 30 June 2023
4,179,315
At 30 June 2022
5,800,928
DIGITAL HOME VISITS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 8 -
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
-
0
15,462
Amounts owed by group undertakings
2,617,106
2,586,144
Other debtors
1,001
1,001
2,618,107
2,602,607
8
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
10,332
10,000
Amounts owed to group undertakings
47,640
22,313
Other creditors
564,900
2,252,400
622,872
2,284,713
9
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
19,010
29,168
Convertible loans
2,433,750
2,276,250
2,452,760
2,305,418
10
Convertible loan notes
2023
2022
£
£
Liability component of convertible loan notes
2,433,750
2,276,250

Long term creditors include convertible loan of £2,250,000 which was obtained from Simplicity Capital Limited on 30 April 2021. The loan is of 5 year term with 7% coupon rate. The loan is convertible to equity at a company value of £16.2m. During the period, interest totalling £157,500 was charged on this loan. Simplicity Capital Limited is wholly owned by its sole director, who also owns 20.91% of Digital Home Visits Limited.

 

 

2023-06-302022-07-01false16 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr A LionakisMr F HayMr P RileyMr A Saronfalsefalse099759792022-07-012023-06-30099759792023-06-30099759792022-06-3009975979core:IntangibleAssetsOtherThanGoodwill2023-06-3009975979core:IntangibleAssetsOtherThanGoodwill2022-06-3009975979core:OtherPropertyPlantEquipment2023-06-3009975979core:OtherPropertyPlantEquipment2022-06-3009975979core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3009975979core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3009975979core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3009975979core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3009975979core:CurrentFinancialInstruments2023-06-3009975979core:CurrentFinancialInstruments2022-06-3009975979core:Non-currentFinancialInstruments2023-06-3009975979core:Non-currentFinancialInstruments2022-06-3009975979core:ShareCapital2023-06-3009975979core:ShareCapital2022-06-3009975979core:SharePremium2023-06-3009975979core:SharePremium2022-06-3009975979core:RetainedEarningsAccumulatedLosses2023-06-3009975979core:RetainedEarningsAccumulatedLosses2022-06-3009975979bus:Director42022-07-012023-06-3009975979core:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3009975979core:PatentsTrademarksLicencesConcessionsSimilar2022-07-012023-06-3009975979core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-07-012023-06-3009975979core:FurnitureFittings2022-07-012023-06-3009975979core:ComputerEquipment2022-07-012023-06-30099759792021-07-012022-06-3009975979core:IntangibleAssetsOtherThanGoodwill2022-06-3009975979core:OtherPropertyPlantEquipment2022-06-3009975979core:OtherPropertyPlantEquipment2022-07-012023-06-3009975979core:WithinOneYear2023-06-3009975979core:WithinOneYear2022-06-3009975979bus:PrivateLimitedCompanyLtd2022-07-012023-06-3009975979bus:SmallCompaniesRegimeForAccounts2022-07-012023-06-3009975979bus:FRS1022022-07-012023-06-3009975979bus:AuditExemptWithAccountantsReport2022-07-012023-06-3009975979bus:Director12022-07-012023-06-3009975979bus:Director22022-07-012023-06-3009975979bus:Director32022-07-012023-06-3009975979bus:FullAccounts2022-07-012023-06-30xbrli:purexbrli:sharesiso4217:GBP