ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-08-312023-08-312022-09-01falseNo description of principal activity11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05974094 2022-09-01 2023-08-31 05974094 2021-09-01 2022-08-31 05974094 2023-08-31 05974094 2022-08-31 05974094 c:Director1 2022-09-01 2023-08-31 05974094 d:PatentsTrademarksLicencesConcessionsSimilar 2023-08-31 05974094 d:PatentsTrademarksLicencesConcessionsSimilar 2022-08-31 05974094 d:Goodwill 2022-09-01 2023-08-31 05974094 d:CurrentFinancialInstruments 2023-08-31 05974094 d:CurrentFinancialInstruments 2022-08-31 05974094 d:Non-currentFinancialInstruments 2023-08-31 05974094 d:Non-currentFinancialInstruments 2022-08-31 05974094 d:CurrentFinancialInstruments d:WithinOneYear 2023-08-31 05974094 d:CurrentFinancialInstruments d:WithinOneYear 2022-08-31 05974094 d:Non-currentFinancialInstruments d:AfterOneYear 2023-08-31 05974094 d:Non-currentFinancialInstruments d:AfterOneYear 2022-08-31 05974094 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-08-31 05974094 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-08-31 05974094 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-08-31 05974094 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-08-31 05974094 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-08-31 05974094 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-08-31 05974094 d:ShareCapital 2023-08-31 05974094 d:ShareCapital 2022-08-31 05974094 d:RetainedEarningsAccumulatedLosses 2023-08-31 05974094 d:RetainedEarningsAccumulatedLosses 2022-08-31 05974094 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-08-31 05974094 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-08-31 05974094 c:FRS102 2022-09-01 2023-08-31 05974094 c:AuditExempt-NoAccountantsReport 2022-09-01 2023-08-31 05974094 c:FullAccounts 2022-09-01 2023-08-31 05974094 c:PrivateLimitedCompanyLtd 2022-09-01 2023-08-31 05974094 d:WithinOneYear 2023-08-31 05974094 d:WithinOneYear 2022-08-31 05974094 2 2022-09-01 2023-08-31 05974094 6 2022-09-01 2023-08-31 05974094 e:PoundSterling 2022-09-01 2023-08-31 iso4217:GBP xbrli:pure

Registered number: 05974094










APOLLO GENERICS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2023

 
APOLLO GENERICS LIMITED
REGISTERED NUMBER: 05974094

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
280,775
280,775

  
280,775
280,775

Current assets
  

Stocks
  
146,496
188,045

Debtors: amounts falling due after more than one year
 5 
-
25,055

Debtors: amounts falling due within one year
 5 
9,857
19,973

Cash at bank and in hand
 6 
1,705
81,414

  
158,058
314,487

Creditors: amounts falling due within one year
 7 
(306,689)
(408,568)

Net current liabilities
  
 
 
(148,631)
 
 
(94,081)

Total assets less current liabilities
  
132,144
186,694

Creditors: amounts falling due after more than one year
 8 
(35,413)
(41,066)

  

Net assets
  
96,731
145,628


Capital and reserves
  

Called up share capital 
  
50,002
50,002

Profit and loss account
  
46,729
95,626

  
96,731
145,628


Page 1

 
APOLLO GENERICS LIMITED
REGISTERED NUMBER: 05974094
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 April 2024.






R. A. Rawlinson
Director

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2023

1.


General information

Apollo Generics Limited is a private limited company, limited by shares, incorporated in England and Wales. It's registered office is Unit 1 76 Stephenson Way, Formby Business Park, Liverpool, Merseyside, L37 8EG. The company number is 05974094.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has a bank loan and the directors have a reasonable expectation that the company has adequate resources to make its bank loan repayments and continue in operational existence for the foreseeable future. They continue to believe the going concern basis of accounting appropriate in preparing the annual financial statements.

Page 3

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2023

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2023

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 5

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2023

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Page 6

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2023

2.Accounting policies (continued)


2.14
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not
Page 7

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2023

2.Accounting policies (continued)


2.14
Financial instruments (continued)

classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees




The average monthly number of employees, including directors, during the year was 1 (2022 - 1).

Page 8

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2023

4.


Intangible assets




Product licenses

£



Cost


At 1 September 2022
280,775



At 31st August 2023

280,775






Net book value



At 31st August 2023
280,775



At 31st August 2022
280,775



Page 9

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2023

5.


Debtors

2023
2022
£
£

Due after more than one year

Deferred tax asset
-
25,055

-
25,055


2023
2022
£
£

Due within one year

Amounts owed by group undertakings
84
-

Other debtors
3,970
8,699

Prepayments and accrued income
5,803
11,274

9,857
19,973



6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
1,705
81,414

1,705
81,414



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
5,654
5,517

Trade creditors
198,190
207,609

Amounts owed to group undertakings
70,580
170,074

Other taxation and social security
18,498
-

Other creditors
11,444
22,398

Accruals and deferred income
2,323
2,970

306,689
408,568


Page 10

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2023

8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
35,413
41,066

35,413
41,066


The aggregate amount of liabilities repayable wholly or in part more than five years after the reporting date is:

2023
2022
£
£


Repayable by instalments
11,322
17,571

11,322
17,571

Bank loans falling due after five years are repayable by monthly instalments and interest is charged at a rate of 2.5% per annum.

Page 11

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2023

9.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
5,654
5,517


5,654
5,517

Amounts falling due 1-2 years

Bank loans
5,799
5,654


5,799
5,654

Amounts falling due 2-5 years

Bank loans
18,292
17,841


18,292
17,841

Amounts falling due after more than 5 years

Bank loans
11,322
17,571

11,322
17,571

41,067
46,583



10.


Financial instruments

2023
2022
£
£

Financial assets


Financial assets measured at fair value through profit or loss
1,705
81,414




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.

Page 12

 
APOLLO GENERICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST AUGUST 2023

11.


Commitments under operating leases

At 31st August 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
-
12,833

-
12,833


12.


Controlling party

On 31 October 2022, the company became a 100% subsidiary of WR Healthcare Group Limited, a company registered in England and Wales.

 
Page 13