Cawarden Demo Co Limited - Accounts to registrar (filleted) - small 23.2.5

Cawarden Demo Co Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.4.0.336 06045867 Board of Directors 1.2.23 31.1.24 31.1.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh060458672023-01-31060458672024-01-31060458672023-02-012024-01-31060458672022-01-31060458672022-02-012023-01-31060458672023-01-3106045867ns15:EnglandWales2023-02-012024-01-3106045867ns14:PoundSterling2023-02-012024-01-3106045867ns10:Director12023-02-012024-01-3106045867ns10:PrivateLimitedCompanyLtd2023-02-012024-01-3106045867ns10:SmallEntities2023-02-012024-01-3106045867ns10:AuditExemptWithAccountantsReport2023-02-012024-01-3106045867ns10:SmallCompaniesRegimeForDirectorsReport2023-02-012024-01-3106045867ns10:SmallCompaniesRegimeForAccounts2023-02-012024-01-3106045867ns10:FullAccounts2023-02-012024-01-3106045867ns10:OrdinaryShareClass12023-02-012024-01-3106045867ns10:Director22023-02-012024-01-3106045867ns10:Director32023-02-012024-01-3106045867ns10:RegisteredOffice2023-02-012024-01-3106045867ns5:CurrentFinancialInstruments2024-01-3106045867ns5:CurrentFinancialInstruments2023-01-3106045867ns5:Non-currentFinancialInstruments2024-01-3106045867ns5:Non-currentFinancialInstruments2023-01-3106045867ns5:ShareCapital2024-01-3106045867ns5:ShareCapital2023-01-3106045867ns5:RetainedEarningsAccumulatedLosses2024-01-3106045867ns5:RetainedEarningsAccumulatedLosses2023-01-3106045867ns5:PlantMachinery2023-02-012024-01-3106045867ns5:MotorVehicles2023-02-012024-01-3106045867ns5:PlantMachinery2023-01-3106045867ns5:MotorVehicles2023-01-3106045867ns5:PlantMachinery2024-01-3106045867ns5:MotorVehicles2024-01-3106045867ns5:PlantMachinery2023-01-3106045867ns5:MotorVehicles2023-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-01-3106045867ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-01-3106045867ns5:LeasedAssetsHeldAsLessee2023-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-02-012024-01-3106045867ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-02-012024-01-3106045867ns5:LeasedAssetsHeldAsLessee2023-02-012024-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-3106045867ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-3106045867ns5:LeasedAssetsHeldAsLessee2024-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-01-3106045867ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-01-3106045867ns5:LeasedAssetsHeldAsLessee2023-01-3106045867ns5:UnlistedNon-exchangeTradedns5:CostValuation2023-01-3106045867ns5:UnlistedNon-exchangeTraded2024-01-3106045867ns5:UnlistedNon-exchangeTraded2023-01-3106045867ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-01-3106045867ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-01-3106045867ns10:OrdinaryShareClass12024-01-31
REGISTERED NUMBER: 06045867 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 January 2024

for

Cawarden Demo Co Limited

Cawarden Demo Co Limited (Registered number: 06045867)






Contents of the Financial Statements
for the Year Ended 31 January 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 9

Cawarden Demo Co Limited

Company Information
for the Year Ended 31 January 2024







DIRECTORS: W D Crooks
O W Crooks
S M Crooks





REGISTERED OFFICE: Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD





REGISTERED NUMBER: 06045867 (England and Wales)





ACCOUNTANTS: Tomkinson Teal Limited
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD

Cawarden Demo Co Limited (Registered number: 06045867)

Balance Sheet
31 January 2024

2024 2023
Notes £    £   
FIXED ASSETS
Tangible assets 4 2,088,391 2,605,626
Investments 5 67,500 67,500
2,155,891 2,673,126

CURRENT ASSETS
Stocks 202,000 204,411
Debtors 6 1,136,096 1,459,343
Cash at bank 300,930 378,589
1,639,026 2,042,343
CREDITORS
Amounts falling due within one year 7 (779,856 ) (1,343,123 )
NET CURRENT ASSETS 859,170 699,220
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,015,061

3,372,346

CREDITORS
Amounts falling due after more than one
year

8

(662,650

)

(1,310,300

)
NET ASSETS 2,352,411 2,062,046

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 2,352,311 2,061,946
SHAREHOLDERS' FUNDS 2,352,411 2,062,046

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Cawarden Demo Co Limited (Registered number: 06045867)

Balance Sheet - continued
31 January 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 March 2024 and were signed on its behalf by:





W D Crooks - Director


Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements
for the Year Ended 31 January 2024

1. STATUTORY INFORMATION

Cawarden Demo Co Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Stocks are valued at the lower of cost and estimated selling prices less costs to sell.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2023 - 3 ) .

Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2024

4. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 February 2023 4,272,436 411,873 4,684,309
Additions - 106,995 106,995
Disposals (201,700 ) - (201,700 )
At 31 January 2024 4,070,736 518,868 4,589,604
DEPRECIATION
At 1 February 2023 1,852,388 226,295 2,078,683
Charge for year 548,764 47,467 596,231
Eliminated on disposal (173,701 ) - (173,701 )
At 31 January 2024 2,227,451 273,762 2,501,213
NET BOOK VALUE
At 31 January 2024 1,843,285 245,106 2,088,391
At 31 January 2023 2,420,048 185,578 2,605,626

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 February 2023 3,799,740 256,914 4,056,654
Additions - 51,495 51,495
Transfer to ownership (514,000 ) (110,007 ) (624,007 )
At 31 January 2024 3,285,740 198,402 3,484,142
DEPRECIATION
At 1 February 2023 1,488,966 108,990 1,597,956
Charge for year 486,583 28,169 514,752
Transfer to ownership (341,356 ) (71,210 ) (412,566 )
At 31 January 2024 1,634,193 65,949 1,700,142
NET BOOK VALUE
At 31 January 2024 1,651,547 132,453 1,784,000
At 31 January 2023 2,310,774 147,924 2,458,698

Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2024

5. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
COST
At 1 February 2023
and 31 January 2024 67,500
NET BOOK VALUE
At 31 January 2024 67,500
At 31 January 2023 67,500

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 118,866 559,869
Amounts owed by participating interests 880,738 796,656
Other debtors 136,492 102,818
1,136,096 1,459,343

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 74,513 74,513
Hire purchase contracts 588,979 743,813
Trade creditors 51,112 461,106
Taxation and social security 51,752 37,289
Other creditors 13,500 26,402
779,856 1,343,123

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 32,870 98,370
Hire purchase contracts 629,780 1,211,930
662,650 1,310,300

9. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary £1 100 100

Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2024

10. RELATED PARTY DISCLOSURES

Cawarden Co. Limited

A company under common control


The loan is interest free and there are no fixed repayment terms in operation.

2024 2023
£    £   
Amount due from related party at the balance sheet date 141,000 490,000

Olsam LLP

An LLP owned by O W Crooks and S M Crooks


The loan is interest free and there are no fixed repayment terms in operation.

2024 2023
£    £   
Amount due from related party at the balance sheet date 48,663 48,663

Fireflux

A company under common control


The loan is interest free and there are no fixed repayment terms in operation.

2024 2023
£    £   
Amount due from related party at the balance sheet date 106,675 96,000

British & Continental Finance

A company under common control


The loan is interest free and there are no fixed repayment terms in operation.

2024 2023
£    £   
Amount due from related party at the balance sheet date 70,000 70,000

Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2024

10. RELATED PARTY DISCLOSURES - continued

Cossall Land Company Limited

A company under common control


The loan is interest free and there are no fixed repayment terms in operation.

2024 2023
£    £   
Amount due from related party at the balance sheet date 14,400 55,500

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Cawarden Demo Co Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cawarden Demo Co Limited for the year ended 31 January 2024 which comprise the Profit and loss, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Cawarden Demo Co Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Cawarden Demo Co Limited and state those matters that we have agreed to state to the Board of Directors of Cawarden Demo Co Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cawarden Demo Co Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Cawarden Demo Co Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cawarden Demo Co Limited. You consider that Cawarden Demo Co Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Cawarden Demo Co Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Tomkinson Teal Limited
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD


20 March 2024