Empire Specialist Services Limited


Acorah Software Products - Accounts Production 14.5.601 false true 31 October 2022 1 November 2021 false 1 November 2022 31 October 2023 31 October 2023 06734809 N Kirby B N Kirby E Kirby iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06734809 2022-10-31 06734809 2023-10-31 06734809 2022-11-01 2023-10-31 06734809 frs-core:CurrentFinancialInstruments 2023-10-31 06734809 frs-core:BetweenOneFiveYears 2023-10-31 06734809 frs-core:ComputerEquipment 2023-10-31 06734809 frs-core:ComputerEquipment 2022-11-01 2023-10-31 06734809 frs-core:ComputerEquipment 2022-10-31 06734809 frs-core:MoreThanFiveYears 2023-10-31 06734809 frs-core:MotorVehicles 2023-10-31 06734809 frs-core:MotorVehicles 2022-11-01 2023-10-31 06734809 frs-core:MotorVehicles 2022-10-31 06734809 frs-core:PlantMachinery 2023-10-31 06734809 frs-core:PlantMachinery 2022-11-01 2023-10-31 06734809 frs-core:PlantMachinery 2022-10-31 06734809 frs-core:WithinOneYear 2023-10-31 06734809 frs-core:ShareCapital 2023-10-31 06734809 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 06734809 frs-bus:PrivateLimitedCompanyLtd 2022-11-01 2023-10-31 06734809 frs-bus:FilletedAccounts 2022-11-01 2023-10-31 06734809 frs-bus:SmallEntities 2022-11-01 2023-10-31 06734809 frs-bus:AuditExempt-NoAccountantsReport 2022-11-01 2023-10-31 06734809 frs-bus:SmallCompaniesRegimeForAccounts 2022-11-01 2023-10-31 06734809 frs-bus:OrdinaryShareClass1 2022-11-01 2023-10-31 06734809 frs-bus:OrdinaryShareClass1 2023-10-31 06734809 frs-bus:Director1 2022-11-01 2023-10-31 06734809 frs-bus:Director2 2022-11-01 2023-10-31 06734809 frs-bus:CompanySecretary1 2022-11-01 2023-10-31 06734809 frs-core:CurrentFinancialInstruments 1 2023-10-31 06734809 frs-countries:EnglandWales 2022-11-01 2023-10-31 06734809 2021-10-31 06734809 2022-10-31 06734809 2021-11-01 2022-10-31 06734809 frs-core:CurrentFinancialInstruments 2022-10-31 06734809 frs-core:BetweenOneFiveYears 2022-10-31 06734809 frs-core:MoreThanFiveYears 2022-10-31 06734809 frs-core:WithinOneYear 2022-10-31 06734809 frs-core:ShareCapital 2022-10-31 06734809 frs-core:RetainedEarningsAccumulatedLosses 2022-10-31 06734809 frs-bus:OrdinaryShareClass1 2021-11-01 2022-10-31 06734809 frs-core:CurrentFinancialInstruments 1 2022-10-31
Registered number: 06734809
Empire Specialist Services Limited
Unaudited Financial Statements
For The Year Ended 31 October 2023
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06734809
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 7,966 9,851
7,966 9,851
CURRENT ASSETS
Debtors 5 95,021 116,262
Cash at bank and in hand 487,489 421,726
582,510 537,988
Creditors: Amounts Falling Due Within One Year 6 (141,236 ) (150,792 )
NET CURRENT ASSETS (LIABILITIES) 441,274 387,196
TOTAL ASSETS LESS CURRENT LIABILITIES 449,240 397,047
NET ASSETS 449,240 397,047
CAPITAL AND RESERVES
Called up share capital 7 1,000 1,000
Profit and Loss Account 448,240 396,047
SHAREHOLDERS' FUNDS 449,240 397,047
Page 1
Page 2
For the year ending 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
B N Kirby
Director
3 April 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Empire Specialist Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06734809 . The registered office is Avaland House, 110 London Road, Apsley, Hemel Hempstead, Hertfordshire, HP3 9SD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
Computer Equipment 33% on cost
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2.5. Pensions
The company operates a defined pension contribution scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 10 (2022: 10)
10 10
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 November 2022 8,685 17,495 2,908 29,088
Additions 364 - 732 1,096
Disposals (646 ) - (583 ) (1,229 )
As at 31 October 2023 8,403 17,495 3,057 28,955
Depreciation
As at 1 November 2022 4,064 12,589 2,584 19,237
Provided during the period 1,211 1,226 434 2,871
Disposals (536 ) - (583 ) (1,119 )
As at 31 October 2023 4,739 13,815 2,435 20,989
Net Book Value
As at 31 October 2023 3,664 3,680 622 7,966
As at 1 November 2022 4,621 4,906 324 9,851
5. Debtors
2023 2022
£ £
Due within one year
Trade debtors 89,281 107,814
Prepayments and accrued income 5,740 7,718
Other debtors - 730
95,021 116,262
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 48,894 72,613
Corporation tax 27,291 13,326
Other taxes and social security 13,096 12,522
VAT 47,811 47,265
Other creditors 750 1,913
Pension 2,631 2,403
Accruals and deferred income 763 750
141,236 150,792
7. Share Capital
2023 2022
Allotted, called up and fully paid £ £
1,000 Ordinary Shares of £ 1.00 each 1,000 1,000
8. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2023 2022
£ £
Not later than one year 15,000 19,500
Later than one year and not later than five years 60,000 60,000
Later than five years 56,250 71,250
131,250 150,750
Page 5